Gillette India Ltd (GILLETTE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507815 | NSE: GILLETTE | Household & Personal Products | Small Cap

Gillette India Share Price

8,380 -152.45 -1.79%
as on 05-Dec'25 09:52

Gillette India Ltd (GILLETTE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507815 | NSE: GILLETTE | Household & Personal Products | Small Cap

DeciZen - make an informed investing decision on Gillette India

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Gillette India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
48.44
Market Cap:
27,803.2 Cr.
52-wk low:
7,413
52-wk high:
11,505

Is Gillette India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gillette India: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gillette India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Mar'25TTM
ROCE % 37.1%53%58.9%47.1%37.8%51.1%51.1%52%58.7%56.4%-
Value Creation
Index
1.82.94.23.21.82.82.82.94.24.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7551,7341,6771,8621,6792,0092,2562,4772,6332,9802,971
Sales YoY Gr.--1.2%-3.3%11%-9.8%19.7%12.3%9.8%6.3%13.2%-
Adj EPS 62.678.573.177.771.696.390.1109.7128.9173.3176.2
YoY Gr.-25.4%-6.8%6.3%-7.9%34.6%-6.5%21.8%17.5%34.5%-
BVPS (₹) 286.8152.7211.8237.3277.5239.3260.3297.6291.1411.9356.8
Adj Net
Profit
204256238253233314293357420565574
Cash Flow from Ops. 279248237134225443462463509437-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.1%12.2%9.7%13.2%
Adj EPS 12%19.4%24.4%34.5%
BVPS4.1%8.2%16.5%41.5%
Share Price 5.9% 7.7% 17.7% -16%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Mar'25TTM
Return on
Equity %
24.335.639.934.427.636.935.638.642.842.545.8
Op. Profit
Mgn %
17.822.223.520.521.623.221.621.824.427.227.8
Net Profit
Mgn %
11.614.814.213.613.915.61314.4161919.3
Debt to
Equity
00000000000
Working Cap
Days
145122135134162145115114109134124
Cash Conv.
Cycle
-6-16-1811710-20-34-40-4551

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gillette India Ltd.

Standalone Consolidated
TTM EPS (₹) 176.2 -
TTM Sales (₹ Cr.) 2,971 -
BVPS (₹.) 356.8 -
Reserves (₹ Cr.) 1,130 -
P/BV 23.92 -
PE 48.44 -
From the Market
52 Week Low / High (₹) 7413.00 / 11505.00
All Time Low / High (₹) 40.00 / 11505.00
Market Cap (₹ Cr.) 27,803
Equity (₹ Cr.) 32.6
Face Value (₹) 10
Industry PE 54.3

Management X-Ray of Gillette India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gillette India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gillette India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Mar'25
Sales1,7551,7341,6771,8621,6792,0092,2562,4772,6332,235
Operating Expenses 1,4501,3521,2951,4831,3201,5501,7751,9402,0021,636
Manufacturing Costs99106107116116118146158178137
Material Costs8547866938197628811,0491,1881,101915
Employee Cost 106110118108119143150170187133
Other Costs 391350377440323408430424535451
Operating Profit 306381382379359460481537631599
Operating Profit Margin (%) 17.4%22.0%22.8%20.3%21.4%22.9%21.3%21.7%24.0%26.8%
Other Income 3638131611339242628
Interest 677855118139
Depreciation 30384248515868818364
Exceptional Items 0000000000
Profit Before Tax 306374345339314429411473562554
Tax 1061211168684119122117151136
Profit After Tax 199253229253230310289356412418
PAT Margin (%) 11.4%14.6%13.7%13.6%13.7%15.4%12.8%14.4%15.6%18.7%
Adjusted EPS (₹)61.177.770.377.670.695.288.8109.1126.3128.2
Dividend Payout Ratio (%)65%211%33%57%69%125%78%78%103%87%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Mar'25

