SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Nuway Organic Naturals India Ltd (531819)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531819 NSE: Household & Personal Products | Small Cap | Nuway OrganicNatural Share Price

₹37 0.00 (0.00%)

As on 02-Jun'25 16:59

Nuway Organic Naturals India Ltd (531819)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531819 NSE: Household & Personal Products | Small Cap | Nuway OrganicNatural Share Price

₹37 0.00 (0.00%)

As on 02-Jun'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹35 Cr.
Current Price
₹37
52-Week Low / High
₹37 / 37
TTM EPS
₹0.2
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
171.00
Higher than its 5-year historical median
Industry PE
44.9
Price to Book (P/B)
0.00
Higher than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
167.11
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
9.46%
Underperforms industry median
Return on Assets (ROA)
0.90%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
52.23%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-51 Cr.
Equity
₹9.6 Cr.
Face Value
₹10
All Time Low / High
₹5.20 / 37.10

Nuway Organic Naturals India stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Nuway Organic Naturals India Ltd a good quality company?
Nuway Organic Naturals India Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Nuway Organic Naturals India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Nuway Organic Naturals India Ltd vs industry peers?
Nuway Organic Naturals India Ltd revenue CAGR is -100.00%, compared to the industry median CAGR of 2.59%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Nuway Organic Naturals India Ltd?
Promoters hold 52.23% of the Nuway Organic Naturals India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Nuway Organic Naturals India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nuway Organic Naturals India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -10.4%-29.4%-1.7%-36.8%-48.2%-77.6%0.5%-70.9%-132.8%9.5%-
Value Creation
Index
NANANANANANA-1.0NANA-0.3-

Growth Parameters

Sales 6250.639.217.20.40.20.20.1000
Sales YoY Gr.--18.5%-22.5%-56.1%-98%-51.4%-11.8%-60%-83.3%-100%-
Adj EPS -7.6-12.5-3.7-9.1-7.5-5.30-2-20.20.2
YoY Gr.-NANANANANANA-19700%NANA-
BVPS (₹) -2.9-15.4-19.1-28.2-35.7-40.9-40.8-42.2-44.1-42.70
Adj Net
Profit
-7.3-12-3.5-8.7-7.2-50-1.9-1.90.20
Cash Flow from Ops. 1.24.812.25.9-4.2-3.20.6-1.20.40-
Debt/CF from Ops. 28.16.82.75.4-8.4-11.160.9-29.787.50-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANA180.2%NA
BVPSNANANANA
Share Price 12.9% 40.8% 30.1% -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-99.1551.535.754.429.916.7-05.75.4-0.6-1
Op. Profit
Mgn %
1.9-6.810.4-13.5-418.7-791.8-885.4-624.5-3572.70-280
Net Profit
Mgn %
-11.8-23.7-9-50.8-2031.5-2989.99.3-2982.7-18947.50INF
Debt to
Equity
8.6-4-2.8-1.6-1.3-1.1-1.1-1.1-1-1.1-
Working Cap
Days
89901252498,19816,31515,57932,4801,80,49100
Cash Conv.
Cycle
24-10-45-1434,4449,8467,51910,56475,03900

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6250.5639.1917.190.350.170.150.060.010
Operating Expenses + 60.8453.9835.1119.511.841.501.490.460.360.13
Manufacturing Costs11.8410.566.792.090.030.170.310.080.090.01
Material Costs44.2738.7624.3313.480.340.170.150.060.010
Employee Cost 1.671.581.151.210.290.030.290.070.020
Other Costs 3.063.082.832.741.171.130.740.250.250.12
Operating Profit 1.16-3.424.08-2.32-1.48-1.33-1.34-0.40-0.35-0.13
Operating Profit Margin (%) 1.9%-6.8%10.4%-13.5%-418.0%-791.0%-885.0%-628.0%-3,572.7%-
Other Income + 0.100.170.140.200.100.083.530.3400.34
Exceptional Items 0.31000000000
Interest 3.013.073.022.782.641.180000
Depreciation 5.635.664.593.843.172.592.181.831.520
Profit Before Tax -7.07-11.98-3.39-8.73-7.19-5.030.01-1.88-1.880.21
Tax 000.140000000
Profit After Tax -7.07-11.98-3.53-8.73-7.19-5.030.01-1.88-1.880.21
PAT Margin (%) -11.4%-23.7%-9.0%-50.8%-2,031.5%-2,989.9%9.3%-2,985.4%-18,947.5%-
Adjusted EPS (₹)-7.4-12.5-3.7-9.1-7.5-5.30.0-2.0-2.00.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Nuway OrganicNatural - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 3.82-8.16-11.70-20.43-27.63-32.66-32.56-33.84-35.72-34.38
Share Capital 16.1516.1516.1516.1516.1516.1516.1516.1516.1516.15
Reserves -12.34-24.32-27.85-36.59-43.79-48.82-48.72-50-51.87-50.53
Debt +28.8631.4228.6328.1131.0835.2535.8435.8636.5237.96
Long Term Debt17.1027.2324.6323.5526.0835.2535.8435.8636.5237.96
Short Term Debt11.764.1944.56500000
Minority Interest0000000000
Trade Payables6.9716.0117.0814.0215.6718.0414.4217.9818.7617.34
Others Liabilities 13.6711.2213.8414.5513.409.017.772.742.752.74
Total Liabilities 53.3250.4947.8636.2532.5229.6425.4722.7422.3223.66

