SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shashwat Furnishing Solutions Ltd (543519)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543519 NSE: Household & Personal Products | Small Cap | Shashwat Furnis Solu Share Price

₹80.40 0.00 (0.00%)

As on 25-May'26 16:59

Shashwat Furnishing Solutions Ltd (543519)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543519 NSE: Household & Personal Products | Small Cap | Shashwat Furnis Solu Share Price

₹80.40 0.00 (0.00%)

As on 25-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹17 Cr.
Current Price
₹80.4
52-Week Low / High
₹44 / 143
TTM EPS
₹-2.6
TTM Sales
₹2.4 Cr.
Book Value per Share
₹14.5
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
44.9
Price to Book (P/B)
5.54
Higher than its 5-year historical median
Price to Sales (P/S)
7.13
Higher than its 5-year historical median
EV/EBITDA
-84.73
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
10.47%
Outperforms industry median
Return on Capital Employed (ROCE)
12.11%
Outperforms industry median
Return on Assets (ROA)
6.29%
Operating Profit Margin
17.8%
Net Profit Margin
7.58%
Gross Profit Margin
14%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
52.94%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
57.54%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1 Cr.
Equity
₹2.1 Cr.
Face Value
₹10
All Time Low / High
₹27.50 / 143.46

Shashwat Furnishing Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Shashwat Furnishing Solutions Ltd a good quality company?
Shashwat Furnishing Solutions Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shashwat Furnishing Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shashwat Furnishing Solutions Ltd vs industry peers?
Shashwat Furnishing Solutions Ltd revenue CAGR is 50.24%, compared to the industry median CAGR of 8.82%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shashwat Furnishing Solutions Ltd?
Promoters hold 57.54% of the Shashwat Furnishing Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shashwat Furnishing Solutions Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 34.56% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shashwat Furnishing Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%15.4%5.8%-14.6%12.1%-
Value Creation
Index
NA0.1-0.6-2.0-0.1-

Growth Parameters

Sales 01.44.63.14.72
Sales YoY Gr.-NA231.2%-33%52.9%-
Adj EPS 00.71-4.41.7-2.6
YoY Gr.-NA46.4%-538.6%NA-
BVPS (₹) 1.211.919.815.417.114.5
Adj Net
Profit
00.10.2-0.90.4-1
Cash Flow from Ops. 0-1.2-2.910.2-
Debt/CF from Ops. 0-0-0.41.68.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA50.2%52.9%
Adj EPS NANA35.1%NA
BVPSNANA13%11.1%
Share Price - - 34.6% 83.1%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
011.57.1-25.210.5-16.3
Op. Profit
Mgn %
011.54.8-16.917.8NAN
Net Profit
Mgn %
07.74.6-30.27.6-22.9
Debt to
Equity
000.30.50.4-
Working Cap
Days
02572795273290
Cash Conv.
Cycle
01151303052270

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales01.384.573.064.68
Operating Expenses + 01.224.353.583.85
Manufacturing Costs00.070.450.550.26
Material Costs00.863.302.443.01
Employee Cost 00.030.160.050.18
Other Costs 00.250.440.530.41
Operating Profit 00.160.22-0.520.83
Operating Profit Margin (%) -11.5%4.8%-16.9%17.8%
Other Income + 000.010.020.01
Exceptional Items 00000
Interest 000.050.170.18
Depreciation 00.020.030.230.25
Profit Before Tax 00.140.15-0.900.41
Tax 00.04-0.060.020.05
Profit After Tax 00.110.21-0.920.36
PAT Margin (%) -7.7%4.6%-30.2%7.6%
Adjusted EPS (₹)0.00.71.0-4.41.7
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Shashwat Furnis Solu - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.011.824.143.213.57
Share Capital 0.011.532.092.092.09
Reserves 00.292.051.131.48
Debt +00.011.071.391.22
Long Term Debt001.070.890.70
Short Term Debt00.010.010.500.52
Minority Interest00000
Trade Payables00.370.200.430.73
Others Liabilities 00.150.290.390.35
Total Liabilities 0.012.355.715.425.87

Fixed Assets

Net Fixed Assets +00.030.111.401.16
Gross Block00.050.151.671.69
Accumulated Depreciation00.020.040.280.53
CWIP 00000
Investments 00000.01
Inventories00.361.382.052.46
Trade Receivables00.901.210.921.55
Cash Equivalents 0.010.380.550.220.06
Others Assets 00.682.450.830.62
Total Assets 0.012.355.715.425.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0-1.23-2.850.970.17
PBT 00.140.15-0.900.41
Adjustment 00.020.070.400.43
Changes in Working Capital 0-1.39-3.031.49-0.67
Tax Paid 00-0.04-0.020
Cash Flow From Investing Activity + 0-0.11-0.24-1.490.02
Capex 0-0.05-0.10-1.52-0.01
Net Investments 0000-0.01
Others 0-0.06-0.140.030.04
Cash Flow From Financing Activity + 0.011.713.260.19-0.34
Net Proceeds from Shares 0.011.702.1100
Net Proceeds from Borrowing 001.07-0.29-0.19
Interest Paid 00-0.05-0.17-0.18
Dividend Paid 00000
Others 00.010.130.640.04
Net Cash Flow 0.010.370.17-0.33-0.16

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)011.537.11-25.1510.47
ROCE (%)015.365.77-14.5612.11
Asset Turnover Ratio01.171.130.550.83
PAT to CFO Conversion(x)N/A-11.18-13.57N/A0.47
Working Capital Days
Receivable Days0237.4084.30127.2096.20
Inventory Days095.5069.40204.60176
Payable Days0157.5031.604770.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shashwat Furnishing Solutions Ltd FAQs

The current trading price of Shashwat Furnis Solu on 25-May-2026 16:59 is ₹80.40.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-May-2026 the market cap of Shashwat Furnis Solu stood at ₹16.79 Cr

The latest P/E ratio of Shashwat Furnis Solu as of 24-May-2026 is 0.00.

The latest P/B ratio of Shashwat Furnis Solu as of 24-May-2026 is 5.54.

The 52-week high of Shashwat Furnis Solu is ₹143.5 and the 52-week low is ₹43.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shashwat Furnis Solu is ₹2.36 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shashwat Furnishing Solutions Ltd is a below average quality company.

The key valuation ratios of Shashwat Furnishing Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shashwat Furnishing Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shashwat Furnishing Solutions Ltd

Shashwat Furnishing Solutions is engaged in processing of semi-finished furniture products into finished products and manufacturing through job work of furniture and handicraft items. The company specialize in developing a qualitative range of Industrial Furniture and Restaurant and Cafe Furniture, Garden and Outdoor Furniture Vintage Furniture, Mirror Frames, Wall clocks and various other decoration & handicrafts objects. It is instrumental in presenting a wide assortment of exclusively designed products, such as Restaurant Furniture, Cafe Furniture, and Metal Furniture. Its expert professionals are devoted to developing an exclusive product range capable to gain a nationwide appreciation for its remarkable finish, unique designs, trendy colour combinations, flawless detailing, unbreakable quality and higher durability.

The company’s proficiency lies in understanding the specific requirement of its customers and based on which it places the order of its products to manufacturer having requisite manufacturing facilities. It source its products from reliable manufacturers of the market. It purchase the order in semi-finished condition and then process the same by finishing, assembling and repairing turning them into finished products. Also it purchase raw material and manufacture through job work from third party. The company makes further sales to wholesalers, retailers and customers through online platforms such as Indiamart, Trade India, Exporter India etc.

Business area of the company

Shashwat Furnishing Solutions is a manufacturer and supplier of furniture and handicraft items. he company specialize in developing Industrial Furniture, Restaurant and Cafe Furniture, Garden and Outdoor Furniture, Vintage Furniture, Mirror Frames, Wall clocks and various other decoration & handicrafts objects.

Products:

  • Restaurant and Cafe Furniture –includes Chairs, Dinning Set, Dining table, Stools and Canteen Furniture.
  • Bar Furniture
  • Garden & Outdoor Furniture
  • Vintage and Antique Furniture

Key Events and Mile Stones

  • 2021: Incorporation of the company in the name and style of ‘Shashwat Furnishing Solutions’.
  • 2021: The company has taken-over the running business of Proprietorship firm of its Promoter Handicrafts Village for expansion of the business of Company.
  • 2021: Converted into Public Limited Company vide fresh certificate of incorporation dated August 27, 2021.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×