MoneyWorks4Me

Alchemist Ltd (ALCHEM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526707 NSE: ALCHEM Pharmaceuticals & Drugs | Small Cap | Alchemist Share Price

₹3.01 0.00 (0.00%)

As on 13-Dec'21 18:01

Alchemist Ltd (ALCHEM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526707 NSE: ALCHEM Pharmaceuticals & Drugs | Small Cap | Alchemist Share Price

₹3.01 0.00 (0.00%)

As on 13-Dec'21 18:01

Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹3
52-Week Low / High
₹3 / 3
TTM EPS
₹-168.4
TTM Sales
₹5.9 Cr.
Book Value per Share
₹-282.7
P/E Ratio
0.00
Industry PE
53.9
Price to Book (P/B)
-0.01
Price to Sales (P/S)
0.69
EV/EBITDA
-2.59
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-9.70%
Return on Assets (ROA)
-6.28%
Operating Profit Margin
-354.4%
Net Profit Margin
-324.25%
Gross Profit Margin
-356.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-46.11%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
34.94%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-397 Cr.
Equity
₹13.6 Cr.
Face Value
₹10
All Time Low / High
₹0.61 / 279.50

Alchemist stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % ⓘ4.9%6.3%7.1%4.7%-2.1%-2.1%-15.1%-2.3%-9.4%-9.7%-
Value Creation
Index ⓘ
-0.7-0.6-0.5-0.7-1.2-1.2NANANANA-

Growth Parameters ⓘ

Sales ⓘ41152266782725219.124.226.626.714.46
Sales YoY Gr.-27.1%27.7%24.1%-69.5%-92.4%26.4%10.1%0.5%-46.1%-
Adj EPS ⓘ7.111.11212.7-22.5-24.1-39.1-13.6-36.6-34.5-168.4
YoY Gr.-57.8%7.3%6.6%-276.6%NANANANANA-
BVPS (₹) ⓘ60.249.866.45034.218.4-61.4-73.6-110.3-144.7-282.7
Adj Net
Profit ⓘ
8.714.416.217.3-30.5-32.6-53-18.4-49.6-46.7-228
Cash Flow from Ops. ⓘ-76.2-33.82.5-255-108114-14.4-14.2-6.7-4-
Debt/CF from Ops. ⓘ-2.1-8.9114.2-3-6.56.4-51.3-53.1-113.8-193.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-31.1%-43.6%-15.8%-46.1%
Adj EPS ⓘ-219.3%NANANA
BVPSⓘ-210.2%-233.4%NANA
Share Price -19.4% -0.1% - -

Key Financial Parameters ⓘ

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity % ⓘ
6.615.217.220-53-90.5183.120.139.82778.8
Op. Profit
Mgn % ⓘ
3.72.62.41.5-12.7-136-88.6-35.9-199.2-354.4-7098.7
Net Profit
Mgn % ⓘ
2.12.82.42.1-12.1-170.6-219.3-69.3-185.7-324.2-3844.7
Debt to
Equity ⓘ
1.53.82.811.31528.7-8.9-7.5-5.1-3.9-
Working Cap
Days ⓘ
80978014782810,3067,5606,8366,48310,8717,231
Cash Conv.
Cycle ⓘ
19128584457,7166,3135,1454,8418,1933,628

Valuation of Alchemist - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales502.86885.791,457.441,508.35349.70105.0524.1726.6026.7414.41
Operating Expenses ⓘ + 467.98851.801,416.751,476.01375.40138.3353.4036.1679.9965.49
Manufacturing Costs7.899.6712.0813.2811.5810.542.881.611.330.99
Material Costs432.21813.011,368.701,417.33289.3164.7818.9419.0419.819.83
Employee Cost 10.1412.4816.9321.6240.3437.8314.749.567.385.41
Other Costs ⓘ 17.7516.6519.0423.7834.1825.1816.845.9551.4649.26
Operating Profit ⓘ 34.8833.9840.6832.34-25.71-33.28-29.24-9.56-53.25-51.08
Operating Profit Margin (%) 6.9%3.8%2.8%2.1%-7.4%-31.7%-121.0%-35.9%-199.0%-354.0%
Other Income ⓘ + 1.2511.7516.3422.1422.4422.082.921.830.920.29
Exceptional Items ⓘ 000-7.56-8.17-9.11-71.950.7100
Interest ⓘ 4.424.137.084.234.715.022.261.721.370.55
Depreciation ⓘ 9.8310.7612.4514.8722.9826.237.967.766.906.65
Profit Before Tax ⓘ 21.8730.8537.5027.82-39.12-51.56-108.48-16.49-60.60-57.98
Tax ⓘ 8.846.969.4415.39-0.631.66-1.160.42-10.96-11.25
Profit After Tax 13.0323.8928.0612.43-38.49-53.22-107.33-16.91-49.64-46.73
PAT Margin (%) 2.6%2.7%1.9%0.8%-11.0%-50.7%-444.0%-63.6%-185.0%-324.0%
Adjusted EPS (₹)10.718.520.110.4-26.4-35.7-79.2-12.5-36.6-34.5
Dividend Payout Ratio (%)18.80%10.80%7.50%9.60%0%0%0%0%0%0%
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 121.43101.59177.66136.3386.7934.79-83.19-99.75-149.53-196.18
Share Capital ⓘ 40.5727.5026.8114.0113.9213.8813.5613.5613.5613.56
Reserves ⓘ 80.8674.08150.85122.3272.8820.92-96.75-113.31-163.09-209.74
Debt +178.65310.85300.72780.62711.14730.84738.72748.60759.03766.60
Long Term Debt168.82301.86294.17773.61698.57719.24735.01744.94754.95762.85
Short Term Debt9.838.996.557.0112.5711.603.713.664.083.75
Minority Interest0018.9817.2514.519.660.020.020.020.02
Trade Payables12.187.909.22145.74139.78146.98137.02133.32131.88131.81
Others Liabilities ⓘ 81.5791.9359.1878.7577.4476.8842.3540.1028.6314.94
Total Liabilities ⓘ 393.83512.28565.761,158.691,029.67999.16834.92822.29770.03717.20

