SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

EPL Ltd (EPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500135 NSE: EPL Packaging | Small Cap | EPL Share Price

₹215.50 4.35 (2.06%)

As on 04-Jun'26 16:59

EPL Ltd (EPL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500135 NSE: EPL Packaging | Small Cap | EPL Share Price

₹215.50 4.35 (2.06%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6,902 Cr.
Current Price
₹215.5
52-Week Low / High
₹176 / 251
TTM EPS
₹12.1
TTM Sales
₹4,763 Cr.
Book Value per Share
₹89.2
P/E Ratio
17.75
Lower than its 5-year historical median
Industry PE
19.1
Price to Book (P/B)
2.42
Lower than its 5-year historical median
Price to Sales (P/S)
1.45
Lower than its 5-year historical median
EV/EBITDA
7.34
Lower than its 5-year historical median
Dividend Yield
2.47%
Profitability Efficiency
Return on Equity (ROE)
16.61%
Outperforms industry median
Return on Capital Employed (ROCE)
18.08%
Outperforms industry median
Return on Assets (ROA)
8.12%
Operating Profit Margin
19.9%
Net Profit Margin
8.63%
Gross Profit Margin
18.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
7.59%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
17.02%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
73.16%
Asset Quality
Promoter Holding
26.38%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,794 Cr.
Equity
₹64.1 Cr.
Face Value
₹2
All Time Low / High
₹4.69 / 318.75

EPL stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is EPL Ltd a good quality company?
EPL Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does EPL Ltd performance compare with that of its Peers?
Q.1 Revenue growth of EPL Ltd vs industry peers?
EPL Ltd revenue CAGR is 8.82%, compared to the industry median CAGR of 1.27%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of EPL Ltd?
Promoters hold 26.38% of the EPL Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of EPL Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 8.4% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EPL Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18%18.9%16.7%17.2%15.8%16.9%13.9%12.8%13.6%18.1%-
Value Creation
Index
0.30.40.20.20.20.30.0-0.10.00.3-

Growth Parameters

Sales 2,1282,3022,4242,7072,7613,0923,4333,6943,9164,2134,763
Sales YoY Gr.-8.2%5.3%11.7%2%12%11%7.6%6%7.6%-
Adj EPS 5.55.55.76.16.47.76.97.67.911.412.1
YoY Gr.--0.6%4.8%6.8%4.8%20%-10.8%11.4%3.3%44.8%-
BVPS (₹) 30.532.839.74448.653.45761.564.572.889.2
Adj Net
Profit
172172180193202242216243251365389
Cash Flow from Ops. 361369343356471522312602587795-
Debt/CF from Ops. 22.22.11.81.41.12.11.31.40.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.9%8.8%7.1%7.6%
Adj EPS 8.5%12.3%18.5%44.8%
BVPS10.2%8.4%8.5%12.8%
Share Price 8.8% -2.7% 2.7% -10.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.717.115.714.613.81512.312.712.316.415
Op. Profit
Mgn %
19.318.519.518.620.319.916.916.218.32020.3
Net Profit
Mgn %
8.37.77.57.27.586.56.76.38.88.2
Debt to
Equity
0.70.80.60.50.40.30.40.40.40.30.1
Working Cap
Days
15614114613616318419119419419474
Cash Conv.
Cycle
6866767670576770656326

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,1282,3022,4242,7072,7613,0923,4333,6943,9164,213
Operating Expenses + 1,7241,8801,9592,2082,2042,4812,8573,1163,2023,377
Manufacturing Costs281295304336337372433495519546
Material Costs9241,0081,0371,1651,1581,2931,5181,6741,6571,736
Employee Cost 374405434501531606650690773832
Other Costs 145172185207178209256258254264
Operating Profit 404422465499558611576578714836
Operating Profit Margin (%) 19.0%18.3%19.2%18.4%20.2%19.8%16.8%15.6%18.2%19.8%
Other Income + 24352629131512425944
Exceptional Items 216-53-9-160-1-61-4
Interest 6158556156434067116114
Depreciation 123141167186230235251281333343
Profit Before Tax 246273264283276332289268268422
Tax 78798993648768375858
Profit After Tax 168195175190212245221231210364
PAT Margin (%) 7.9%8.5%7.2%7.0%7.7%7.9%6.5%6.3%5.4%8.6%
Adjusted EPS (₹)5.46.15.56.16.67.66.87.16.711.2
Dividend Payout Ratio (%)20.30%19.80%22%20.50%50.20%54.10%63.40%60.30%66.50%44.50%

Valuation of EPL - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9581,0321,2471,3871,5321,6841,8021,9572,0552,326
Share Capital 31313163636363646464
Reserves 9261,0001,2161,3241,4691,6211,7391,8931,9912,262
Debt +620692594582525496525596606508
Long Term Debt553605449469330355362496458312
Short Term Debt6787145113196141163100148195
Minority Interest8645933344-14
Trade Payables128147188207354422453499566594
Others Liabilities 2943734023328398479421,0841,1421,164
Total Liabilities 2,0082,2502,4372,5133,2593,4813,7554,1404,3684,595

Fixed Assets

Net Fixed Assets +9241,1791,1841,3071,3641,5311,4731,6941,9121,970
Gross Block1,0471,5781,7832,0642,3682,7972,9813,4493,9644,349
Accumulated Depreciation1233985997561,0041,2661,5081,7562,0522,379
CWIP 5719424135271471787273
Investments 301513171615719839
Inventories199246286323369415594608656720
Trade Receivables331377459493490589637643695699
Cash Equivalents 84103173134372241193244207197
Others Assets 382310279196612663705753818896
Total Assets 2,0082,2502,4372,5133,2593,4813,7554,1404,3684,595

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 361369343356471522312602587795
PBT 251274263289275331289268268422
Adjustment 146121211198275316315365493476
Changes in Working Capital 4849-49-40-4-38-21414-93-32
Tax Paid -83-76-82-90-75-87-78-45-82-70
Cash Flow From Investing Activity + -46-301-156-188-119-281-264-389-344-376
Capex -196-207-137-300-107-172-267-383-372-356
Net Investments 00-3714-15531-1416-27
Others 150-9418984-16128127
Cash Flow From Financing Activity + -320-76-154-194-142-319-95-138-263-431
Net Proceeds from Shares 01151150319
Net Proceeds from Borrowing -15769-12115-70-66822027-177
Interest Paid -50-39-37-49-47-39-36-66-114-116
Dividend Paid -30-41-45-45-89-134-138-141-140-153
Others -83-6649-12063-80-8-133-19-5
Net Cash Flow -5-934-25210-77-4874-21-12

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.4419.5615.3814.4314.5415.2512.712.2810.4816.61
ROCE (%)1818.8716.717.2115.816.9213.912.813.5818.08
Asset Turnover Ratio1.071.121.041.090.960.920.950.940.920.94
PAT to CFO Conversion(x)2.151.891.961.872.222.131.412.612.82.18
Working Capital Days
Receivable Days58.5054.1062.3064.206563.70656362.2060.20
Inventory Days35.603439.7041.1045.8046.3053.5059.1058.7059.40
Payable Days49.4041.7051.2055.3082.50105.70103.20102.30114.80119.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

EPL Ltd FAQs

The current trading price of EPL on 04-Jun-2026 16:59 is ₹215.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of EPL stood at ₹6,902 Cr

The latest P/E ratio of EPL as of 03-Jun-2026 is 23.40.

The latest P/B ratio of EPL as of 03-Jun-2026 is 5.85.

The 52-week high of EPL is ₹250.8 and the 52-week low is ₹176.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EPL is ₹1,383 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that EPL Ltd is a good quality company.

The key valuation ratios of EPL Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of EPL Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About EPL Ltd

EPL Limited (formerly known as Essel Propack Limited), is the largest specialty packaging global company, manufacturing laminated plastic tubes catering to the FMCG and Pharma space. EPL is the world’s largest manufacturer of laminated plastic tubes with units operating across countries such as USA, Mexico, Colombia, Poland, Germany, Egypt, Russia, China, Philippines and India. These facilities cater to diverse categories that include brands in Beauty & Cosmetics, Pharma & Health, Food, Oral and Home, offering customized solutions through continuously pioneering first-in-class innovations in materials, technology and processes.

EPL has an expansive global reach capable of supplying a perfectly harmonized system for all production needs. With many plants in various countries, the company deliver billions of tubes a year to lots of clients worldwide. For over three decades we have been driving forward new innovations, enhancing our performance to remain the global packaging partner of choice.

Business area of the company

The Company is engaged in manufacture of plastic packaging material in the form of multilayer collapsible tubes and laminates used primarily for packaging of consumer products in the Beauty & Cosmetics, Health & Pharmaceuticals, Food, Home and Oral care categories. As a part of the said business, the Company also earns revenue from providing packaging solution, royalty and other ancillary services and business.

Products

  • Laminated Tubes
  • Seamless Plastic Tubes
  • Laminates
  • Sustainability Offerings
  • Caps and Closures
  • Innovative Offerings
  • Dispensing Systems

Categories

  • Beauty & Cosmetics
  • Pharma & Health
  • Food & Nutrition
  • Home Care
  • Oral Care

Awards and Accolades

2015-16

  • Go Extreme Cranberry Tube Essel Propack, USA Bronze Award, Best Food The Tube Council, USA.
  • Essel Propack, Goa IMC Ramkrishna Bajaj National Quality Award for performance excellence.
  • Dove Absolute Quench Tube Essel Propack, USA Silver Award, best personal care The Tube Council, USA.

2016-17

  • AON best employers award for commitment to engagement.
  • CPO India Forum Award 2016 for overall excellence in Supply Chain.
  • IMC Ramkrishna Bajaj National Quality Award 2016-17

2017-18

  • CavinKare, Long Standing Partner Award 2018.
  • Indian Institute of Packaging, India Star 2017 awarded to Ginger Garlic Paste in Tube.
  • Exxon Mobil appreciation for being their valued Partner in India for the year 2017.
  • IFCA STAR 2017 Award in Recognition of Excellence for Children Water Colour Tube in the category of Innovations.

2018-19

  • JDA Express Logistics & Supply Chain Leadership Award 2018 for Best Project Contribution to Organisational Value Sustainability & Innovation.
  • SIES SOP Star Award 2018 for Tube with Unique Dispensing Nozzle.
  • Best Tube in pharmaceutical category - Bronze Award A new-age tube using Child-resistant closure with plastic barrier laminate.
  • Best Tube in sustainability category - Bronze Award A new-age laminate structure using 20% organically grown resin (plant-based).
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×