Bal Pharma Ltd - Stock Valuation and Financial Performance

BSE: 524824 | NSE: BALPHARMA | Pharmaceuticals & Drugs | Small Cap

Bal Pharma Share Price

96.30 -3.92 -3.91%
as on 19-Apr'24 15:32

DeciZen - make an informed investing decision on Bal Pharma

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Bal Pharma stock performance -

mw4me loader
P/E Ratio (SA):
25.66
Market Cap:
158.4 Cr.
52-wk low:
70.5
52-wk high:
132.2

Is Bal Pharma Ltd an attractive stock to invest in?

1. Is Bal Pharma Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bal Pharma Ltd is a below average quality company.

2. Is Bal Pharma Ltd undervalued or overvalued?

The key valuation ratios of Bal Pharma Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Bal Pharma Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bal Pharma Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bal Pharma:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bal Pharma Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.7%7.9%5.8%6.9%7.6%9%-0.3%10.8%7.6%7.7%-
Value Creation
Index
-0.3-0.4-0.6-0.5-0.5-0.4-1.0-0.2-0.5-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 179187198226208223171249280303326
Sales YoY Gr.-4.6%5.6%14.3%-8.1%7.4%-23.5%46.1%12.5%8.1%-
Adj EPS 4.32.81.72.33.54.6-6.674.44.53.9
YoY Gr.--34.3%-41.1%41.8%51.3%29.7%-243.6%NA-37.1%1.1%-
BVPS (₹) 43.541.642.5475154.246.552.957.760.362.4
Adj Net
Profit
4.73.62.13.356.5-9.310.46.576
Cash Flow from Ops. 13.314.41.36.412.611.621.710.230.65.1-
Debt/CF from Ops. 3.93.454.611.77.29.14.610.23.224.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%7.9%21.1%8.1%
Adj EPS 0.5%4.7%NA1.1%
BVPS3.7%3.4%9%4.6%
Share Price 11.3% 6.2% 16.8% 34.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
106.83.85.47.28.7-13.114.37.87.66.4
Op. Profit
Mgn %
109.48.78.9119.24.211.48.49.19.3
Net Profit
Mgn %
2.71.91.11.52.42.9-5.54.22.32.31.9
Debt to
Equity
1.10.91.31.11.31.41.51.31.21.3-
Working Cap
Days
189193211221290303386270273296146
Cash Conv.
Cycle
767271781121291791069610229

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.10%

Sales growth is good in last 4 quarters at 10.38%

Return on Equity has declined versus last 3 years average to 6.40%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.32

Latest Financials - Bal Pharma Ltd.

Standalone Consolidated
TTM EPS (₹) 3.9 2.2
TTM Sales (₹ Cr.) 326 327
BVPS (₹.) 62.4 40.6
Reserves (₹ Cr.) 83 48
P/BV 1.61 2.47
PE 25.66 45.02
From the Market
52 Week Low / High (₹) 70.50 / 132.20
All Time Low / High (₹) 1.60 / 167.90
Market Cap (₹ Cr.) 158
Equity (₹ Cr.) 15.8
Face Value (₹) 10
Industry PE 47.6

Management X-Ray of Bal Pharma:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bal Pharma

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales179187198226208223171249280303
Operating Expenses 161170181206185203164223257277
Manufacturing Costs23252427242721243241
Material Costs8487941048810476140153156
Employee Cost 28323641504849404452
Other Costs 27252733232418192828
Operating Profit 1818172023207272326
Operating Profit Margin (%) 10.0%9.4%8.7%8.9%11.0%9.2%4.1%10.6%8.4%8.6%
Other Income 1113234362
Interest 776891313121112
Depreciation 5776767777
Exceptional Items 0000000000
Profit Before Tax 755984-910129
Tax 21233-20132
Profit After Tax 543567-9996
PAT Margin (%) 2.8%2.1%1.4%2.4%2.9%3.0%-5.2%3.6%3.1%2.0%
Adjusted EPS (₹)4.63.12.23.84.24.8-6.36.15.83.9
Dividend Payout Ratio (%)22%32%46%27%24%21%0%16%17%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 48545567727766788595
Share Capital 11131314141414151516
Reserves 37414252586352647179
Minority Interest0000000000
Debt514766708497949992117
Long Term Debt871618352923242731
Short Term Debt43405052496871756587
Trade Payables34384754504739497291
Others Liabilities 22252629453640364045
Total Liabilities 155164193219251257239262290348