Fixed Assets

Net Fixed Assets +38.7933.8729.6025.8922.7220.1318.0516.2217.5419
Gross Block56.8457.5857.7757.8957.8957.8957.9957.9060.7419
Accumulated Depreciation18.0523.7128.173235.1737.7739.9441.6843.210
CWIP 0000000000
Investments 0000000000
Inventories5.253.477.161.551.571.571.571.571.561.34
Trade Receivables4.485.205.884.184.033.810.920.580.580.58
Cash Equivalents 1.345.013.092.062.202.071.980.770.750.87
Others Assets 3.472.942.132.5722.062.953.611.891.87
Total Assets 53.3250.4947.8636.2532.5229.6425.4722.7422.3223.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity + 1.164.7612.245.88-4.16-3.190.59-1.210.420
PBT -7.38-11.98-3.39-8.73-7.19-5.030.01-1.88-1.880
Adjustment 8.838.567.456.445.713.702.111.831.520
Changes in Working Capital -0.298.188.188.18-2.68-1.86-1.53-1.160.770
Tax Paid 0000000000
Cash Flow From Investing Activity + -1.20-0.61-0.62-0.560.100.08-1.28-0.02-1.100
Capex -1.29-0.74-0.74-0.7400-0.100-2.840
Net Investments 000000-1.25-0.021.740
Others 0.100.130.130.180.100.080.070-00
Cash Flow From Financing Activity + -1.29-0.48-13.54-4.604.212.980.590.020.660
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.99-3.04-2.99-2.78-2.64-1.18-0-0-00
Dividend Paid 0000000000
Others 1.702.56-10.56-1.826.854.170.600.020.660
Net Cash Flow -1.333.67-1.920.720.14-0.13-0.10-1.21-0.020

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-900.89N/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-10.43N/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.070.970.80.410.010.010.01000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A59N/AN/A0
Working Capital Days
Receivable Days2334.9051.60106.904,232.508,503.805,721.304,346.6000
Inventory Days30.2031.5049.5092.501,607.703,400.103,790.209,097.6000
Payable Days42.70108.20248.30421000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nuway Organic Naturals India Ltd FAQs

The current trading price of Nuway OrganicNatural on 02-Jun-2025 16:59 is ₹37.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jun-2025 the market cap of Nuway OrganicNatural stood at ₹35.46 Cr

The latest P/E ratio of Nuway OrganicNatural as of 01-Jun-2025 is 171.0.

The latest P/B ratio of Nuway OrganicNatural as of 01-Jun-2025 is 0.00.

The 52-week high of Nuway OrganicNatural is ₹37.10 and the 52-week low is ₹37.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nuway OrganicNatural is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nuway Organic Naturals India Ltd is a below average quality company.

The key valuation ratios of Nuway Organic Naturals India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nuway Organic Naturals India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Nuway Organic Naturals India Ltd

Nuway Organic Naturals (India) was incorporated on July 10, 1995 as a public limited company and is restructuring by venturing into new business activities. Earlier known as Mohindra Papers, it got its present name with effect from March 24, 2004. The Company obtained certificate of commencement of business on July 11, 1995. After incorporation of the company, the promoters analysed various alternatives of putting up the project in trading of all type of papers, duplex board, craft papers, tissue papers,  mill board, wall papers, corrugated board, grey board, 3-colour board, railway ticket board, etc. in the local and International market. The company has finalised the land at village Gaunspur near Humbran, District Ludhiana (Punjab) and a part of conveyance deed has been dully executed and registered in favour of the company for the construction of godown out of the octroi limits of Ludhiana. The estimate of all the fixed capital expenditures has been obtained. The company has also taken on its board P D Keshri, who has 30 years rich experience in paper industry.

The company has obtained estimates for construction of godown and office block from Radhe Shyam Sharma, an architect. Mainly the company is planning to import waste papers which are used by paper industries as a basic raw material. Waste paper is available in foreign market in abundance as the paper industry being highly polluting industry and most of the paper units in foreign countries are being forced to shut down because of the stringent pollution control regulations. Because of these reasons the waste paper is not consumed by the local industry (in the foreign market) and is lying in abundance and available at highly competitive prices for the above purpose. One of the NRI directors, Ravinder Paul Mohindra, who has settled in the UK will look after the procurement and shipment of the waste paper. Rajinder Paul Mohindra, director of the company has also visited UK for preliminary discussions with the foreign suppliers. 

A project for manufacturing vodka is also being implemented by the company. This would be the first time vodka as an indigenous product will be produced in India. For this project, it has entered into a joint venture/technical arrangement with Punjab Agro Industrial Corporation for manufacturing potato-based vodka. A bathing soap plant has also been put up at Baddi in Himachal Pradesh. During the year FY07, there were no sales as both the projects have yet to commence production.

The company is also planning to export paper to under-developed countries like Bangladesh, Sri Lanka, Mauritius, Iran, etc. The company has already made connections in Bangladesh regarding export of paper and duplex board.

Business areas of the company:

Mainly the company is planning to import waste paper, which is used by paper industries as a basic raw material. Waste paper is available in foreign market in abundance as the paper industry being highly polluting industry and most of the paper units in foreign countries are being forced to shut down because of the stringent pollution control regulations.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×