X

Cosco (India) Ltd. Stock Analysis

Small Cap
Evaluated by 201 users | BSE: 530545 | NSE: |
Trading
COSCO India Limited was incorporated in 1980 as a public limited company with Golden Status Export House certificate. It is a market leader in sports goods in India and has a very strong image and reputation in the industry.Business profile:The company produces large variety of...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 5.17%5.94%4.62%9.3%11.57%11.2%9.42%10.18%9.06%7.56%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 57.569.980.892.8105119126136126133
Y-o-Y Gr. Rt.-21.5%15.6%14.8%13.1%13.2%6%7.6%-7.2%5.6%
Adjusted EPS (Rs.) 1.121.630.844.718.759.148.0310.479.457.25
Y-o-Y Gr. Rt.-45.5%-48.5%460.7%85.8%4.5%-12.1%30.4%-9.7%-23.3%
Book Value per Share (Rs.) 45.6547.3837.737.9844.5652.9159.7672.6182.889.91
Adjusted Net Profit 0.50.70.423.63.83.34.43.93
Net Op. Cash Flow (Rs. Cr.) 1.42.1-2.52.10.25.13.48.1-3.54.1
Debt to Cash Flow from Ops 18.3412.52-9.9212.23156.237.7911.735.15-11.810.93
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Cosco (India) Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 9.8%4.8%1.8%5.6%
Adjusted EPS 23.1%-3.7%-3.4%-23.3%
Book Value per Share 7.815.114.68.6
Share Price 7.7% -12.4% -32.2% -18.6%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 2.493.511.9712.4521.2118.7514.2515.8212.168.4
Operating Profit Margin (%) 6.166.554.118.667.867.667.677.228.56.91
Net Profit Margin (%) 0.810.970.432.113.473.22.653.223.122.27
Debt to Equity 1.371.351.591.641.951.821.621.381.21.21
Working Capital Days 269231214200197199208198220226
Cash Conversion Cycle 198166162165164160167161187197
Entity Percentage Holding
Promoters 74.98%
Institutions 0.01%
Non-Institutions 25.01%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Cosco India's performance infers:

Cosco India earnings have declined by -3.7%, whereas share price has depreciated -12.4% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Cosco India share prices over the last 10 years. Here is what we found out:

Cosco India share price has depreciated 5.4% annually over the past ten years.

COSCO India Limited was incorporated in 1980 as a public limited company with Golden Status Export House certificate. It is a market leader in sports goods in India and has a very strong image and reputation in the industry.

Business profile:

The company produces large variety of sporting goods, health and fitness equipments of international quality and of renowned world brands as well. Its distribution and sales

COSCO India Limited was incorporated in 1980 as a public limited company with Golden Status Export House certificate. It is a market leader in sports goods in India and has a very strong image and reputation in the industry.

Business profile:

The company produces large variety of sporting goods, health and fitness equipments of international quality and of renowned world brands as well. Its distribution and sales offices are situated in Delhi, Gurgaon, Jallandhar, Noida, Calcutta, and Mumbai.

It is fully equipped with the latest machinery and infrastructure which is available in the sports industry and has a sizeable land and building available for its manufacturing activities, warehousing and distribution etc.

The company also has a full-fledged marketing division supported by sufficient staff and distribution network of around 700 dealers presently covering all the states in India. It has an efficient after sales service and provides good back up facilities. This company manufactures ITF approved tennis ball and also produces world class championship balls for the renowned world brand leaders.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback