SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Spinaroo Commercial Ltd (544392)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544392 NSE: Packaging | Small Cap | Spinaroo Commercial Share Price

₹56.78 0.00 (0.00%)

As on 17-Jun'26 16:59

Spinaroo Commercial Ltd (544392)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544392 NSE: Packaging | Small Cap | Spinaroo Commercial Share Price

₹56.78 0.00 (0.00%)

As on 17-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹40 Cr.
Current Price
₹56.8
52-Week Low / High
₹27 / 84
TTM EPS
₹0.8
TTM Sales
₹39.3 Cr.
Book Value per Share
₹24.1
P/E Ratio
74.06
Higher than its 5-year historical median
Industry PE
21.5
Price to Book (P/B)
2.36
Higher than its 5-year historical median
Price to Sales (P/S)
1.01
Lower than its 5-year historical median
EV/EBITDA
32.10
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
4.41%
Underperforms industry median
Return on Capital Employed (ROCE)
6.13%
Underperforms industry median
Return on Assets (ROA)
2.18%
Operating Profit Margin
3.6%
Net Profit Margin
1.37%
Gross Profit Margin
2.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-0.1%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-51.53%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-62.5%
Asset Quality
Promoter Holding
47.66%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10 Cr.
Equity
₹7 Cr.
Face Value
₹10
All Time Low / High
₹26.60 / 83.77

Spinaroo Commercial stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Spinaroo Commercial Ltd a good quality company?
Spinaroo Commercial Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Spinaroo Commercial Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Spinaroo Commercial Ltd vs industry peers?
Spinaroo Commercial Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 1.27%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Spinaroo Commercial Ltd?
Promoters hold 47.66% of the Spinaroo Commercial Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Spinaroo Commercial Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -11.78% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Spinaroo Commercial Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 13.7%13.6%19.6%18.6%6.1%-
Value Creation
Index
0.00.00.40.3-0.6-

Growth Parameters

Sales 47.453.140.839.339.339
Sales YoY Gr.-12%-23.1%-3.8%-0.1%-
Adj EPS 11.92.32.90.80.8
YoY Gr.-87.9%24.7%24.1%-73.3%-
BVPS (₹) 7.49.312.114.924.124.1
Adj Net
Profit
0.50.91.21.40.51
Cash Flow from Ops. 1.21.80.90.9-6.4-
Debt/CF from Ops. 7.34.78.78.3-1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-9.6%-0.1%
Adj EPS NANA-25.5%-73.3%
BVPSNANA37.5%61%
Share Price - - - -6.3%

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
13.322.421.821.34.43.2
Op. Profit
Mgn %
4.74.16.57.53.6NAN
Net Profit
Mgn %
11.82.83.71.41.4
Debt to
Equity
2.41.81.310.4-
Working Cap
Days
01061451611990
Cash Conv.
Cycle
058851071440

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25Mar'26
Sales47.4453.1340.8439.3139.27
Operating Expenses + 45.2050.9338.1736.3737.84
Manufacturing Costs3.292.692.622.482.61
Material Costs39.6946.1434.0832.4833.50
Employee Cost 0.620.460.270.520.52
Other Costs 1.591.631.210.881.22
Operating Profit 2.252.202.672.951.43
Operating Profit Margin (%) 4.7%4.1%6.5%7.5%3.6%
Other Income + 0.130.070.380.020.01
Exceptional Items 00000
Interest 0.810.780.750.710.43
Depreciation 0.640.510.430.290.25
Profit Before Tax 0.930.981.861.970.75
Tax 0.410.050.460.530.22
Profit After Tax 0.520.931.401.440.54
PAT Margin (%) 1.1%1.8%3.4%3.7%1.4%
Adjusted EPS (₹)1.01.92.82.90.8
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Spinaroo Commercial - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3.704.636.037.4716.83
Share Capital 11156.99
Reserves 2.703.635.032.479.84
Debt +8.648.027.407.796.51
Long Term Debt1.441.690.820.710
Short Term Debt7.206.336.587.086.51
Minority Interest00000
Trade Payables3.725.254.133.983.94
Others Liabilities 1.991.451.381.581.11
Total Liabilities 18.0519.3518.9320.8128.38

