EPL Ltd (EPL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500135 | NSE: EPL | Packaging | Small Cap

EPL Share Price

200.85 -1.45 -0.72%
as on 05-Dec'25 15:23

EPL Ltd (EPL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500135 | NSE: EPL | Packaging | Small Cap

DeciZen - make an informed investing decision on EPL

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

EPL stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
15.72
Market Cap:
6,478 Cr.
52-wk low:
175.5
52-wk high:
288.3

Is EPL Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of EPL: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
EPL Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18%18.9%16.7%17.2%15.8%16.9%13.9%12.8%13.6%18.1%-
Value Creation
Index
0.30.40.20.20.20.30.0-0.10.00.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,1282,3022,4242,7072,7613,0923,4333,6943,9164,2134,434
Sales YoY Gr.-8.2%5.3%11.7%2%12%11%7.6%6%7.6%-
Adj EPS 5.55.55.76.16.47.76.97.67.911.412.9
YoY Gr.--0.6%4.8%6.8%4.8%20%-10.8%11.4%3.3%44.8%-
BVPS (₹) 30.532.839.74448.653.45761.564.572.881.9
Adj Net
Profit
172172180193202242216243251365412
Cash Flow from Ops. 361369343356471522312602587795-
Debt/CF from Ops. 22.22.11.81.41.12.11.31.40.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.9%8.8%7.1%7.6%
Adj EPS 8.5%12.3%18.5%44.8%
BVPS10.2%8.4%8.5%12.8%
Share Price 10.1% -5.1% 7.2% -26.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.717.115.714.613.81512.312.712.316.416.6
Op. Profit
Mgn %
19.318.519.518.620.319.916.916.218.32020.5
Net Profit
Mgn %
8.37.77.57.27.586.56.76.38.89.3
Debt to
Equity
0.70.80.60.50.40.30.40.40.40.30.1
Working Cap
Days
15614114613616318419119419419473
Cash Conv.
Cycle
6866767670576770656324

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - EPL Ltd.

Standalone Consolidated
TTM EPS (₹) 7.3 12.9
TTM Sales (₹ Cr.) 1,319 4,434
BVPS (₹.) 33.9 81.9
Reserves (₹ Cr.) 1,021 2,560
P/BV 5.97 2.47
PE 27.74 15.72
From the Market
52 Week Low / High (₹) 175.50 / 288.25
All Time Low / High (₹) 4.69 / 318.75
Market Cap (₹ Cr.) 6,478
Equity (₹ Cr.) 64
Face Value (₹) 2
Industry PE 19.9

Management X-Ray of EPL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of EPL - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of EPL

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,1282,3022,4242,7072,7613,0923,4333,6943,9164,213
Operating Expenses 1,7241,8801,9592,2082,2042,4812,8573,1163,2023,377
Manufacturing Costs281295304336337372433495519546
Material Costs9241,0081,0371,1651,1581,2931,5181,6741,6571,736
Employee Cost 374405434501531606650690773832
Other Costs 145172185207178209256258254264
Operating Profit 404422465499558611576578714836
Operating Profit Margin (%) 19.0%18.3%19.2%18.4%20.2%19.8%16.8%15.6%18.2%19.8%
Other Income 24352629131512425944
Interest 6158556156434067116114
Depreciation 123141167186230235251281333343
Exceptional Items 216-53-9-160-1-61-4
Profit Before Tax 246273264283276332289268268422
Tax 78798993648768375858
Profit After Tax 168195175190212245221231210364
PAT Margin (%) 7.9%8.5%7.2%7.0%7.7%7.9%6.4%6.2%5.4%8.6%
Adjusted EPS (₹)5.46.15.56.16.67.66.87.16.711.2
Dividend Payout Ratio (%)20%20%22%20%50%54%63%60%66%45%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9581,0321,2471,3871,5321,6841,8021,9572,0552,326
Share Capital 31313163636363646464
Reserves 9261,0001,2161,3241,4691,6211,7391,8931,9912,262
Minority Interest8645933344-14
Debt620692594582525496525596606508
Long Term Debt553605449469330355362496458312
Short Term Debt6787145113196141163100148195
Trade Payables128147188207354422453499566594
Others Liabilities 2943734023328398479421,0841,1421,164
Total Liabilities 2,0082,2502,4372,5133,2593,4813,7554,1404,3684,595

Fixed Assets

Gross Block1,0471,5781,7832,0642,3682,7972,9813,4493,9644,349
Accumulated Depreciation1233985997561,0041,2661,5081,7562,0522,379
Net Fixed Assets 9241,1791,1841,3071,3641,5311,4731,6941,9121,970
CWIP 5719424135271471787273
Investments 301513171615719839
Inventories199246286323369415594608656720
Trade Receivables331377459493490589637643695699
Cash Equivalents 84103173134372241193244207197
Others Assets 382310279196612663705753818896
Total Assets 2,0082,2502,4372,5133,2593,4813,7554,1404,3684,595

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 361369343356471522312602587795
PBT 251274263289275331289268268422
Adjustment 146121211198275316315365493476
Changes in Working Capital 4849-49-40-4-38-21414-93-32
Tax Paid -83-76-82-90-75-87-78-45-82-70
Cash Flow From Investing Activity -46-301-156-188-119-281-264-389-344-376
Capex -196-207-137-300-107-172-267-383-372-356
Net Investments 00-3714-15531-1416-27
Others 150-9418984-16128127
Cash Flow From Financing Activity -320-76-154-194-142-319-95-138-263-431
Net Proceeds from Shares 01151150319
Net Proceeds from Borrowing -15769-12115-70-66822027-177
Interest Paid -50-39-37-49-47-39-36-66-114-116
Dividend Paid -30-41-45-45-89-134-138-141-140-153
Others -83-6649-12063-80-8-133-19-5
Net Cash Flow -5-934-25210-77-4874-21-12

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.4419.5615.3814.4314.5415.2512.712.2810.4816.61
ROCE (%)1818.8716.717.2115.816.9213.912.813.5818.08
Asset Turnover Ratio1.071.121.041.090.960.920.950.940.920.94
PAT to CFO Conversion(x)2.151.891.961.872.222.131.412.612.82.18
Working Capital Days
Receivable Days59546264656465636260
Inventory Days36344041464653595959
Payable Days4942515583106103102115119

EPL Ltd Stock News

EPL Ltd FAQs

The current trading price of EPL on 05-Dec-2025 15:23 is ₹200.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of EPL stood at ₹6,478.
The latest P/E ratio of EPL as of 04-Dec-2025 is 27.74.
The latest P/B ratio of EPL as of 04-Dec-2025 is 5.97.
The 52-week high of EPL is ₹288.2 and the 52-week low is ₹175.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of EPL is ₹1,319 ( Cr.) .

About EPL Ltd

EPL Limited (formerly known as Essel Propack Limited), is the largest specialty packaging global company, manufacturing laminated plastic tubes catering to the FMCG and Pharma space. EPL is the world’s largest manufacturer of laminated plastic tubes with units operating across countries such as USA, Mexico, Colombia, Poland, Germany, Egypt, Russia, China, Philippines and India. These facilities cater to diverse categories that include brands in Beauty & Cosmetics, Pharma & Health, Food, Oral and Home, offering customized solutions through continuously pioneering first-in-class innovations in materials, technology and processes.

EPL has an expansive global reach capable of supplying a perfectly harmonized system for all production needs. With many plants in various countries, the company deliver billions of tubes a year to lots of clients worldwide. For over three decades we have been driving forward new innovations, enhancing our performance to remain the global packaging partner of choice.

Business area of the company

The Company is engaged in manufacture of plastic packaging material in the form of multilayer collapsible tubes and laminates used primarily for packaging of consumer products in the Beauty & Cosmetics, Health & Pharmaceuticals, Food, Home and Oral care categories. As a part of the said business, the Company also earns revenue from providing packaging solution, royalty and other ancillary services and business.

Products

  • Laminated Tubes
  • Seamless Plastic Tubes
  • Laminates
  • Sustainability Offerings
  • Caps and Closures
  • Innovative Offerings
  • Dispensing Systems

Categories

  • Beauty & Cosmetics
  • Pharma & Health
  • Food & Nutrition
  • Home Care
  • Oral Care

Awards and Accolades

2015-16

  • Go Extreme Cranberry Tube Essel Propack, USA Bronze Award, Best Food The Tube Council, USA.
  • Essel Propack, Goa IMC Ramkrishna Bajaj National Quality Award for performance excellence.
  • Dove Absolute Quench Tube Essel Propack, USA Silver Award, best personal care The Tube Council, USA.

2016-17

  • AON best employers award for commitment to engagement.
  • CPO India Forum Award 2016 for overall excellence in Supply Chain.
  • IMC Ramkrishna Bajaj National Quality Award 2016-17

2017-18

  • CavinKare, Long Standing Partner Award 2018.
  • Indian Institute of Packaging, India Star 2017 awarded to Ginger Garlic Paste in Tube.
  • Exxon Mobil appreciation for being their valued Partner in India for the year 2017.
  • IFCA STAR 2017 Award in Recognition of Excellence for Children Water Colour Tube in the category of Innovations.

2018-19

  • JDA Express Logistics & Supply Chain Leadership Award 2018 for Best Project Contribution to Organisational Value Sustainability & Innovation.
  • SIES SOP Star Award 2018 for Tube with Unique Dispensing Nozzle.
  • Best Tube in pharmaceutical category - Bronze Award A new-age tube using Child-resistant closure with plastic barrier laminate.
  • Best Tube in sustainability category - Bronze Award A new-age laminate structure using 20% organically grown resin (plant-based).
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×