Phoenix International Ltd (PHOENXINTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526481 | NSE: PHOENXINTL | Leather | Small Cap

Phoenix Internatl. Share Price

39.02 0.98 2.58%
as on 05-Dec'25 12:13

Phoenix International Ltd (PHOENXINTL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526481 | NSE: PHOENXINTL | Leather | Small Cap

DeciZen - make an informed investing decision on Phoenix Internatl.

Based on:

M-Cap below 100cr DeciZen not available

Phoenix International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.00
Market Cap:
63.9 Cr.
52-wk low:
35.1
52-wk high:
65.4

Is Phoenix International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Phoenix Internatl.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Phoenix International Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.7%6.1%7.4%8.8%9.2%8%5.7%5.9%6.6%6.9%-
Value Creation
Index
-0.5-0.6-0.5-0.4-0.4-0.4-0.6-0.6-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 37.440.939.342.54324.22732.427.52426
Sales YoY Gr.-9.4%-4%8.3%1.1%-43.7%11.5%20%-15.2%-12.4%-
Adj EPS 0.3-0.91.42.120.81.31.71.91.11.9
YoY Gr.--406.9%NA52.9%-8.4%-61.2%68.4%31.3%11.9%-42.6%-
BVPS (₹) 4138.939.641.544.744.745.646.848.349.451.1
Adj Net
Profit
0.5-1.52.43.63.31.32.12.83.21.83
Cash Flow from Ops. 217.814.920.916.717.97.41621.518.2-
Debt/CF from Ops. 46.15.264.14.85.812.85.33.53.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.8%-11%-3.8%-12.4%
Adj EPS 15.7%-11.2%-5.5%-42.6%
BVPS2.1%2%2.7%2.2%
Share Price 15.5% 23.3% 13.3% -34.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.7-0.80.71.110.40.60.80.90.53.8
Op. Profit
Mgn %
24.628.939.234.833.867.251.54253.757.553.2
Net Profit
Mgn %
1.3-3.768.57.75.388.711.57.512.5
Debt to
Equity
1.31.41.41.21.11.41.21.10.90.80.1
Working Cap
Days
1,0691,2371,1698837991,9802,2911,8882,0972,254327
Cash Conv.
Cycle
1542-77-86-9-248-3743-49-95108

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Phoenix International Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 2
TTM Sales (₹ Cr.) 25.6 25.6
BVPS (₹.) 51.1 54.7
Reserves (₹ Cr.) 69 75
P/BV 0.75 0.70
PE 20.00 19.51
From the Market
52 Week Low / High (₹) 35.10 / 65.37
All Time Low / High (₹) 3.25 / 445.00
Market Cap (₹ Cr.) 63.9
Equity (₹ Cr.) 16.8
Face Value (₹) 10
Industry PE 17.9

Management X-Ray of Phoenix Internatl.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Phoenix Internatl. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Phoenix Internatl.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales37.3940.9039.2642.5142.9824.1826.9732.3727.4524.04
Operating Expenses 28.1929.0924.5228.1928.538.3413.1819.5313.5810.38
Manufacturing Costs5.384.925.146.075.811.483.480.020.110.10
Material Costs19.6621.2015.0216.2918.433.596.2115.198.215.33
Employee Cost 0.520.671.171.261.271.111.211.361.901.75
Other Costs 2.632.303.194.573.022.182.282.973.363.20
Operating Profit 9.2011.8214.7414.3214.4515.8413.7912.8413.8613.67
Operating Profit Margin (%) 24.6%28.9%37.6%33.7%33.6%65.5%51.1%39.7%50.5%56.8%
Other Income 0.871.510.382.983.341.030.130.640.330.43
Interest 7.5110.6810.4810.089.6810.698.666.946.976.60
Depreciation 0.663.573.573.533.543.533.963.623.633.61
Exceptional Items 0000000000
Profit Before Tax 1.90-0.921.083.704.562.641.302.933.593.88
Tax 0.93-0.19-0.820.441.331.65-0.770.641.052.17
Profit After Tax 0.97-0.731.903.253.230.992.072.292.541.70
PAT Margin (%) 2.6%-1.8%4.8%7.7%7.5%4.1%7.7%7.1%9.3%7.1%
Adjusted EPS (₹)0.6-0.41.11.91.90.61.21.41.51.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 70.87325.82327.05330.24335.58335.66337.07339.23341.73343.51
Share Capital 18.7916.7916.7916.7916.7916.7916.7916.7916.7916.79
Reserves 52.08309.03310.26313.45318.79318.87320.28322.44324.94326.72
Minority Interest0000000000
Debt90.4888.8585.5881.0475.1695.8685.6975.2263.4450.89
Long Term Debt90.4888.8585.5881.0475.1695.8685.6975.2263.4450.89
Short Term Debt0000000000
Trade Payables18.5121.4934.1115.9614.5117.1917.0318.4010.689.10
Others Liabilities 11.1118.2518.8720.6320.7322.1124.7026.5123.3829.58
Total Liabilities 190.98454.41465.60447.87445.98470.83464.49459.37439.23433.07

