SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Carysil Ltd (CARYSIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524091 NSE: CARYSIL Household & Personal Products | Small Cap | Carysil Share Price

₹1,093.50 -45.10 (-3.96%)

As on 04-Jun'26 16:59

Carysil Ltd (CARYSIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524091 NSE: CARYSIL Household & Personal Products | Small Cap | Carysil Share Price

₹1,093.50 -45.10 (-3.96%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹3,110 Cr.
Current Price
₹1,093.5
52-Week Low / High
₹734 / 1,171
TTM EPS
₹22.4
TTM Sales
₹505 Cr.
Book Value per Share
₹164
P/E Ratio
48.84
In line with its 5-year historical median
Industry PE
44.9
Price to Book (P/B)
6.67
Lower than its 5-year historical median
Price to Sales (P/S)
6.16
Higher than its 5-year historical median
EV/EBITDA
25.29
In line with its 5-year historical median
Dividend Yield
0.38%
Profitability Efficiency
Return on Equity (ROE)
11.14%
Outperforms industry median
Return on Capital Employed (ROCE)
13.42%
Outperforms industry median
Return on Assets (ROA)
6.35%
Operating Profit Margin
18%
Net Profit Margin
8.78%
Gross Profit Margin
18.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.21%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-6.63%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1.71%
Asset Quality
Promoter Holding
41.33%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹461 Cr.
Equity
₹5.7 Cr.
Face Value
₹2
All Time Low / High
₹0.20 / 1148.10

Carysil stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Carysil Ltd a good quality company?
Carysil Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Carysil Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Carysil Ltd vs industry peers?
Carysil Ltd revenue CAGR is 14.41%, compared to the industry median CAGR of 2.59%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Carysil Ltd?
Promoters hold 41.33% of the Carysil Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Carysil Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 23.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Carysil Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.8%10.9%10%13.6%12.9%20%27.3%13.3%16.8%13.4%-
Value Creation
Index
0.1-0.2-0.30.0-0.10.41.0-0.10.20.0-

Growth Parameters

Sales 139141154199214248388336371420505
Sales YoY Gr.-1.8%8.8%29.2%7.9%15.9%56.3%-13.5%10.6%13.2%-
Adj EPS 2.72.31.64.33.78.41710.312.411.922.4
YoY Gr.--15%-31%175%-13.3%126.9%101.2%-39.4%20.7%-4%-
BVPS (₹) 31.339.340.543.948.856.773.782.994.9143.7164
Adj Net
Profit
6.95.9411.19.922.545.327.533.333.964
Cash Flow from Ops. 1.4-1.18.419.820.537.849.760.928.79.7-
Debt/CF from Ops. 34.1-55.794.24.12.42.524.812.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.1%14.4%2.7%13.2%
Adj EPS 18.2%26.3%-11.1%-4%
BVPS18.5%24.1%25%51.4%
Share Price 25.5% 14.1% 24.1% 24.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.86.43.910.18.11625.81313.910.214.6
Op. Profit
Mgn %
13.912.511.915.515.220.220.520.521.91821.5
Net Profit
Mgn %
54.22.65.64.69.111.78.298.112.6
Debt to
Equity
0.60.60.70.70.60.60.60.50.50.30
Working Cap
Days
202244267236235231200257247274112
Cash Conv.
Cycle
8989939010894719710411842

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales139141154199214248388336371420
Operating Expenses + 120124136168182198308270290345
Manufacturing Costs26283035384982576778
Material Costs524960818587125121125144
Employee Cost 10111112151422222633
Other Costs 32363540444979697290
Operating Profit 19181831335080668176
Operating Profit Margin (%) 13.9%12.5%11.9%15.4%15.2%20.2%20.5%19.7%21.9%18.0%
Other Income + 235357141713
Exceptional Items 0000000000
Interest 66798710111313
Depreciation 5568111217232627
Profit Before Tax 11101017183968334949
Tax 44355121681312
Profit After Tax 76612132752263637
PAT Margin (%) 5.1%4.4%4.2%5.9%6.0%10.7%13.3%7.6%9.8%8.8%
Adjusted EPS (₹)2.72.42.54.54.810.019.39.613.513.0
Dividend Payout Ratio (%)36.80%41.40%40.50%26.40%25%20.10%12.40%20.90%14.80%18.50%

Valuation of Carysil - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 81102105114130151197222254408
Share Capital 5555555556
Reserves 7697100109125146191217249402
Debt +455872777786113109127115
Long Term Debt671112121631251817
Short Term Debt395161656570828410998
Minority Interest0000000000
Trade Payables21162921203161304238
Others Liabilities 19222332385385879186
Total Liabilities 166198229243265322455447514647

Fixed Assets

Net Fixed Assets +3761738287112161190201209
Gross Block72100119135151186251300337371
Accumulated Depreciation35394653647589110136162
CWIP 22236101712911
Investments 14141414141417161721
Inventories242833404239767487108
Trade Receivables34304044516182558387
Cash Equivalents 252016111515710457
Others Assets 2943504950729590113154
Total Assets 166198229243265322455447514647

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1-1820213850612910
PBT 11101017183968334949
Adjustment 871014202228364131
Changes in Working Capital -15-14-6-5-12-12-300-50-56
Tax Paid -2-4-5-6-6-11-16-8-11-14
Cash Flow From Investing Activity + -7-11-17-16-16-33-66-42-26-98
Capex -8-13-18-18-16-35-63-43-31-36
Net Investments -1-00000-303-70
Others 2212111128
Cash Flow From Financing Activity + 2165-3-6-315-18-489
Net Proceeds from Shares 3000060000122
Net Proceeds from Borrowing 00000414-5-7-1
Interest Paid -5-5-5-8-8-6-9-10-12-12
Dividend Paid -2-3-3-3-3-5-6-3-6-6
Others -314127-1415021-15
Net Cash Flow 15-5-41-11-11-11

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.026.846.210.7710.4818.929.6112.2215.2311.14
ROCE (%)14.8310.851013.5712.9120.0427.2813.3216.7813.42
Asset Turnover Ratio0.980.780.730.840.840.8510.740.770.72
PAT to CFO Conversion(x)0.14-0.171.331.671.621.410.962.350.810.27
Working Capital Days
Receivable Days79.3082.5082.9077.3080.8082.2067.2074.6068.1074.10
Inventory Days61.1068.1073.1066.7069.5059.605481.6079.1084.30
Payable Days115.60139.90139.80113.1088108133.80136.30103.70101.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Carysil Ltd FAQs

The current trading price of Carysil on 04-Jun-2026 16:59 is ₹1,093.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Carysil stood at ₹3,110.2 Cr

The latest P/E ratio of Carysil as of 03-Jun-2026 is 48.84.

The latest P/B ratio of Carysil as of 03-Jun-2026 is 6.67.

The 52-week high of Carysil is ₹1,171.3 and the 52-week low is ₹734.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Carysil is ₹505 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Carysil Ltd is a average quality company.

The key valuation ratios of Carysil Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Carysil Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Carysil Ltd

Acrysil was incorporated in 1987. The company's plant is located at Bhavnagar in Gujarat, India and has its registered office at number 312, Bhavnagar-Rajkot Highway, Navagam, Vartej, Bhavnagar, Gujarat. The company is a leading manufacturer of composite quartz and granite kitchen sinks in India.

The company exports granite sinks to more than 20 countries worldwide like U.S, Far East Countries, Middle East, Africa etc. The company manufactures sinks under the brand name of -CARYSIL- In India and outside India. The company is also an Original Equipment Manufacturers (OEM) to major brands worldwide. It has obtained the ISO 9001:2000, ISO 14001:2004 certification.

Products:

  • Composite Kitchen Sink
  • Granite Kitchen Sinks
  • Wash basin
  • Quartz Kitchen Sink
  • Kitchen Sink
  • Colored Kitchen Sink
  • Composite Sink    
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×