Kaya Ltd (KAYA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539276 | NSE: KAYA | Hospital & Healthcare Services | Small Cap

Kaya Share Price

377.70 -8.30 -2.15%
as on 05-Dec'25 14:20

Kaya Ltd (KAYA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539276 | NSE: KAYA | Hospital & Healthcare Services | Small Cap

DeciZen - make an informed investing decision on Kaya

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kaya stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
586.2 Cr.
52-wk low:
213.5
52-wk high:
486.9

Is Kaya Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kaya: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaya Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.4%-9.6%-5.1%-4.7%-7.2%-18.3%-53.9%-121.6%0%0%-
Value Creation
Index
-0.6-1.7-1.4-1.3-1.5-2.3NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 370409400421393275324377205217219
Sales YoY Gr.-10.6%-2.1%5.1%-6.6%-30.1%17.8%16.3%-45.5%5.8%-
Adj EPS 2.3-25.5-18.1-13-42.4-29-52.9-89.6-71.9-32.6-23.8
YoY Gr.--1215.3%NANANANANANANANA-
BVPS (₹) 194.1174.7159.711960.641.7-2.2-81.6-174.9-106.6-64.2
Adj Net
Profit
3-33.3-23.6-17-55.4-37.9-69.1-117-94-42.7-36
Cash Flow from Ops. 4.8-7.8-11.521.847.331.629.962.838.81.2-
Debt/CF from Ops. 0-3.9-2.21.60.61.12.92.34.6119-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.8%-11.2%-12.5%5.8%
Adj EPS -234.3%NANANA
BVPS-193.6%-212%NANA
Share Price -8.7% 5.3% 2% -1.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.2-13.9-10.8-9.2-46.2-55.7-261222.356.923.327.9
Op. Profit
Mgn %
5-3.80.63.714.2108.33.715.29.23.1
Net Profit
Mgn %
0.8-7.7-5.3-3.5-14-13.6-21.1-31-46-19.7-16.5
Debt to
Equity
00.10.10.20.40.7-30.3-1.3-0.8-1-
Working Cap
Days
112128115948997747013311874
Cash Conv.
Cycle
-273083-4-10-17-9-46

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kaya Ltd.

Standalone Consolidated
TTM EPS (₹) -36.3 -23.8
TTM Sales (₹ Cr.) 220 219
BVPS (₹.) -64.2 -64.2
Reserves (₹ Cr.) -113 -113
P/BV -6.02 -6.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 213.50 / 486.90
All Time Low / High (₹) 96.00 / 1540.00
Market Cap (₹ Cr.) 586
Equity (₹ Cr.) 15.2
Face Value (₹) 10
Industry PE 90.5

Management X-Ray of Kaya:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kaya - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kaya

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales370409400421393275324377205217
Operating Expenses 352425398406338248297363174198
Manufacturing Costs788811612111275911077082
Material Costs3337881187131415
Employee Cost 1271781511441461151391745461
Other Costs 115122122133695060693640
Operating Profit 18-16215562727143120
Operating Profit Margin (%) 4.8%-3.9%0.6%3.6%14.1%9.8%8.3%3.7%15.1%9.0%
Other Income 1211104915125517
Interest 4579221921422732
Depreciation 172024297560869310238
Exceptional Items 0000000000
Profit Before Tax 9-30-19-19-33-37-68-116-94-33
Tax 0-3-0-62100000
Profit After Tax 9-27-19-14-54-37-68-116-94-33
PAT Margin (%) 2.4%-6.7%-4.7%-3.3%-13.8%-13.6%-21.0%-30.9%-45.7%-15.4%
Adjusted EPS (₹)6.8-22.2-16.2-12.2-41.7-29.1-52.7-89.2-98.963.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2502282081557954-3-107-229-140
Share Capital 13131313131313131313
Reserves 2372151951426641-16-120-242-153
Minority Interest02211011-00
Debt0191419222979142141144
Long Term Debt0191419222979142141144
Short Term Debt0100000000
Trade Payables38343534313336505014
Others Liabilities 12414293140280252249284333218
Total Liabilities 412425351349413368361370296237

Fixed Assets

Gross Block293213242266400416437498416232
Accumulated Depreciation1192040619713719724824274
Net Fixed Assets 174193201206303279240250174158
CWIP 2211112211
Investments 8872201419112621294
Inventories53504343362827292926
Trade Receivables1245534442
Cash Equivalents 281520198132654187
Others Assets 65926161413337104139
Total Assets 412425351349413368361370296237

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5-8-122247323063391
PBT 9-31-20-21-33-37-68-116-13084
Adjustment 6412335856195128158-69
Changes in Working Capital -10-18-146-8835111-14
Tax Paid -0002400-00-0
Cash Flow From Investing Activity -6-4224-28-124-35-40-925
Capex -42-26-33-34-9-3-15-23-36-20
Net Investments 7323557-38-19-172739
Others -37-392-10-1-0116
Cash Flow From Financing Activity -033-75-47-3112-18-38-37
Net Proceeds from Shares 0402000001
Net Proceeds from Borrowing 029-50000000
Interest Paid -0-0-1-3-2-3-4-16-32-27
Dividend Paid 0000000000
Others 01-15-44-2816-2-5-11
Net Cash Flow -2-166-1-12575-7-11

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.76-11.41-8.68-7.57-46.11-55.98N/AN/AN/AN/A
ROCE (%)5.43-9.62-5.06-4.65-7.24-18.27N/AN/AN/AN/A
Asset Turnover Ratio0.940.981.031.21.030.70.891.030.620.82
PAT to CFO Conversion(x)0.56N/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1234564475
Inventory Days43464237374231275246
Payable Days3713551,5861,5231,0591,5191,8291,1781,305763

Kaya Ltd Stock News

Kaya Ltd FAQs

The current trading price of Kaya on 05-Dec-2025 14:20 is ₹377.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kaya stood at ₹586.2.
The latest P/E ratio of Kaya as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Kaya as of 04-Dec-2025 is -6.02.
The 52-week high of Kaya is ₹486.9 and the 52-week low is ₹213.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaya is ₹219.7 ( Cr.) .

About Kaya Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×