Fixed Assets

Gross Block69.07436.90436.93436.95281.62437.04438.02438.01438.02438.09
Accumulated Depreciation34.16144.89148.46151.990159.06162.61166.23169.86173.47
Net Fixed Assets 34.91292.01288.47284.96281.62277.98275.40271.78268.16264.62
CWIP 2.322.322.32001.330000
Investments 15.9115.9115.9115.9115.9115.9115.9115.9115.9115.91
Inventories5.075.476.597.195.693.785.934.624.413.44
Trade Receivables27.4525.3733.8513.0116.3519.3326.4427.8613.0910.67
Cash Equivalents 1.762.9648.5351.7255.466.214.045.995.465.25
Others Assets 103.56110.3769.9375.0970.95146.29136.76133.21132.20133.20
Total Assets 190.98454.41465.60447.87445.98470.83464.49459.37439.23433.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.0117.8014.8820.9316.7017.857.401621.4818.17
PBT 1.90-0.921.083.704.562.641.302.933.593.88
Adjustment 7.4712.9214.4413.2110.2112.8111.9510.9511.1710.03
Changes in Working Capital -6.765.990.193.580.64.05-6.622.767.776.43
Tax Paid -0.60-0.19-0.820.441.33-1.650.77-0.64-1.05-2.17
Cash Flow From Investing Activity 0.690.160.25-46.12-0.3148.48-0.140.100.08-0.30
Capex -0-0.08-0.04-0.01-0.21-1.33-0.05-0-0-0.07
Net Investments 000-46.61-3.1148.91-0.20-0.13-0.18-0.63
Others 0.700.240.290.503.010.900.110.230.270.40
Cash Flow From Financing Activity -4.97-16.7030.44-20.69-15.77-66.67-9.63-14.29-22.27-18.72
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 47.200.57-2.18-3.47-5.5320.70-10.17-10.46-10.18-10.51
Interest Paid -7.51-10.68-10.48-10.08-9.68-10.69-8.66-6.94-6.97-6.60
Dividend Paid 0000000000
Others -44.66-6.5943.11-7.14-0.56-76.689.213.11-5.11-1.60
Net Cash Flow -2.271.2645.57-45.880.62-0.34-2.371.82-0.71-0.85

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.42-1.092.894.784.471.322.732.963.182.07
ROCE (%)6.746.087.398.849.157.985.75.896.596.89
Asset Turnover Ratio0.230.130.090.090.10.050.060.070.060.06
PAT to CFO Conversion(x)2.07N/A7.836.445.1718.033.576.998.4610.69
Working Capital Days
Receivable Days210236275201125269310306272180
Inventory Days50475659557166596060
Payable Days3373446765613021,6141,005426647678

Phoenix International Ltd Stock News

Phoenix International Ltd FAQs

The current trading price of Phoenix Internatl. on 05-Dec-2025 12:13 is ₹39.02.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Phoenix Internatl. stood at ₹63.87.
The latest P/E ratio of Phoenix Internatl. as of 04-Dec-2025 is 20.00.
The latest P/B ratio of Phoenix Internatl. as of 04-Dec-2025 is 0.75.
The 52-week high of Phoenix Internatl. is ₹65.37 and the 52-week low is ₹35.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Phoenix Internatl. is ₹25.57 ( Cr.) .

About Phoenix International Ltd

Phoenix International was incorporated in 1987 as private limited company and later was converted to public limited on June 08, 1988.

The company manufactures shoes. It has also commenced manufacturing of shoes uppers at Chennai. Phoenix International also has expanded manufacturing and export base. It has achieved a turn over of Rs. 2335.82 lakhs during the financial year ended March 2011 as compared to Rs. 1875.83 lakhs during the previous year.

The registered office is located at 3rd Floor, Gopala Tower, 25, Rajendra Place, New Delhi - 110008 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×