AKI India Ltd - Stock Valuation and Financial Performance

BSE: 542020 | NSE: AKI | Leather | Small Cap

AKI India Share Price

8.08 0.38 4.94%
as on 15-May'25 16:59

DeciZen - make an informed investing decision on AKI India

M-Cap below 100cr DeciZen not available

AKI India stock performance -

mw4me loader
P/E Ratio (SA):
32.88
Market Cap:
68.2 Cr.
52-wk low:
7
52-wk high:
28.6

Is AKI India Ltd an attractive stock to invest in?

1. Is AKI India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AKI India Ltd is a below average quality company.

2. Is AKI India Ltd undervalued or overvalued?

The key valuation ratios of AKI India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is AKI India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of AKI India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of AKI India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
AKI India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 4%6.7%7.3%9.5%8.8%7%8.1%7.5%7.9%5.8%-
Value Creation
Index
-0.7-0.5-0.5-0.3-0.4-0.5-0.4-0.5-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3038.740.341.839.74144.860.955.564.870
Sales YoY Gr.-28.7%4.4%3.7%-5%3.3%9.2%36%-9%16.9%-
Adj EPS -0.50.2-00.100.100.20.10.20.2
YoY Gr.-NA-105.6%NA-100%NA-57.1%433.3%-18.8%23.1%-
BVPS (₹) 1.9201.81.81.91.92.12.267.3
Adj Net
Profit
-0.70.3-0.10.300.50.21.10.91.42
Cash Flow from Ops. 3.411.23.107.4-4.90.83.7-17.6-
Debt/CF from Ops. 6.32205.602.9-5.738.68-1.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.9%10.3%13.1%16.9%
Adj EPS NANA74.7%23.1%
BVPS13.4%27.5%46.1%168.6%
Share Price - -6.9% 9.1% -59.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-22.48.8-1.54.1-0.241.38.163.83.5
Op. Profit
Mgn %
1.73.12.522.75.13.645.542.3
Net Profit
Mgn %
-2.40.7-0.20.7-0.11.20.41.81.62.22.9
Debt to
Equity
7.57.702.11.81.72.22.120.4-
Working Cap
Days
23122910999241255262228269336210
Cash Conv.
Cycle
1038910410211010711210312512273

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.12%

Net Profit is growing at healthy rate in last 3 years 74.72%

Debt to equity has declined versus last 3 years average to 0.42

Sales growth is good in last 4 quarters at 14.92%

Return on Equity has declined versus last 3 years average to 3.50%

Latest Financials - AKI India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 69.7 77.1
BVPS (₹.) 7.3 7.3
Reserves (₹ Cr.) 47 47
P/BV 1.05 1.05
PE 32.88 32.23
From the Market
52 Week Low / High (₹) 6.96 / 28.63
All Time Low / High (₹) 0.92 / 32.44
Market Cap (₹ Cr.) 68.2
Equity (₹ Cr.) 17.7
Face Value (₹) 2
Industry PE 34.8

Management X-Ray of AKI India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of AKI India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales30.0438.6640.3441.8439.7341.0244.8060.9155.4664.84
Operating Expenses 29.5537.6139.3641.0538.6638.9643.2458.5952.4562.32
Manufacturing Costs1.961.962.863.093.394.324.465.514.775.79
Material Costs24.9232.0832.8033.5830.5229.7333.9046.5641.4750.04
Employee Cost 0.890.961.151.271.601.941.852.032.222.69
Other Costs 1.782.612.553.123.152.973.034.483.993.80
Operating Profit 0.501.050.990.801.072.061.562.3332.51
Operating Profit Margin (%) 1.6%2.7%2.4%1.9%2.7%5.0%3.5%3.8%5.4%3.9%
Other Income 1.762.012.363.193.192.052.982.672.353
Interest 1.591.591.711.341.501.301.331.391.991.79
Depreciation 1.381.391.391.421.631.752.272.231.901.85
Exceptional Items 0000000.760.3700
Profit Before Tax -0.710.090.241.221.121.061.711.751.471.87
Tax -0.08-0.060.090.910.630.300.810.100.400.51
Profit After Tax -0.630.140.150.310.500.750.891.651.081.36
PAT Margin (%) -2.1%0.4%0.4%0.7%1.3%1.8%2.0%2.7%1.9%2.1%
Adjusted EPS (₹)-0.40.10.00.10.10.10.10.30.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.832.986.628.5011.9412.7012.8314.0614.9351.41
Share Capital 1.501.5057.5010.3010.3010.3010.3013.3917.15
Reserves 1.331.481.631.011.642.402.533.771.5434.26
Minority Interest0000000000
Debt20.5921.6119.2916.4820.8220.0726.5726.9125.8118.07
Long Term Debt7.859.106.985.506.607.0711.0111.1110.121.09
Short Term Debt12.7412.5112.3210.9814.221315.5615.8015.6916.98
Trade Payables12.3113.0411.889.5611.2715.1714.8115.8616.5019.99
Others Liabilities 0.811.311.891.901.442.442.663.664.4412.72
Total Liabilities 36.5438.9339.6936.4445.4850.3756.8760.4961.67102.19

