SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Alchemist Ltd (ALCHEM) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 526707 NSE: ALCHEM | Pharmaceuticals & Drugs | Small Cap

Alchemist Share Price

3.01 0.00 (0.00%)
As on 13-Dec'21 18:01

Alchemist Ltd (ALCHEM)

BSE: 526707 NSE: ALCHEM
Key Metrics
Market Cap
₹4 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.01
Price to Sales (P/S)
0.69
EV/EBITDA
-2.59
Return on Capital Employed (ROCE)
-9.70%
Current Price
₹3
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-6.28%
Operating Profit Margin
-354.4%
Net Profit Margin
-324.24%
Gross Profit Margin
-356.2%
Book Value per Share
₹-282.7
Sales Growth (YoY)
-46.11%
Sales Growth (3 Years)
-15.84%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹3 / 3
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
34.94%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Alchemist

Based on:

M-Cap below 100cr DeciZen not available

Alchemist stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 4.9%6.3%7.1%4.7%-2.1%-2.1%-15.1%-2.3%-9.4%-9.7%-
Value Creation
Index
-0.7-0.6-0.5-0.7-1.2-1.2NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41152266782725219.124.226.626.714.46
Sales YoY Gr.-27.1%27.7%24.1%-69.5%-92.4%26.4%10.1%0.5%-46.1%-
Adj EPS 7.111.11212.7-22.5-24.1-39.1-13.6-36.6-34.5-168.4
YoY Gr.-57.8%7.3%6.6%-276.6%NANANANANA-
BVPS (₹) 60.249.866.45034.218.4-61.4-73.6-110.3-144.7-282.7
Adj Net
Profit
8.714.416.217.3-30.5-32.6-53-18.4-49.6-46.7-228
Cash Flow from Ops. -76.2-33.82.5-255-108114-14.4-14.2-6.7-4-
Debt/CF from Ops. -2.1-8.9114.2-3-6.56.4-51.3-53.1-113.8-193.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -31.1%-43.6%-15.8%-46.1%
Adj EPS -219.3%NANANA
BVPS-210.2%-233.4%NANA
Share Price -17.6% -4.8% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
6.615.217.220-53-90.5183.120.139.82778.8
Op. Profit
Mgn %
3.72.62.41.5-12.7-136-88.6-35.9-199.2-354.4-7098.7
Net Profit
Mgn %
2.12.82.42.1-12.1-170.6-219.3-69.3-185.7-324.2-3844.7
Debt to
Equity
1.53.82.811.31528.7-8.9-7.5-5.1-3.9-
Working Cap
Days
80978014782810,3067,5606,8366,48310,8717,231
Cash Conv.
Cycle
19128584457,7166,3135,1454,8418,1933,628

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -168.4 -168.4
TTM Sales (₹ Cr.) 5.9 5.9
BVPS (₹) -282.7 -282.7
Reserves (₹ Cr.) -397 -397
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.00 / 3.01
All Time Low / High (₹) 0.61 / 279.50
Market Cap (₹ Cr.) 4.1
Equity (₹ Cr.) 13.6
Face Value (₹) 10
Industry PE 42

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Alchemist - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales410.55521.97666.56827252.1819.1224.1726.6026.7414.41
Operating Expenses + 395.99508.61650.52815.53284.3245.1253.4036.1579.9965.49
Manufacturing Costs2.412.652.823.273.5722.881.611.330.99
Material Costs378.80491.71628.34788.57236.8812.3918.9419.0419.819.83
Employee Cost 5.126.378.6510.8224.6519.5314.749.567.385.41
Other Costs 9.667.8810.7012.8719.2211.2016.845.9451.4649.26
Operating Profit 14.5513.3616.0511.48-32.14-26-29.23-9.55-53.25-51.08
Operating Profit Margin (%) 3.5%2.6%2.4%1.4%-12.7%-136.0%-121.0%-35.9%-199.0%-354.0%
Other Income + 1.259.7614.6421.7221.9621.382.921.830.920.29
Exceptional Items 00000-2.78-71.950.7100
Interest 1.681.644.922.421.962.762.261.721.370.55
Depreciation 2.932.943.324.296.828.627.967.766.906.65
Profit Before Tax 11.1818.5422.4526.49-18.96-18.79-108.48-16.49-60.60-57.98
Tax 3.092.436.249.8312.09-1.160.42-10.96-11.25
Profit After Tax 8.0916.1216.2116.66-19.96-20.88-107.32-16.91-49.64-46.73
PAT Margin (%) 2.0%3.1%2.4%2.0%-7.9%-109.0%-444.0%-63.6%-185.0%-324.0%
Adjusted EPS (₹)6.612.512.012.3-14.7-15.4-79.2-12.5-36.6-34.5
Dividend Payout Ratio (%)30%16%13%8%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 104.6480.56104.2068.2646.7825.32-83.19-99.74-149.51-196.16
Share Capital 40.5727.5026.8114.0113.9213.8813.5613.5613.5613.56
Reserves 64.0753.0677.3854.2632.8611.44-96.75-113.30-163.07-209.72
Debt +152.56289.22284.69768.83699.86722.55738.77748.65759.08766.65
Long Term Debt148.97286.54283.05766.96696.54719.05735.06744.99755762.90
Short Term Debt3.592.681.641.873.323.503.713.664.083.75
Minority Interest0000000000
Trade Payables8.166.545.35136.21128.41136.68137.02133.32131.88131.81
Others Liabilities 53.5656.4222.4937.2237.3640.0942.3440.1028.6314.94
Total Liabilities 318.92432.75416.721,010.53912.41924.64834.94822.33770.07717.24

