MoneyWorks4Me

Bhartiya International Ltd (BIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526666 NSE: BIL Leather | Small Cap | Bhartiya Internatl. Share Price

₹1,044.25 18.90 (1.84%)

As on 18-Sep'26 16:59

Bhartiya International Ltd (BIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526666 NSE: BIL Leather | Small Cap | Bhartiya Internatl. Share Price

₹1,044.25 18.90 (1.84%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹1,400 Cr.
Current Price
₹1,044.3
52-Week Low / High
₹615 / 1,149
TTM EPS
₹19.1
TTM Sales
₹1,451 Cr.
Book Value per Share
₹375.7
P/E Ratio
54.67
Higher than its 5-year historical median
Industry PE
17.9
Price to Book (P/B)
2.78
Higher than its 5-year historical median
Price to Sales (P/S)
0.97
Higher than its 5-year historical median
EV/EBITDA
13.81
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.76%
Outperforms industry median
Return on Capital Employed (ROCE)
8.90%
Outperforms industry median
Return on Assets (ROA)
1.38%
Operating Profit Margin
9.8%
Net Profit Margin
1.52%
Gross Profit Margin
4.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
29.6%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.95%
Net Profit Growth (1 Year)
-
7715%
Asset Quality
Promoter Holding
61.17%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹490 Cr.
Equity
₹13.4 Cr.
Face Value
₹10
All Time Low / High
₹9.10 / 1149.00

Bhartiya International stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Fair

Price Trend

Strong
Q.1 Is Bhartiya International Ltd a good quality company?
Bhartiya International Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bhartiya International Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bhartiya International Ltd vs industry peers?
Bhartiya International Ltd revenue CAGR is 7.27%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Bhartiya International Ltd?
Promoters hold 61.17% of the Bhartiya International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bhartiya International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 6.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhartiya International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10%7.8%7.6%9.4%8%4.2%6.1%8.5%9.1%10%-
Value Creation
Index
-0.3-0.4-0.5-0.3-0.4-0.7-0.6-0.4-0.4-0.3-

Growth Parameters

Sales 4454715186125773975316646618571,192
Sales YoY Gr.-5.7%10.1%18.1%-5.7%-31.3%33.8%25.2%-0.5%29.6%-
Adj EPS 12.59.89.814.7201.39.813.214.416.429
YoY Gr.--21.7%0.2%49.2%36.2%-93.3%639.1%34.7%8.8%13.6%-
BVPS (₹) 158.5175.5203.5211.2227.8230.3240.4253.4276.1301.4341.9
Adj Net
Profit
14.711.51217.924.41.61216.217.621.239
Cash Flow from Ops. -231.7-48.923-7.515.829.52935.741.4-
Debt/CF from Ops. -9.6154.1-6.714.8-54.224.814.715.813.611.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.5%8.2%17.3%29.6%
Adj EPS 3%-3.9%18.5%13.6%
BVPS7.4%5.8%7.8%9.2%
Share Price 6.1% 37.8% 70.2% 20.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.15.34.96.88.70.645.25.45.89
Op. Profit
Mgn %
97.48.110.110.58.48.910.612.210.69.6
Net Profit
Mgn %
3.32.52.32.94.20.42.32.42.72.53.3
Debt to
Equity
1.21.31.31.31.51.41.51.51.41.2-
Working Cap
Days
252278310307337504396346388332160
Cash Conv.
Cycle
20221721420725441231326129224150

Valuation of Bhartiya Internatl. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6226407107507255486947997781,029
Operating Expenses + 569596660690661512652712688928
Manufacturing Costs1009511113713599114145148173
Material Costs381410448448423331423450423609
Employee Cost 36454847484652596269
Other Costs 52465358563564585577
Operating Profit 534450606437418790101
Operating Profit Margin (%) 8.6%7.0%7.1%8.0%8.8%6.7%5.9%10.9%11.5%9.8%
Other Income + 467124532374
Exceptional Items 0000000000
Interest 19182335292829455256
Depreciation 6678101024252626
Profit Before Tax 3226262926-6-1169725
Tax 98810405679
Profit After Tax 2318172021-6-1763016
PAT Margin (%) 3.7%2.8%2.5%2.6%2.9%-1.1%-2.4%7.8%0.0%1.5%
Adjusted EPS (₹)21.115.414.316.217.4-5.0-13.551.30.212.1
Dividend Payout Ratio (%)5.70%7.80%8.40%7.40%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 210234367382334329312376389443
Share Capital 12121212121212121213
Reserves 198222355370322316300364376430
Debt +217260340375432411442457452410
Long Term Debt343147605912316515910266
Short Term Debt183230292315373288277298350345
Minority Interest2211111111
Trade Payables63571501027710211891156202
Others Liabilities 536652576059718699116
Total Liabilities 5446199109179049039431,0121,0971,172

