SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Spinaroo Commercial Ltd (544392) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544392 NSE: | Packaging | Small Cap

Spinaroo Commercial Share Price

57.80 0.00 (0.00%)
As on 10-Apr'26 16:59

Spinaroo Commercial Ltd (544392)

BSE: 544392 NSE:
Key Metrics
Market Cap
₹40 Cr.
P/E Ratio
28.11
Price to Book (P/B)
2.00
Price to Sales (P/S)
1.03
EV/EBITDA
16.01
Return on Capital Employed (ROCE)
19.63%
Current Price
₹57.8
Return on Equity (ROE)
26.28%
Return on Assets (ROA)
7.32%
Operating Profit Margin
6.5%
Net Profit Margin
3.43%
Gross Profit Margin
5.6%
Book Value per Share
₹28.9
Sales Growth (YoY)
-23.13%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
21.36%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
50.54%
52-Week Low / High
₹27 / 84
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
47.66%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Spinaroo Commercial Ltd?
Spinaroo Commercial Ltd revenue growth is -23.1% for FY-2024 , which is below its 5 year CAGR of 0% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Spinaroo Commercial Ltd?
Promoters hold 47.66% of the Spinaroo Commercial Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Spinaroo Commercial Ltd vs industry peers?
Spinaroo Commercial Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 2.49% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Spinaroo Commercial Ltd belong to?
Spinaroo Commercial Ltd belongs to the FMCG sector, operating specifically within the Packaging segment.
Q.1 Stock return of Spinaroo Commercial Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -13.41% based on the current price.

DeciZen - make an informed investing decision on Spinaroo Commercial

Based on:

M-Cap below 100cr DeciZen not available

Spinaroo Commercial stock performance

Key Ratios
mw4me loader

Is Spinaroo Commercial Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Spinaroo Commercial Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24TTM
ROCE % 13.7%13.6%19.6%-
Value Creation
Index
0.00.00.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.453.140.839
Sales YoY Gr.-12%-23.1%-
Adj EPS 11.92.32.1
YoY Gr.-87.9%24.7%-
BVPS (₹) 7.49.312.128.9
Adj Net
Profit
0.50.91.21
Cash Flow from Ops. 1.21.80.9-
Debt/CF from Ops. 7.34.78.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-23.1%
Adj EPS NANANA24.7%
BVPSNANANA30.2%
Share Price - - - -13.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.322.421.810.1
Op. Profit
Mgn %
4.74.16.5NAN
Net Profit
Mgn %
11.82.83.7
Debt to
Equity
2.41.81.3-
Working Cap
Days
01061450
Cash Conv.
Cycle
058850

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.1 -
TTM Sales (₹ Cr.) 39.3 -
BVPS (₹) 28.9 -
Reserves (₹ Cr.) 13 -
P/BV 2.00 -
PE 28.11 -
From the Market
52 Week Low / High (₹) 26.60 / 83.77
All Time Low / High (₹) 26.60 / 83.77
Market Cap (₹ Cr.) 40.4
Equity (₹ Cr.) 7
Face Value (₹) 10
Industry PE 20.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Spinaroo Commercial - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Sales47.4453.1340.84
Operating Expenses + 45.2050.9338.17
Manufacturing Costs3.292.692.62
Material Costs39.6946.1434.08
Employee Cost 0.620.460.27
Other Costs 1.591.631.21
Operating Profit 2.252.202.67
Operating Profit Margin (%) 4.7%4.1%6.5%
Other Income + 0.130.070.38
Exceptional Items 000
Interest 0.810.780.75
Depreciation 0.640.510.43
Profit Before Tax 0.930.981.86
Tax 0.410.050.46
Profit After Tax 0.520.931.40
PAT Margin (%) 1.1%1.8%3.4%
Adjusted EPS (₹)1.01.92.8
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 3.704.636.03
Share Capital 111
Reserves 2.703.635.03
Debt +8.648.027.40
Long Term Debt1.441.690.82
Short Term Debt7.206.336.58
Minority Interest000
Trade Payables3.725.254.13
Others Liabilities 1.991.451.38
Total Liabilities 18.0519.3518.93

