Wakefit Innovations Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Household & Personal Products | Small Cap

BSE Share Price
Not Listed

Wakefit Innovations Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Household & Personal Products | Small Cap

DeciZen - make an informed investing decision on Wakefit Innovations

Based on:

DeciZen not available for IPO

10 Year X-Ray of Wakefit Innovations:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 136.9%208.1%26.5%18.2%-22.9%-33.9%-31.2%0.6%-0.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.827.679.61974096338139861,27428
Sales YoY Gr.-309%188.4%148%106.9%54.8%28.5%21.4%29.1%-
Adj EPS 00.20.60.8-3.5-8.9-12-1.5-30
YoY Gr.-500%205.6%50.9%-515.7%NANANANA-
BVPS (₹) 00.26.1719.127.139.240.637.90
Adj Net
Profit
0.42.26.710-41.9-108-146-18.8-38.1NAN
Cash Flow from Ops. 127.27-69.4-148-20.580.676.7-
Debt/CF from Ops. 00000000.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA45.2%26.3%29.1%
Adj EPS NA-229.5%NANA
BVPSNA40.3%11.9%-6.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
97.3149.717.312.7-25.9-37.1-34.4-3.6-7.20
Op. Profit
Mgn %
7.411.412.77.7-9.8-12.4-11.23.74.9NAN
Net Profit
Mgn %
5.48.18.45.1-10.3-17.1-17.9-1.9-3NAN
Debt to
Equity
000000000-
Working Cap
Days
0263446771021161361450
Cash Conv.
Cycle
0-14-9-71529211-10

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Wakefit Innovations Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 27.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 3 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 54.3

Management X-Ray of Wakefit Innovations:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Wakefit Innovations - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Wakefit Innovations

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.7527.6179.63197.45408.60632.59812.62986.351,273.69
Operating Expenses 6.2524.4769.53182.82448.62711.30904.68950.291,213.81
Manufacturing Costs0.010.030.187.5329.0253.0370.3884.43117.91
Material Costs4.2016.9746.7497.32242.67373.56465.97465.02573.34
Employee Cost 0.451.745.4316.8857.7591.52105.77134.63165.74
Other Costs 1.595.7317.1861.08119.18193.18262.56266.20356.82
Operating Profit 0.503.1410.1014.63-40.02-78.71-92.0636.0759.88
Operating Profit Margin (%) 7.4%11.4%12.7%7.4%-9.8%-12.4%-11.3%3.7%4.7%
Other Income 0.0200.231.198.224.447.3930.9831.74
Interest 000.210.060.338.2113.7418.2130.38
Depreciation 00.030.161.355.2924.0547.2763.8996.24
Exceptional Items 000000000
Profit Before Tax 0.513.119.9614.40-37.42-106.52-145.68-15.05-35
Tax 0.150.873.304.25-0.370000
Profit After Tax 0.372.246.6510.15-37.05-106.52-145.68-15.05-35
PAT Margin (%) 5.4%8.1%8.4%5.1%-9.1%-16.8%-17.9%-1.5%-2.7%
Adjusted EPS (₹)0.00.20.60.8-3.1-8.8-12.0-1.2-2.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.382.6174.2784.42232.35329.04492.43522.66497.37
Share Capital 0.010.010.010.011.661.8118.0920.2820.30
Reserves 0.372.6074.2584.40230.69327.23474.34502.38477.07
Minority Interest000000000
Debt00000007.360
Long Term Debt000000000
Short Term Debt00000007.360
Trade Payables0.642.576.3422.4358.5282.56109.52144.42157.01
Others Liabilities 0.691.301.9011.1023.13162.13189.85253.86396.37
Total Liabilities 1.706.4882.51117.95314573.72791.80928.301,050.75

Fixed Assets

Gross Block0.040.512.1218.6255.34250.97359.29455.16612.95
Accumulated Depreciation00.030.191.546.8023.9569.68125.79197.53
Net Fixed Assets 0.030.481.9217.0848.54227.03289.61329.37415.41
CWIP 00001.5342.973.472.140.74
Investments 006050.6938.8965.0431.50138.4251.25
Inventories0.051.393.8320.9176.20137.02115.59130.68163.63
Trade Receivables0.280.671.590.997.8213.6616.8328.095.86
Cash Equivalents 0.881.949.8011.1090.8317.67173.1617.2110.20
Others Assets 0.452.015.3517.1850.1970.34161.64282.39403.67
Total Assets 1.706.4882.51117.95314573.72791.80928.301,050.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.991.957.197.01-69.37-147.59-20.4680.5976.67
PBT 0.513.119.9614.40-37.42-106.52-145.68-15.05-35
Adjustment 00.030.292.157.3635.1663.7465.66110.04
Changes in Working Capital 0.47-0.170.12-2.44-37.82-73.1357.2331.50.32
Tax Paid 0-1.02-3.18-7.11-1.49-3.104.25-1.511.31
Cash Flow From Investing Activity -0.12-0.89-68.38-7.93-104.03-50.21-201.18-147.24-2.11
Capex -0.04-0.47-4.12-14.74-55.47-93.28-39.79-28.57-115.86
Net Investments 00-64.267.79041.81-164.09-129.0494.42
Others -0.09-0.42-0-0.98-48.561.252.7010.3719.34
Cash Flow From Financing Activity 0.01-064.790184.96190.21274.608.75-71.07
Net Proceeds from Shares 0.01000184.980.0100.020.02
Net Proceeds from Borrowing 000000000
Interest Paid -0-0-0.210-0.02-0.06-0.15-0.87-0.45
Dividend Paid 000000000
Others 006500190.26274.759.60-70.64
Net Cash Flow 0.881.063.61-0.9211.56-7.6052.96-57.903.49

Finance Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)97.34149.717.3112.79-23.44-38.05-36.26-3.08-7.13
ROCE (%)136.88208.1326.4518.23-22.9-33.86-31.180.6-0.86
Asset Turnover Ratio5.018.321.791.971.891.431.191.151.29
PAT to CFO Conversion(x)2.680.871.080.69N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1255246785
Inventory Days2812234362574642
Payable Days5535355461697510096

Wakefit Innovations Ltd Stock News

Wakefit Innovations Ltd FAQs

The current trading price of Wakefit Innovations on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Wakefit Innovations stood at ₹0.00.
The latest P/E ratio of Wakefit Innovations as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Wakefit Innovations as of 31-Dec-1969 is 0.00.
The 52-week high of Wakefit Innovations is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wakefit Innovations is ₹27.61 ( Cr.) .

About Wakefit Innovations Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×