Equity and Liabilities

Shareholders Fund 9354986907739047808489709491,007
Share Capital 33333333333333333333
Reserves 902465658741872747816937916974
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables321323329282287408555680639651
Others Liabilities 154159173123137179182220190195
Total Liabilities 1,4099791,1931,1781,3291,3671,5861,8701,7771,853

Fixed Assets

Gross Block197257374456503574695800834892
Accumulated Depreciation1943109156207264332411487550
Net Fixed Assets 178214264300296310363389347342
CWIP 88634025217265322617
Investments 0000000000
Inventories245222200234284367373412396453
Trade Receivables110130176182191198267320274379
Cash Equivalents 537116237142232166291456476419
Others Assets 252234275295304255226260259242
Total Assets 1,4099791,1931,1781,3291,3671,5861,8701,7771,853

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Mar'25
Cash Flow From Operating Activity 279248237134225443462463509328
PBT 328374345339314429411473562554
Adjustment 5124844566377808463
Changes in Working Capital 856-55-104-6363973514-129
Tax Paid -139-145-101-146-81-112-124-126-151-161
Cash Flow From Investing Activity 15514-77-65-29-79-112-67-49-27
Capex -66-58-81-75-36-90-116-79-67-44
Net Investments 0000000000
Others 221714117114121816
Cash Flow From Financing Activity -79-684-39-165-105-430-225-231-440-358
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-200-0-0-0-000
Dividend Paid -65-567-33-137-81-430-225-231-440-358
Others -13-115-7-28-24-0-0-000
Net Cash Flow 356-422121-9591-6612516420-58

Finance Ratio

PARTICULARSJun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24Mar'25
Ratios
ROE (%)23.7635.3438.5634.5627.4436.8635.5439.1342.9242.71
ROCE (%)37.0653.0358.9347.1237.8151.1351.1351.9658.6656.42
Asset Turnover Ratio1.361.51.541.571.341.491.821.731.761.51
PAT to CFO Conversion(x)1.40.981.030.530.981.431.61.31.240.78
Working Capital Days
Receivable Days23253335413532363444
Inventory Days46484643565950484657
Payable Days126149172136136144168190219257

Gillette India Ltd Stock News

Gillette India Ltd FAQs

The current trading price of Gillette India on 05-Dec-2025 09:52 is ₹8,380.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gillette India stood at ₹27,803.2.
The latest P/E ratio of Gillette India as of 04-Dec-2025 is 48.44.
The latest P/B ratio of Gillette India as of 04-Dec-2025 is 23.92.
The 52-week high of Gillette India is ₹11,505 and the 52-week low is ₹7,413.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gillette India is ₹2,971 ( Cr.) .

About Gillette India Ltd

Gillette India was incorporated in India as Indian Shaving Products Limited in 1984. P&G acquired the Company in the year 2005. The company is engaged in manufacturing and selling of branded packaged fast moving consumer goods in the grooming and oral care businesses. It is one of the well-known FMCG companies that has in its portfolio Gillette, Braun and Oral-B, which are world’s leading brands. 

The company’s grooming portfolio includes brands like Gillette Guard, Gillette Labs, Gillette Mach 3, Gillette Fusion, Gillette Venus, Gillette Shaving foams and Braun. The company’s comprehensive grooming portfolio continues to offer wide range of products-from traditional hassle-free shaving solutions; to advanced styling and shaping tools; and electronic grooming devices, as well as comfortable shaving experience to the female grooming needs, ensuring it meet the unique requirements of every consumer.

The company’s Oral Care portfolio serves a diverse range of consumers and their unique needs, with an assortment of products - featuring from gentle to deep clean, special range for children, and an advanced power-oral care range. The company has carved a reputation for delivering superior products to meet the needs of consumers. The company is committed to making every day in the lives of Indian consumers better through superior value propositions.

Business area of the company

Gillette India is engaged in manufacturing and selling of branded packaged fast moving consumer goods in the grooming and oral care businesses and serves consumers with trusted and quality brands, including Gillette, Braun and Oral-B. The company’s distribution channels, inter alia, include distributors, modern retail stores, canteen stores, pharmacies and e-commerce platforms. The company's products are sold through retail operations including mass merchandisers, grocery stores, membership club stores, drug stores, department stores and high frequency stores.