Fixed Assets

Net Fixed Assets +39.8439.9349.2559.73185.56174.08161.63153.64146.75140.28
Gross Block61.5664.5077.1091.82226.67222.61216.24215.01215.03215.20
Accumulated Depreciation21.7124.5727.8532.1041.1148.5354.6161.3768.2774.92
CWIP 25.8058.45110.41132.021.811.810000
Investments 123.35104.12104.29104.49104.43243.58170.79168.66168.61168.61
Inventories6.988.499.3411.028.996.675.941.861.030.54
Trade Receivables17.0417.256.77381.08455.30479.35470471.55425.44378.90
Cash Equivalents 11.0368.0219.35180.646.313.113.492.692.252.36
Others Assets 94.88136.50117.31141.55150.0116.0423.0923.9325.9926.56
Total Assets 318.92432.75416.721,010.53912.41924.64834.94822.33770.07717.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + -76.23-33.792.52-255.19-108.20113.56-14.42-14.17-6.70-3.97
PBT 11.1818.5422.4526.49-18.96-18.79-108.48-16.49-60.60-57.98
Adjustment 4.16-3.32-10.13-16.360.0811.3079.908.3354.6753.60
Changes in Working Capital -73.72-48.16-3.68-256.33-89.01121.0514.22-6-0.770.43
Tax Paid -3.02-0.86-6.12-9-0.310-0.06-0.01-0-0.02
Cash Flow From Investing Activity + 43.82-9.31-50.06-14.862.27-139.0253.56-2.92-0.13
Capex 142.67-35.67-64.60-36.38-4.640.074.940.820.11-0.18
Net Investments -99.2119.23-0.18-0.200.06-139.193.782.8500
Others 0.367.1414.7221.726.850.10-3.72-0.11-3.030.05
Cash Flow From Financing Activity + 22.62100.08-1.13431.34-68.4022.2510.5510.138.844.54
Net Proceeds from Shares 013.7614.510000000
Net Proceeds from Borrowing 0137.56-3.49483.90-70.4122.510000
Interest Paid 000000-2.66-1.71-1.36-0.64
Dividend Paid -2.45-2.58-2.38-1.591.5900000
Others 25.07-48.66-9.78-50.980.42-0.2513.2111.8410.215.18
Net Cash Flow -9.7956.99-48.67161.29-174.33-3.201.13-0.47-0.780.44

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)8.7723.3721.0121.11-34.95-58.48N/AN/AN/AN/A
ROCE (%)4.896.287.064.69-2.14-2.13N/AN/AN/AN/A
Asset Turnover Ratio1.271.391.571.160.260.020.030.030.030.02
PAT to CFO Conversion(x)-9.42-2.10.16-15.32N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days15127856048,6297,1706,4606,1230
Inventory Days165541414595532020
Payable Days1453332043,9052,6372,5912,4434,894

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Alchemist Ltd FAQs

The current trading price of Alchemist on 13-Dec-2021 18:01 is ₹3.01.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2021 the market cap of Alchemist stood at ₹4.08 Cr

The latest P/E ratio of Alchemist as of 12-Dec-2021 is 0.00.

The latest P/B ratio of Alchemist as of 12-Dec-2021 is -0.01.

The 52-week high of Alchemist is ₹3.01 and the 52-week low is ₹3.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alchemist is ₹5.94 ( Cr.) .

About Alchemist Ltd

Alchemist Limited is a public limited Company domiciled in India and incorporated under the provisions of the Companies Act on 05-07-1988. The Company’s equity shares are listed on the bourses of Bombay Stock Exchange (BSE) and National Stock Exchange (NSE).

The company together with its subsidiary has presence in India and the principal activities of the Group and associates are engaged in the business of Agri comprising largely floriculture Steel and Chemicals pharma division comprising the manufacturing and trading.

Business area of the company

The company is engaged in the business of Agriculture and allied activities comprising of floriculture and manufacturing of wire mesh for poultry industry and trading of chemicals and pharmaceutical formulations.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×