Fixed Assets

Net Fixed Assets +758191108120182189194174154
Gross Block11286103128149221250280285287
Accumulated Depreciation375122030396286110133
CWIP 9825101188013
Investments 384312712347386544344
Inventories253280343401427421464521575621
Trade Receivables9091191123126140130130144188
Cash Equivalents 33543445613976337277
Others Assets 4560991061137470808886
Total Assets 5446199109179049039431,0121,0971,172
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -12-2-568-72646126644
PBT 3226262926-6-1169725
Adjustment 19172433354076117767
Changes in Working Capital -53-32-102-48-66-3-15-69-12-47
Tax Paid -10-11-7-7-7-5-3-2-7-6
Cash Flow From Investing Activity + -14-21-28-1-12-24-46-22-21-14
Capex -14-21-34-10-10-17-28-21-7-7
Net Investments 1-325-4-10-21-3-16-9
Others -1434343322
Cash Flow From Financing Activity + 234565331-3516-14-26-45
Net Proceeds from Shares 120000000033
Net Proceeds from Borrowing 3-42012075523-35-32
Interest Paid -13-14-20-31-24-23-23-36-42-45
Dividend Paid -1-2-2-2-200000
Others 2364662357-86-131950-2
Net Cash Flow -222-201012-3216-2518-15
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.848.115.85.285.94-1.87-5.1718.190.053.76
ROCE (%)12.379.117.828.626.972.872.313.556.678.9
Asset Turnover Ratio1.221.10.930.820.80.610.750.820.740.91
PAT to CFO Conversion(x)-0.52-0.11-3.290.4-0.33N/AN/A0.19N/A2.75
Working Capital Days
Receivable Days53.2051.5072.5076.4062.8088.707159.1064.2058.80
Inventory Days131.10151.70160.20181.20208.50282.20232.70224.40257211.80
Payable Days37.9041.8084.50102.6076.3080.7075.8070.7078.6079.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bhartiya International Ltd FAQs

The current trading price of Bhartiya Internatl. on 18-Sep-2026 16:59 is ₹1,044.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Bhartiya Internatl. stood at ₹1,400.4 Cr

The latest P/E ratio of Bhartiya Internatl. as of 17-Sep-2026 is 36.02.

The latest P/B ratio of Bhartiya Internatl. as of 17-Sep-2026 is 3.05.

The 52-week high of Bhartiya Internatl. is ₹1,149 and the 52-week low is ₹615.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhartiya Internatl. is ₹1,192 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bhartiya International Ltd is a below average quality company.

The key valuation ratios of Bhartiya International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Bhartiya International Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Bhartiya International Ltd

Bhartiya International Limited was incorporated as a Private Limited Company under the name of ‘Bhartiya Galecha Industries Private Limited’on January 7, 1987. The name of the company was subsequently changed to ‘Bhartiya International Limited’ on July 9,1993. The Company was converted into a Public Limited Company vide its resolution passed in the Extra ordinary General Meeting held on  January 18,1994 and name changed to ‘Bhartiya International Limited’. A fresh certificate of incorporation was issued on May 10, 1994.

The company began its operations with the export of carpets and eventually diversified into the leather garments. It is recognised as an export house and is engaged in the export of high fashion leather garments.

One of the largest fashion houses in India, Bhartiya International Ltd. is the largest manufacturer-exporter of leather apparel for men, women and children. The company presently specializes in leather and outer wear.

BIL is working with the world’s top brands and continuously innovating to meet the global quality and performance standards in leather sector.

BIL the 100 per cent export-oriented company sells leather garments and accessories under the brand name Monks Italia.

Bhartiya International Ltd in 2008 has acquired a minority stake in Bhartiya Urban Infrastructure & Land Development Co Pvt Ltd, a real estate development firm.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now