SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pee Cee Cosma Sope Ltd (524136)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524136 NSE: Household & Personal Products | Small Cap | Pee Cee Cosma Sope Share Price

₹296.65 -4.25 (-1.41%)

As on 02-Jul'26 16:59

Pee Cee Cosma Sope Ltd (524136)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524136 NSE: Household & Personal Products | Small Cap | Pee Cee Cosma Sope Share Price

₹296.65 -4.25 (-1.41%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹79 Cr.
Current Price
₹296.7
52-Week Low / High
₹286 / 552
TTM EPS
₹31.5
TTM Sales
₹158 Cr.
Book Value per Share
₹212.1
P/E Ratio
9.42
Lower than its 5-year historical median
Industry PE
47.8
Price to Book (P/B)
1.40
Lower than its 5-year historical median
Price to Sales (P/S)
0.50
Lower than its 5-year historical median
EV/EBITDA
5.79
Lower than its 5-year historical median
Dividend Yield
1.01%
Profitability Efficiency
Return on Equity (ROE)
21.63%
Outperforms industry median
Return on Capital Employed (ROCE)
28.85%
Outperforms industry median
Return on Assets (ROA)
18.26%
Operating Profit Margin
9.3%
Net Profit Margin
6.83%
Gross Profit Margin
10.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.2%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-15.18%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.95%
Asset Quality
Promoter Holding
72.58%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹53 Cr.
Equity
₹2.7 Cr.
Face Value
₹10
All Time Low / High
₹10.00 / 978.60

Pee Cee Cosma Sope stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Pee Cee Cosma Sope Ltd a good quality company?
Pee Cee Cosma Sope Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Pee Cee Cosma Sope Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pee Cee Cosma Sope Ltd vs industry peers?
Pee Cee Cosma Sope Ltd revenue CAGR is 13.71%, compared to the industry median CAGR of 2.59%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Pee Cee Cosma Sope Ltd?
Promoters hold 72.58% of the Pee Cee Cosma Sope Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Pee Cee Cosma Sope Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pee Cee Cosma Sope Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.8%12.9%25.9%17.3%11.6%23.1%7.6%10.3%35.1%28.9%-
Value Creation
Index
0.3-0.10.90.2-0.20.7-0.5-0.31.51.1-

Growth Parameters

Sales 74.67176.47673.982.392.7125134141158
Sales YoY Gr.--4.8%7.6%-0.5%-2.8%11.2%12.7%34.3%7.3%5.2%-
Adj EPS 7.75.813.910.77.917.96.49.439.534.431.5
YoY Gr.--24.9%138.4%-22.6%-26.4%126.9%-64.4%47.6%319.8%-12.9%-
BVPS (₹) 60.566.477.284.385103106.4114.8152.2183.5212.1
Adj Net
Profit
2.11.53.72.82.14.71.72.510.49.18
Cash Flow from Ops. 1.432.21.13.308.83.46.17.3-
Debt/CF from Ops. 4.21.31.22.91.5110.91.530.20.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.3%13.7%14.9%5.2%
Adj EPS 18%34.2%75.4%-12.9%
BVPS13.1%16.7%19.9%20.6%
Share Price 12.7% 13.5% 15.9% -38.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.49.219.313.39.3196.18.529.620.515.9
Op. Profit
Mgn %
6.34.98.56.14.78.134.211.59.38
Net Profit
Mgn %
2.82.24.83.72.85.81.827.86.55.3
Debt to
Equity
0.40.20.10.10.20.10.50.3000
Working Cap
Days
727175889810210479727246
Cash Conv.
Cycle
3639435046383937343234

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales74.5570.9976.4176.0473.9482.2592.69124.52133.64140.59
Operating Expenses + 69.8767.5169.9671.3770.4575.5789.89119.33118.29127.57
Manufacturing Costs2.231.952.412.932.622.483.073.623.603.52
Material Costs53.9152.2753.7954.0952.3058.8870.1394.7190.92100.04
Employee Cost 6.556.526.987.337.877.317.918.809.5410.88
Other Costs 7.186.776.777.037.656.908.7712.2014.2313.13
Operating Profit 4.683.496.454.673.496.682.805.1815.3513.02
Operating Profit Margin (%) 6.3%4.9%8.4%6.1%4.7%8.1%3.0%4.2%11.5%9.3%
Other Income + 0.070.060.020.130.320.580.610.530.601.74
Exceptional Items 0000000000
Interest 0.760.500.230.160.190.240.470.880.300.22
Depreciation 0.820.730.680.590.750.590.661.511.601.63
Profit Before Tax 3.172.315.574.052.876.442.293.3314.0512.91
Tax 1.120.771.901.210.771.680.600.853.613.30
Profit After Tax 2.051.543.672.842.114.771.692.4910.449.61
PAT Margin (%) 2.8%2.2%4.8%3.7%2.9%5.8%1.8%2.0%7.8%6.8%
Adjusted EPS (₹)7.75.813.910.78.018.06.49.439.536.3
Dividend Payout Ratio (%)23.20%43%21.60%28%37.70%16.70%15.70%21.30%12.70%8.30%