Fixed Assets

Net Fixed Assets +2.852.451.771.621.52
Gross Block2.872.471.795.225.37
Accumulated Depreciation0.020.020.023.603.86
CWIP 00000.32
Investments 0.240.240.090.431.74
Inventories7.899.6111.1112.6117.47
Trade Receivables3.854.643.763.844.90
Cash Equivalents 0.270.640.600.590.15
Others Assets 2.961.761.611.722.28
Total Assets 18.0519.3518.9320.8128.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1.231.810.860.93-6.37
PBT 0.930.981.861.970.75
Adjustment 1.351.270.820.970.66
Changes in Working Capital -0.55-0.16-1.55-1.47-7.28
Tax Paid -0.50-0.28-0.26-0.53-0.50
Cash Flow From Investing Activity + -0.33-0.110.74-0.13-1.78
Capex -0.13-0.120.35-0.13-0.15
Net Investments 000.39-0.02-1.31
Others -0.210.0100.02-0.32
Cash Flow From Financing Activity + -1.26-1.33-1.65-0.817.70
Net Proceeds from Shares 00008.83
Net Proceeds from Borrowing -1.690.25-0.880.39-0.71
Interest Paid -0.73-0.77-0.73-0.70-0.41
Dividend Paid 00000
Others 1.16-0.81-0.04-0.500
Net Cash Flow -0.360.37-0.05-0-0.44

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)14.0322.3526.2821.314.41
ROCE (%)13.6913.6319.6318.626.13
Asset Turnover Ratio2.632.842.131.981.6
PAT to CFO Conversion(x)2.371.950.610.65-11.8
Working Capital Days
Receivable Days29.6029.2037.5035.3040.60
Inventory Days60.7060.1092.60110.10139.80
Payable Days34.3035.5050.2045.6043.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Spinaroo Commercial Ltd FAQs

The current trading price of Spinaroo Commercial on 17-Jun-2026 16:59 is ₹56.78.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Jun-2026 the market cap of Spinaroo Commercial stood at ₹39.71 Cr

The latest P/E ratio of Spinaroo Commercial as of 16-Jun-2026 is 74.06.

The latest P/B ratio of Spinaroo Commercial as of 16-Jun-2026 is 2.36.

The 52-week high of Spinaroo Commercial is ₹83.77 and the 52-week low is ₹26.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spinaroo Commercial is ₹39.27 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Spinaroo Commercial Ltd is a average quality company.

The key valuation ratios of Spinaroo Commercial Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Spinaroo Commercial Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Spinaroo Commercial Ltd

Spinaroo Commercial Limited was originally incorporated as a Private Limited Company under the name ‘Spinaroo Commercial Private Limited’ on August 17, 2012, in accordance with the Companies Act, 1956. It received a fresh certificate of incorporation from the Registrar of Companies, West Bengal. Subsequently, the company converted into a public limited company, resulting in a name change to ‘Spinaroo Commercial Limited’. This alteration was formally recorded in a new Certificate of Incorporation dated August 22, 2024 issued by the Registrar of Companies, Central Processing Centre.

The company is engaged in manufacturing of Aluminium Foil Container, Aluminium Home Foil, Paper Cups, Paper Plates, Paper Bowls, Semi Processed Material for Paper Cups viz. paper coating, printing, blanking etc. It also deals in wide range of Paper Cup related Machinery like High-Speed Paper Cup Making Machine, Flexo Printing Machine, Automatic Roll Die Cutting Machine etc. with full end to end support.

The company offers a wide range of products made from superior-quality raw materials sourced from its highly reliable vendors. Under the guidance of experienced professionals, these products are manufactured to ensure exceptional performance and premium quality. In addition to delivering quality products, it provides these products at competitive prices and ensure timely delivery, tailored to meet its clients' precise specifications. Its paper cup making machines are procured from reputable and trusted vendors within the industry, who ensure the highest quality standards. These certified vendors utilize state-of-the-art machines and tools to manufacture products that meet specific client requirements. They are well-versed in understanding and fulfilling the unique demands of its customers.

Business area of the company

The company’s primary business activities include manufacturing of Aluminium Foil Container, Aluminium Home Foil, Paper Cups, Paper Plates, Disposable Bowls, Raw Material for Paper Cups viz. paper coating, printing, blanking etc. 

Products of the company

  • Aluminium home foil
  • Aluminium containers
  • Paper cups

History and milestones

  • 2012: Company incorporated as a Private Limited Company in the name of ‘Spinaroo Commercial Private Limited’.
  • 2014: Establishment of the manufacturing facility in Jalan Industrial Complex Gate-1, Right Lane-6, P.O. Jangalpur, Begri Gram Panchayat, Howrah, West Bengal, India.
  • 2018: Establishment of the manufacturing facility in Jalan Industrial Complex Gate-1, Right Lane-3, P.O. Jangalpur, Begri Gram Panchayat, Howrah, West Bengal, India.
  • 2021: Received Quality Management System certificate - ISO 9001:2015.
  • 2024: Company converted from Private Limited Company to Public Limited Company i.e., ‘Spinaroo Commercial Limited’.

You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: