Safari Industries (India) Ltd (SAFARI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523025 | NSE: SAFARI | Household & Personal Products | Small Cap

Safari Industries(I) Share Price

2,382.20 -8.05 -0.34%
as on 05-Dec'25 16:59

Safari Industries (India) Ltd (SAFARI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523025 | NSE: SAFARI | Household & Personal Products | Small Cap

DeciZen - make an informed investing decision on Safari Industries(I)

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Safari Industries (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
70.48
Market Cap:
11,710.4 Cr.
52-wk low:
1,781
52-wk high:
2,837.2

Is Safari Industries (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Safari Industries(I): Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Safari Industries (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.8%13.3%19.8%17.1%16.5%-7.8%11.3%43.4%35.5%21.2%-
Value Creation
Index
-0.2-0.10.40.20.2-1.6-0.22.11.60.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2783444195786863287051,2121,5501,7721,925
Sales YoY Gr.-23.5%22%37.9%18.7%-52.2%115%71.9%27.9%14.3%-
Adj EPS 2.22.64.96.47.2-4.65.226.635.728.833.9
YoY Gr.-17.9%89.5%32%12.1%-164.4%NA414.1%33.9%-19.2%-
BVPS (₹) 21.924.338.644.751.462.367.288.8167.9194.1213.3
Adj Net
Profit
9.110.721.728.732.3-20.823.2126174141166
Cash Flow from Ops. -12.824.1-48.2-38.271.311115.650.621757.3-
Debt/CF from Ops. -4.61.7-1.1-2.71.10.10.71.20.20.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.8%20.9%35.9%14.3%
Adj EPS 33.2%31.9%77.2%-19.2%
BVPS27.4%30.4%42.4%15.6%
Share Price 38% 55.1% 42% -10.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.811.115.815.415-8.2834.827.815.916.7
Op. Profit
Mgn %
7.37.210.19.510.8-1.8816.51812.813.7
Net Profit
Mgn %
3.33.15.254.7-6.33.310.411.288.6
Debt to
Equity
0.60.40.30.50.3000.10.100
Working Cap
Days
16616618419217532713310810310687
Cash Conv.
Cycle
1241081171371212006856495659

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Safari Industries (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 26.8 33.9
TTM Sales (₹ Cr.) 1,923 1,925
BVPS (₹.) 197.5 213.3
Reserves (₹ Cr.) 958 1,035
P/BV 12.11 11.21
PE 89.12 70.48
From the Market
52 Week Low / High (₹) 1781.00 / 2837.20
All Time Low / High (₹) 0.87 / 2837.20
Market Cap (₹ Cr.) 11,710
Equity (₹ Cr.) 9.8
Face Value (₹) 2
Industry PE 54.3

Management X-Ray of Safari Industries(I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Safari Industries(I) - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Safari Industries(I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2783444195786863287051,2121,5501,772
Operating Expenses 2603193775256143346501,0151,2731,547
Manufacturing Costs22223038573065114166197
Material Costs151198223329378187434674790925
Employee Cost 294053667760668698119
Other Costs 585971931025885142219306
Operating Profit 1924425272-655197278225
Operating Profit Margin (%) 6.7%7.1%10.0%9.1%10.5%-2.0%7.8%16.2%17.9%12.7%
Other Income 111114891429
Interest 343410658109
Depreciation 4568222020335259
Exceptional Items -0-10000-9000
Profit Before Tax 1216344140-2929165230186
Tax 45121410-87405443
Profit After Tax 810222731-2122125176143
PAT Margin (%) 2.8%3.0%5.1%4.7%4.5%-6.4%3.2%10.3%11.3%8.1%
Adjusted EPS (₹)1.92.54.86.16.9-4.75.026.436.129.2
Dividend Payout Ratio (%)6%8%5%4%0%0%8%7%11%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 91101172200230279301421819949
Share Capital 444444451010
Reserves 8797167195226274296416809939
Minority Interest0000000000
Debt584154104751011533513
Long Term Debt332112021158
Short Term Debt5537521027471132205
Trade Payables184841696171100167152200
Others Liabilities 10141814482650103132149
Total Liabilities 1772032863864143864627441,1381,312

Fixed Assets

Gross Block422839449891151258404558
Accumulated Depreciation18481518245574111144
Net Fixed Assets 24233129796796184293414
CWIP 010000200112
Investments 000000001493
Inventories7694123187160114146266269350
Trade Receivables54589814014790115169165243
Cash Equivalents flag 55312655986218225
Others Assets 17213129255026384264
Total Assets 1772032863864143864627441,1381,312

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1324-48-3871111165121757
PBT 1216344140-2938165230186
Adjustment 7101114363225395544
Changes in Working Capital -284-81-768107-45-117-13-133
Tax Paid -4-5-11-17-131-3-36-55-39
Cash Flow From Investing Activity -15-6-13-7-21-98-4-70-345-10
Capex -16-5-14-9-21-8-43-48-111-145
Net Investments 1-2120-9033-26-242115
Others 00010065820
Cash Flow From Financing Activity 29-195945-50-10-1420164-75
Net Proceeds from Shares 7051111002301
Net Proceeds from Borrowing 31-2-0-1-1-426-7-7
Interest Paid -3-4-3-5-10-6-5-8-9-9
Dividend Paid -0-1-1-1-100-5-11-15
Others 22-171450-38-4-56-38-46
Net Cash Flow 1-2-2-013-2136-27

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.3910.6215.8114.6514.27-8.217.7234.6628.3716.16
ROCE (%)11.7713.3119.8117.0616.52-7.7511.3343.3735.4821.15
Asset Turnover Ratio1.861.861.731.721.80.821.752.131.791.6
PAT to CFO Conversion(x)-1.632.4-2.18-1.412.29N/A0.730.411.230.4
Working Capital Days
Receivable Days605868757313251403638
Inventory Days878894988815264595858
Payable Days386073616312972727470

Safari Industries (India) Ltd Stock News

Safari Industries (India) Ltd FAQs

The current trading price of Safari Industries(I) on 05-Dec-2025 16:59 is ₹2,382.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Safari Industries(I) stood at ₹11,710.4.
The latest P/E ratio of Safari Industries(I) as of 04-Dec-2025 is 89.12.
The latest P/B ratio of Safari Industries(I) as of 04-Dec-2025 is 12.11.
The 52-week high of Safari Industries(I) is ₹2,837.2 and the 52-week low is ₹1,781.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Safari Industries(I) is ₹1,923 ( Cr.) .

About Safari Industries (India) Ltd

Safari Industries (India) was incorporated on July 6, 1980 and took over the undertaking and business of Safari Industries with effect from November 16, 1980.  Fully paid-up equity shares of the company were issued in total consideration for the take over. It was promoted by Sumatichandra H Mehta and was converted into a public limited company on February 3, 1986.

In the year 2003, the company voluntarily delisted its equity shares from the Ahmedabad Stock Exchange

Business area of the company

The company manufactures injection-moulded plastic articles and vacuum-formed plastic articles.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×