Fixed Assets

Net Fixed Assets +2.852.451.77
Gross Block2.872.471.79
Accumulated Depreciation0.020.020.02
CWIP 000
Investments 0.240.240.09
Inventories7.899.6111.11
Trade Receivables3.854.643.76
Cash Equivalents 0.270.640.60
Others Assets 2.961.761.61
Total Assets 18.0519.3518.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24
Cash Flow From Operating Activity + 1.231.810.86
PBT 0.930.981.86
Adjustment 1.351.270.82
Changes in Working Capital -0.55-0.16-1.55
Tax Paid -0.50-0.28-0.26
Cash Flow From Investing Activity + -0.33-0.110.74
Capex -0.13-0.120.35
Net Investments 000.39
Others -0.210.010
Cash Flow From Financing Activity + -1.26-1.33-1.65
Net Proceeds from Shares 000
Net Proceeds from Borrowing -1.690.25-0.88
Interest Paid -0.73-0.77-0.73
Dividend Paid 000
Others 1.16-0.81-0.04
Net Cash Flow -0.360.37-0.05

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24
Ratios
ROE (%)14.0322.3526.28
ROCE (%)13.6913.6319.63
Asset Turnover Ratio2.632.842.13
PAT to CFO Conversion(x)2.371.950.61
Working Capital Days
Receivable Days302938
Inventory Days616093
Payable Days343650

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Spinaroo Commercial Ltd FAQs

The current trading price of Spinaroo Commercial on 10-Apr-2026 16:59 is ₹57.80.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Apr-2026 the market cap of Spinaroo Commercial stood at ₹40.43 Cr

The latest P/E ratio of Spinaroo Commercial as of 09-Apr-2026 is 28.11.

The latest P/B ratio of Spinaroo Commercial as of 09-Apr-2026 is 2.00.

The 52-week high of Spinaroo Commercial is ₹83.77 and the 52-week low is ₹26.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spinaroo Commercial is ₹39.31 ( Cr.) .

About Spinaroo Commercial Ltd

Spinaroo Commercial Limited was originally incorporated as a Private Limited Company under the name ‘Spinaroo Commercial Private Limited’ on August 17, 2012, in accordance with the Companies Act, 1956. It received a fresh certificate of incorporation from the Registrar of Companies, West Bengal. Subsequently, the company converted into a public limited company, resulting in a name change to ‘Spinaroo Commercial Limited’. This alteration was formally recorded in a new Certificate of Incorporation dated August 22, 2024 issued by the Registrar of Companies, Central Processing Centre.

The company is engaged in manufacturing of Aluminium Foil Container, Aluminium Home Foil, Paper Cups, Paper Plates, Paper Bowls, Semi Processed Material for Paper Cups viz. paper coating, printing, blanking etc. It also deals in wide range of Paper Cup related Machinery like High-Speed Paper Cup Making Machine, Flexo Printing Machine, Automatic Roll Die Cutting Machine etc. with full end to end support.

The company offers a wide range of products made from superior-quality raw materials sourced from its highly reliable vendors. Under the guidance of experienced professionals, these products are manufactured to ensure exceptional performance and premium quality. In addition to delivering quality products, it provides these products at competitive prices and ensure timely delivery, tailored to meet its clients' precise specifications. Its paper cup making machines are procured from reputable and trusted vendors within the industry, who ensure the highest quality standards. These certified vendors utilize state-of-the-art machines and tools to manufacture products that meet specific client requirements. They are well-versed in understanding and fulfilling the unique demands of its customers.

Business area of the company

The company’s primary business activities include manufacturing of Aluminium Foil Container, Aluminium Home Foil, Paper Cups, Paper Plates, Disposable Bowls, Raw Material for Paper Cups viz. paper coating, printing, blanking etc. 

Products of the company

  • Aluminium home foil
  • Aluminium containers
  • Paper cups

History and milestones

  • 2012: Company incorporated as a Private Limited Company in the name of ‘Spinaroo Commercial Private Limited’.
  • 2014: Establishment of the manufacturing facility in Jalan Industrial Complex Gate-1, Right Lane-6, P.O. Jangalpur, Begri Gram Panchayat, Howrah, West Bengal, India.
  • 2018: Establishment of the manufacturing facility in Jalan Industrial Complex Gate-1, Right Lane-3, P.O. Jangalpur, Begri Gram Panchayat, Howrah, West Bengal, India.
  • 2021: Received Quality Management System certificate - ISO 9001:2015.
  • 2024: Company converted from Private Limited Company to Public Limited Company i.e., ‘Spinaroo Commercial Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×