Fixed Assets

Gross Block9.349.889.3412.2612.2910.8515.1213.7326.8729.29
Accumulated Depreciation0005.12000014.7116.57
Net Fixed Assets9.349.889.347.1412.2910.8515.1213.7312.1612.73
CWIP 1.111.87040.917.032.312.514.477
Investments 0.950.950.951.092.542.542.492.482.482.48
Inventories9.1810.6212.081113.9116.0814.9816.8219.0226.96
Trade Receivables11.8412.5511.7110.0210.679.3616.1017.7317.5718.35
Cash Equivalents 1.651.260.990.4611.261.161.271.441.71
Others Assets2.451.804.622.744.163.264.725.954.5432.96
Total Assets 36.5438.9339.6936.4445.4850.3756.8760.4961.67102.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3.381.041.183.1407.38-4.920.763.67-17.59
PBT -0.710.090.241.5101.060.951.381.471.87
Adjustment 1.371.393.052.4601.752.272.231.901.85
Changes in Working Capital 2.73-0.44-1.96-0.4305-7.6-2.270.8-20.73
Tax Paid 00-0.14-0.400-0.43-0.54-0.58-0.50-0.58
Cash Flow From Investing Activity -2.48-2.68-0.940.480-6.37-1.68-0.99-2.40-17.80
Capex -2.49-2.68-0.980.510-6.42-1.82-1.05-2.28-2.42
Net Investments 000-0.08000.050.0100
Others 0.0100.040.0500.050.090.04-0.12-15.38
Cash Flow From Financing Activity -0.101.26-0.52-4.150-0.756.490.34-1.1035.65
Net Proceeds from Shares 003.500000003.77
Net Proceeds from Borrowing -0.101.26-2.13-1.4800.480.680.10-0.98-9.03
Interest Paid 00-1.70-1.34000000
Dividend Paid 0000000000
Others 00-0.19-1.340-1.225.810.24-0.1140.92
Net Cash Flow 0.80-0.39-0.28-0.5300.26-0.100.110.170.27
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-20.044.913.154.094.866.136.9912.247.424.1
ROCE (%)3.966.727.329.538.816.978.097.457.875.82
Asset Turnover Ratio0.961.021.031.110.970.860.841.040.910.79
PAT to CFO Conversion(x)N/A7.437.8710.1309.84-5.530.463.4-12.93
Working Capital Days
Receivable Days106115110949589104101116101
Inventory Days1019310310011413312695118129
Payable Days128144139117125162161120142133

AKI India Ltd Stock News

AKI India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of AKI India on 15-May-2025 16:59 is ₹8.08.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-May-2025 16:59 the market cap of AKI India stood at ₹68.17.
The latest P/E ratio of AKI India as of 15-May-2025 16:59 is 32.88.
The latest P/B ratio of AKI India as of 15-May-2025 16:59 is 1.05.
The 52-week high of AKI India is ₹28.63 and the 52-week low is ₹6.96.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AKI India is ₹69.68 ( Cr.) .

About AKI India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...