Fixed Assets

Gross Block9196106667176828692107
Accumulated Depreciation3644506131926333944
Net Fixed Assets55525660585756535363
CWIP 0142000010
Investments 0110777888
Inventories32364254667068607498
Trade Receivables45455761646652697895
Cash Equivalents 3545443457
Others Assets19252937515353677076
Total Assets 155164193219251257239262290348

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 13141613122210315
PBT 755984-910129
Adjustment 10121115151617171419
Changes in Working Capital -3-1-14-16-10-614-176-22
Tax Paid -1-1-1-1-1-200-1-1
Cash Flow From Investing Activity -7-6-14-8-16-12-3-7-13-22
Capex -7-5-14-8-4-5-4-3-8-15
Net Investments 00000-20-1-1-1
Others 0-100-12-50-3-5-7
Cash Flow From Financing Activity -8-712240-20-3-1717
Net Proceeds from Shares 0000000304
Net Proceeds from Borrowing 1010017-5-9034
Interest Paid -7-7-6-8-9-12-12-12-10-12
Dividend Paid -1-2-2-2-2-1-10-1-2
Others 011012-31935-823
Net Cash Flow -220010-1000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.067.95.188.768.569.07-12.4712.6110.476.8
ROCE (%)13.7711.310.0712.7711.769.952.0912.5712.2810.25
Asset Turnover Ratio1.21.21.131.130.890.880.6911.020.95
PAT to CFO Conversion(x)2.63.50.331.22.171.71N/A1.113.440.83
Working Capital Days
Receivable Days898792931091061258996104
Inventory Days666570761051111479387103
Payable Days143150166176215171209114144191

Bal Pharma Ltd Stock News

Bal Pharma Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bal Pharma on 19-Apr-2024 15:32 is ₹96.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 15:32 the market cap of Bal Pharma stood at ₹158.4.
The latest P/E ratio of Bal Pharma as of 19-Apr-2024 15:32 is 25.66.
The latest P/B ratio of Bal Pharma as of 19-Apr-2024 15:32 is 1.61.
The 52-week high of Bal Pharma is ₹132.2 and the 52-week low is ₹70.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bal Pharma is ₹325.9 ( Cr.) .

About Bal Pharma Ltd

Bal Pharma Limited is a leading Indian Pharmaceutical Company with 25+ years of experience, specialized in Prescription Drugs, Generic & OTC Products, Intravenous Infusion and Bulk Actives.

The company strives hard to improve the quality of life for patients by providing them products that are Safe, Effective, High Quality and Affordable.

The company’s API and FDF are produced at world class manufacturing facilities. APIs are largely exported to Europe, Far East, Latin America, Africa, Middle East and other World markets. The FDF are exported to Semi-Regulated, Non-Regulated market and are now foraying to regulated market. The company is also one of the strong contenders for World Tender Business.

Business area of the company

The company is engaged in the manufacturing and selling of pharmaceutical products. The company caters to both domestic and international markets.

Business segments

API Intermediate: The company’s API (Active Pharmaceutical Ingredients) business began in 1996 with a simple objective of facilitating the manufacture of niche molecules that have been able to take the benefits of vertical integration to international and domestic markets. Bal Pharma’s API business has the competence and knowledge to undertake more than 30 different types of complex chemical reactions.

Finished formulations: Bal Pharma has a winning formula of cutting edge technology, handled by a highly qualified professional with a passion to deliver beyond excellence. The company is successfully exporting Finished Formulation to many countries. The company offers extensive range of products covering dosage forms - tablets, capsules, syrups, suspensions, IV infusions, Ophthalmic, creams and ointments to various Semi-Regulated markets.

Ayurveda/Herbal: Ayurveda is India’s traditional, natural system of medicine that has been practiced for more than 5,000 years. Ayurveda is a Sanskrit word that, when literally translated, means 'science of life' or 'practices of longevity.' Ayurveda provides an integrated approach to preventing and treating illness through lifestyle interventions and natural therapies. The company’s objective of providing “Good life to All” launched its Ayurvedic Division - Bal Vedics in 2003. Bal Vedics is dedicated to bringing out ‘nature’s best’ through International Quality Natural Formulations that combine traditional Indian Wisdom of medicine with Scientific Manufacturing.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.