Fixed Assets

Net Fixed Assets ⓘ +192.59199.78235.18276.05432.84404.94161.63153.64146.75140.28
Gross Block246.84264.71312.49368.20549.02453.47216.24215.01215.03215.20
Accumulated Depreciation54.2564.9377.3192.16116.1848.5354.6161.3768.2774.92
CWIP ⓘ 74.38134.88200.83202.0526.6218.820000
Investments ⓘ 23.302.032.072.061.891.89170.74168.62168.57168.57
Inventories36.2338.5440.2144.9744.3040.835.941.861.030.54
Trade Receivables20.9226.6815.53410.05474.24498.49470471.55425.44378.90
Cash Equivalents 22.1179.0838.76188.6613.315.413.552.692.252.36
Others Assets ⓘ 24.3031.2933.1634.8536.4728.7723.0723.9325.9926.56
Total Assets ⓘ 393.83512.28565.761,158.691,029.67999.16834.92822.29770.03717.20
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity ⓘ + 15.4314.924.28-231.85-97.90-24.93-14.42-14.17-6.70-3.98
PBT ⓘ 21.8730.8537.5035.38-30.96-42.45-108.48-16.49-60.61-57.98
Adjustment ⓘ 11.625.16-2.04-5.444.8325.7379.908.3354.6853.60
Changes in Working Capital ⓘ -12.91-20.68-25.02-251.67-71.58-8.2114.22-6-0.770.42
Tax Paid ⓘ -5.16-0.40-6.16-10.11-0.190-0.06-0.01-0-0.02
Cash Flow From Investing Activity ⓘ + -65.16-50.13-97.84-45.35-8.54-2.235.023.56-2.92-0.13
Capex -63.85-78.62-113.80-56.96-7.836.684.940.820.11-0.18
Net Investments 0.7921.27-0.040.010.1703.812.8500
Others ⓘ -2.107.221611.60-0.89-8.91-3.73-0.11-3.030.05
Cash Flow From Financing Activity ⓘ + 50.8792.1953.24427.10-68.9119.2610.5310.138.854.54
Net Proceeds from Shares ⓘ 013.7672.740000.02000
Net Proceeds from Borrowing ⓘ 0133.040479.44-75.0320.670000
Interest Paid ⓘ 000000-2.66-1.71-1.36-0.64
Dividend Paid ⓘ -5.37-6.01-2.38-1.591.5900000
Others ⓘ 56.24-48.60-17.12-50.764.54-1.4113.1611.8410.215.18
Net Cash Flow ⓘ 1.1556.97-40.31149.90-175.35-7.901.12-0.47-0.780.44
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)13.0827.7122.748.32-34.63-88.04N/AN/AN/AN/A
ROCE (%)9.259.579.744.54-3.97-5.89N/AN/AN/AN/A
Asset Turnover Ratio1.41.962.711.750.320.10.030.030.030.02
PAT to CFO Conversion(x)1.180.620.15-18.65N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days13.909.805.3051.50459.901,670.207,314.306,459.906,122.900
Inventory Days23.8015.409.9010.3046.40146.20353.2053.5019.7019.90
Payable Days13.604.502.3020180.10807.902,736.602,591.102,442.804,894

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Alchemist Ltd FAQs

The current trading price of Alchemist on 13-Dec-2021 18:01 is ₹3.01.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2021 the market cap of Alchemist stood at ₹4.08 Cr

The latest P/E ratio of Alchemist as of 12-Dec-2021 is 0.00.

The latest P/B ratio of Alchemist as of 12-Dec-2021 is -0.01.

The 52-week high of Alchemist is ₹3.01 and the 52-week low is ₹3.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alchemist is ₹5.94 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Alchemist Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About Alchemist Ltd

Alchemist Limited is a public limited Company domiciled in India and incorporated under the provisions of the Companies Act on 05-07-1988. The Company’s equity shares are listed on the bourses of Bombay Stock Exchange (BSE) and National Stock Exchange (NSE).

The company together with its subsidiary has presence in India and the principal activities of the Group and associates are engaged in the business of Agri comprising largely floriculture Steel and Chemicals pharma division comprising the manufacturing and trading.

Business area of the company

The company is engaged in the business of Agriculture and allied activities comprising of floriculture and manufacturing of wire mesh for poultry industry and trading of chemicals and pharmaceutical formulations.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now