Valuation of Pee Cee Cosma Sope - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1617.5620.4322.3122.4927.2628.1530.3740.2848.57
Share Capital 2.652.652.652.652.652.652.652.652.652.65
Reserves 13.3514.9117.7819.6619.8424.6125.5027.7237.6445.92
Debt +5.413.892.753.224.803.3812.589.160.971.15
Long Term Debt0.070.1500005.844.9200
Short Term Debt5.353.752.753.224.803.386.754.250.971.15
Minority Interest0000000000
Trade Payables1.311.071.341.371.472.261.821.332.844.08
Others Liabilities 3.592.651.882.232.872.644.385.453.753.58
Total Liabilities 26.3025.1726.4029.1331.6335.5446.9346.3247.8457.39

Fixed Assets

Net Fixed Assets +7.256.986.516.406.816.3414.3215.1414.6014.78
Gross Block19.1119.5319.5520.0321.0220.7529.3929.9430.9731.83
Accumulated Depreciation11.8612.5513.0413.6314.2114.4115.0714.8116.3717.05
CWIP 0.010.010000.061.590.200.190.27
Investments 2.582.582.582.592.590004.319.49
Inventories9.819.4711.1311.749.2711.4211.9215.0913.7517.34
Trade Receivables0.400.270.470.430.280.430.490.680.370.61
Cash Equivalents 0.350.330.260.342.330.261.580.320.280.26
Others Assets 5.915.525.447.6310.3417.0317.0414.8914.3514.63
Total Assets 26.3025.1726.4029.1331.6335.5446.9346.3247.8457.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.442.982.221.133.250.038.823.396.097.31
PBT 3.172.315.574.052.876.442.293.3314.0512.91
Adjustment 1.511.190.840.700.880.731.092.451.910.99
Changes in Working Capital -2.120.25-2.29-2.410.27-5.466.05-1.55-6.26-3.29
Tax Paid -1.12-0.77-1.90-1.21-0.77-1.68-0.60-0.85-3.61-3.30
Cash Flow From Investing Activity + -0.27-0.43-0.18-0.46-0.68-0.48-10.60-0.93-1.04-5.88
Capex -0.30-0.46-0.20-0.47-0.69-0.45-10.17-0.94-1.05-1.27
Net Investments 000-000000-4
Others 0.030.030.010.020.01-0.03-0.430.010.01-0.60
Cash Flow From Financing Activity + -1.20-2.56-2.12-0.61-0.62-1.643.04-3.71-5.06-1.44
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.08-0.150000000
Interest Paid -0.73-0.47-0.18-0.13-0.13-0.22-0.39-0.86-0.28-0.20
Dividend Paid -0.40-0.48-0.66-0.79-1.590-0.79-0.26-0.53-1.32
Others -0.08-1.70-1.130.311.10-1.414.23-2.59-4.240.09
Net Cash Flow -0.04-0.02-0.090.051.96-2.081.26-1.26-0.01-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.439.1719.3113.279.419.166.088.529.5621.63
ROCE (%)17.8112.9125.9317.2811.5923.077.6210.2535.1428.85
Asset Turnover Ratio3.113.123.042.742.432.452.252.672.842.67
PAT to CFO Conversion(x)0.71.940.60.41.540.015.221.360.580.76
Working Capital Days
Receivable Days1.801.501.702.201.801.601.801.701.401.30
Inventory Days4543.8047.9054.9051.9045.904639.6039.4040.40
Payable Days13.408.308.209.209.9011.6010.606.108.4012.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pee Cee Cosma Sope Ltd FAQs

The current trading price of Pee Cee Cosma Sope on 02-Jul-2026 16:59 is ₹296.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Pee Cee Cosma Sope stood at ₹78.50 Cr

The latest P/E ratio of Pee Cee Cosma Sope as of 01-Jul-2026 is 9.42.

The latest P/B ratio of Pee Cee Cosma Sope as of 01-Jul-2026 is 1.40.

The 52-week high of Pee Cee Cosma Sope is ₹552.0 and the 52-week low is ₹285.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pee Cee Cosma Sope is ₹158 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Pee Cee Cosma Sope Ltd is a good quality company.

The key valuation ratios of Pee Cee Cosma Sope Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pee Cee Cosma Sope Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Pee Cee Cosma Sope Ltd

Pee Cee Cosma Sope was incorporated on November 10, 1986. The registered office of the company is located in Agra, Uttar Pradesh.

Pee Cee is engaged in the manufacture and marketing of detergents and intermediates.

The manufacturing plants are located in the Bhind district of Madhya Pradesh and the Rudrapur district of Uttaranchal with installed capacities of 10,000 MTPA laundry soap, 5,000 MTPA detergent cakes, and 3,000 MTPA detergent powder.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: