Carysil Ltd (CARYSIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524091 | NSE: CARYSIL | Household & Personal Products | Small Cap

Carysil Share Price

937.05 -30.25 -3.13%
as on 05-Dec'25 16:59

Carysil Ltd (CARYSIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524091 | NSE: CARYSIL | Household & Personal Products | Small Cap

DeciZen - make an informed investing decision on Carysil

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Carysil stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
52.36
Market Cap:
2,751.3 Cr.
52-wk low:
486.7
52-wk high:
1,071.5

Is Carysil Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Carysil: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Carysil Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.8%10.9%10%13.6%12.9%20%27.3%13.3%16.8%13.4%-
Value Creation
Index
0.1-0.2-0.30.0-0.10.41.0-0.10.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 139141154199214248388336371420470
Sales YoY Gr.-1.8%8.8%29.2%7.9%15.9%56.3%-13.5%10.6%13.2%-
Adj EPS 2.72.31.64.33.78.41710.312.411.918.5
YoY Gr.--15%-31%175%-13.3%126.9%101.2%-39.4%20.7%-4%-
BVPS (₹) 31.339.340.543.948.856.773.782.994.9143.7152.9
Adj Net
Profit
6.95.9411.19.922.545.327.533.333.953
Cash Flow from Ops. 1.4-1.18.419.820.537.849.760.928.79.7-
Debt/CF from Ops. 34.1-55.794.24.12.42.524.812.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.1%14.4%2.7%13.2%
Adj EPS 18.2%26.3%-11.1%-4%
BVPS18.5%24.1%25%51.4%
Share Price 22.1% 40.4% 22.5% 22.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.86.43.910.18.11625.81313.910.212.5
Op. Profit
Mgn %
13.912.511.915.515.220.220.520.521.91819.6
Net Profit
Mgn %
54.22.65.64.69.111.78.298.111.2
Debt to
Equity
0.60.60.70.70.60.60.60.50.50.30
Working Cap
Days
202244267236235231200257247274128
Cash Conv.
Cycle
8989939010894719710411845

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Carysil Ltd.

Standalone Consolidated
TTM EPS (₹) 18.5 28.5
TTM Sales (₹ Cr.) 470 875
BVPS (₹.) 152.9 199
Reserves (₹ Cr.) 429 560
P/BV 6.33 4.86
PE 52.36 33.93
From the Market
52 Week Low / High (₹) 486.65 / 1071.45
All Time Low / High (₹) 0.20 / 1148.10
Market Cap (₹ Cr.) 2,751
Equity (₹ Cr.) 5.7
Face Value (₹) 2
Industry PE 54.3

Management X-Ray of Carysil:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Carysil - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Carysil

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales139141154199214248388336371420
Operating Expenses 120124136168182198308270290345
Manufacturing Costs26283035384982576778
Material Costs524960818587125121125144
Employee Cost 10111112151422222633
Other Costs 32363540444979697290
Operating Profit 19181831335080668176
Operating Profit Margin (%) 13.9%12.5%11.9%15.4%15.2%20.2%20.5%19.7%21.9%18.0%
Other Income 235357141713
Interest 66798710111313
Depreciation 5568111217232627
Exceptional Items 0000000000
Profit Before Tax 11101017183968334949
Tax 44355121681312
Profit After Tax 76612132752263637
PAT Margin (%) 5.1%4.4%4.2%5.9%6.0%10.7%13.3%7.6%9.8%8.8%
Adjusted EPS (₹)2.72.42.54.54.810.019.39.613.513.0
Dividend Payout Ratio (%)37%41%40%26%25%20%12%21%15%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 81102105114130151197222254408
Share Capital 5555555556
Reserves 7697100109125146191217249402
Minority Interest0000000000
Debt455872777786113109127115
Long Term Debt671112121631251817
Short Term Debt395161656570828410998
Trade Payables21162921203161304238
Others Liabilities 19222332385385879186
Total Liabilities 166198229243265322455447514647

Fixed Assets

Gross Block72100119135151186251300337371
Accumulated Depreciation35394653647589110136162
Net Fixed Assets 3761738287112161190201209
CWIP 22236101712911
Investments 14141414141417161721
Inventories242833404239767487108
Trade Receivables34304044516182558387
Cash Equivalents 252016111515710457
Others Assets 2943504950729590113154
Total Assets 166198229243265322455447514647

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1-1820213850612910
PBT 11101017183968334949
Adjustment 871014202228364131
Changes in Working Capital -15-14-6-5-12-12-300-50-56
Tax Paid -2-4-5-6-6-11-16-8-11-14
Cash Flow From Investing Activity -7-11-17-16-16-33-66-42-26-98
Capex -8-13-18-18-16-35-63-43-31-36
Net Investments -1-00000-303-70
Others 2212111128
Cash Flow From Financing Activity 2165-3-6-315-18-489
Net Proceeds from Shares 3000060000122
Net Proceeds from Borrowing 00000414-5-7-1
Interest Paid -5-5-5-8-8-6-9-10-12-12
Dividend Paid -2-3-3-3-3-5-6-3-6-6
Others -314127-1415021-15
Net Cash Flow 15-5-41-11-11-11

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.026.846.210.7710.4818.929.6112.2215.2311.14
ROCE (%)14.8310.851013.5712.9120.0427.2813.3216.7813.42
Asset Turnover Ratio0.980.780.730.840.840.8510.740.770.72
PAT to CFO Conversion(x)0.14-0.171.331.671.621.410.962.350.810.27
Working Capital Days
Receivable Days79838377818267756874
Inventory Days61687367696054827984
Payable Days11614014011388108134136104101

Carysil Ltd Stock News

Carysil Ltd FAQs

The current trading price of Carysil on 05-Dec-2025 16:59 is ₹937.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Carysil stood at ₹2,751.3.
The latest P/E ratio of Carysil as of 04-Dec-2025 is 52.36.
The latest P/B ratio of Carysil as of 04-Dec-2025 is 6.33.
The 52-week high of Carysil is ₹1,071.5 and the 52-week low is ₹486.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Carysil is ₹470.4 ( Cr.) .

About Carysil Ltd

Acrysil was incorporated in 1987. The company's plant is located at Bhavnagar in Gujarat, India and has its registered office at number 312, Bhavnagar-Rajkot Highway, Navagam, Vartej, Bhavnagar, Gujarat. The company is a leading manufacturer of composite quartz and granite kitchen sinks in India.

The company exports granite sinks to more than 20 countries worldwide like U.S, Far East Countries, Middle East, Africa etc. The company manufactures sinks under the brand name of -CARYSIL- In India and outside India. The company is also an Original Equipment Manufacturers (OEM) to major brands worldwide. It has obtained the ISO 9001:2000, ISO 14001:2004 certification.

Products:

  • Composite Kitchen Sink
  • Granite Kitchen Sinks
  • Wash basin
  • Quartz Kitchen Sink
  • Kitchen Sink
  • Colored Kitchen Sink
  • Composite Sink    
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×