Milestone

  • 1984- Company was incorporated as Indian Shaving Products.
  • 1990-91- In order to manufacture 7 O'clock Ejtek PII Twin Blade Shaving System, company expanded it capacity.
  • 1993- On February, company launched Gillette Shaving Products.
  • 1995-96- Gillette India introduced readyshaver under the brand name 7 O'clock Ready II.
  • 1995-96- Company entered into distribution agreement and launched internationally known brand Oral B.
  • 2000- Company rechristened as Gillette India after merger of Duracell (India) and Wilkinson Sword India with itself.
  • 2001- Company introduced product line namely Gillette Series Arctic Ice.The same year company launched the Gillette Series Satin Care for Women Wild Berry Line, the Cool Blue Mach 3 and Gillette Centennial Packs.
  • 2003-Gillette Vector Plus and Ultra M3AA batteries were launched.
  • 2004-Gillette Mach3 Turbo- triple blade shaving system was launched.
  • 2005-Gillette Company, USA was acquired by Procter & Gamble Company, USA. Gillette India became part of Procter & Gamble Company, USA.
  • 2006-07- In order to manufacture blades and razors, the company established a manufacturing unit at at Baddi in Himachal Pradesh.
  • 2014- Gillette changes the landscape of manscaping with the first razor built for the male terrain-Gillette Body.                                   
  • 2014- Gillette Fusion Proglide with FlexBall Technology Razor is the next evolution in the shaving revolution- a pivoting razor built to maximize contact with every contour of a man’s face.
  • 2016 - The company has launched next Innovation Venus Breeze, a 2 in 1 product with moisturizing gel bars to further accelerate this category
  • 2017 - The company has launched a new product ‘Simply Venus’, a 3-blade disposable razor, catering to the grooming needs of female consumers.
  • 2017 - The company has launched India’s first Neem infused toothbrush.
  • 2018 - The company has launched Gillette Mach 3 Start, an entry-level premium system razor.
  • 2018 - The company has launched the entry tier rechargeable electric toothbrush ‘Oral-B Vitality’.
  • 2019 - The company has launched Gillette SkinGuard, a premium system razor that provides the smoothest shave to consumers.
  • 2019 - The company has launched the rechargeable electric toothbrush for kids featuring Star Wars and Frozen characters.
  • 2020 - Gillette launched the ‘Gillette Barber Suraksha Program', to support the barber community get back on their feet.
  • 2020-21: Launched Gillette Guard 3, an affordable three blade system razor that provides the smoothest shave in just one go. 
  • 2020-21: Launched King C Gillette, a premium range of unparalleled grooming products.
  • 2020-21: Launched Complete Clean, entry-level toothbrush which will help bring quality oral care at an affordable price.
  • 2021-22: Launched Venus Skin love - a premium disposable razor.
  • 2021-22: Launched the superior Criss Cross range of toothbrushes with Indicator bristles.
  • 2022-23: Re-launched Gillette Fusion as a styling tool thereby catering to overall grooming needs of men (including bearded men).
  • 2022-23: Launched Venus Swirl - a premium razor that has helped add new consumers via strong demand creation and go-to-market excellence.
  • 2022-23: Launched SensitiveX- a premium sensitive toothbrush that has a revolutionary X-Filament technology for superior plaque removal while still being gentle on gums.
  • 2023-24: The company launched Venus Bikini Sensitive - a razor designed for intimate grooming for women.
  • 2023-24: Launched a Kids toothbrush ‘Chotta Bheem’ designs - a popular animated character loved by children in India.
  • 2024-25: Launched the iO3 electric toothbrush, which is designed to provide a premium power oral care experience at an affordable price point.
  • 2024-25: The company introduced the Oral-B Charcoal Whitening toothbrush, targeted at consumers looking for effective teeth whitening solutions.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×