SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Brooks Laboratories Ltd (BROOKS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533543 NSE: BROOKS Pharmaceuticals & Drugs | Small Cap | Brooks Laboratories Share Price

₹63.98 -0.52 (-0.81%)

As on 04-Jun'26 16:59

Brooks Laboratories Ltd (BROOKS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533543 NSE: BROOKS Pharmaceuticals & Drugs | Small Cap | Brooks Laboratories Share Price

₹63.98 -0.52 (-0.81%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹188 Cr.
Current Price
₹64
52-Week Low / High
₹37 / 166
TTM EPS
₹2
TTM Sales
₹85.7 Cr.
Book Value per Share
₹41
P/E Ratio
32.47
Lower than its 3-year historical median
Industry PE
46.5
Price to Book (P/B)
1.56
Lower than its 5-year historical median
Price to Sales (P/S)
2.20
Lower than its 5-year historical median
EV/EBITDA
22.87
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
3.31%
Underperforms industry median
Return on Capital Employed (ROCE)
4.35%
Underperforms industry median
Return on Assets (ROA)
2.60%
Operating Profit Margin
1.7%
Net Profit Margin
3.7%
Gross Profit Margin
5.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
3.86%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-55.23%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
99.35%
Asset Quality
Promoter Holding
52.62%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹91 Cr.
Equity
₹29.5 Cr.
Face Value
₹10
All Time Low / High
₹10.32 / 202.80

Brooks Laboratories stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Strong
Q.1 Is Brooks Laboratories Ltd a good quality company?
Brooks Laboratories Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Brooks Laboratories Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Brooks Laboratories Ltd vs industry peers?
Brooks Laboratories Ltd revenue CAGR is 3.45%, compared to the industry median CAGR of 5.35%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Brooks Laboratories Ltd?
Promoters hold 52.62% of the Brooks Laboratories Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Brooks Laboratories Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -1.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Brooks Laboratories Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.7%2.6%-10.6%-8.6%-7.8%-5.2%1.9%-11.2%3.5%4.4%-
Value Creation
Index
-0.3-0.8-1.8-1.6-1.6-1.4-0.9-1.8-0.8-0.7-

Growth Parameters

Sales 8057.555.75569.777.37755.579.582.686
Sales YoY Gr.--28.1%-3.2%-1.2%26.6%10.9%-0.4%-27.8%43.1%3.9%-
Adj EPS 5.40.9-7.1-7.7-9.4-6.30.1-3.30.512
YoY Gr.--84.3%-929.4%NANANANA-2435.7%NA85.2%-
BVPS (₹) 62.365.458.450.839.525.726.122.826.539.141
Adj Net
Profit
10.61.7-13.8-15.1-23.4-15.70.3-8.21.42.96
Cash Flow from Ops. 8.19.6-6.2-5.1-9.4-0.93.10.6-9.82.6-
Debt/CF from Ops. 0.71.4-4.5-6.2-2.9-9.31.610.3-0.52.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.4%3.5%2.4%3.9%
Adj EPS -17.1%NA92.6%85.2%
BVPS-5.1%-0.2%14.4%47.5%
Share Price -0.5% -8.8% 1.7% -54.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.11.3-11.4-13.7-23-19.30.5-13.42.23.24.9
Op. Profit
Mgn %
13.98.8-16-15.2-3.71.32.4-10.43.91.78.2
Net Profit
Mgn %
13.22.9-24.8-27.4-33.6-20.30.4-14.71.83.66.8
Debt to
Equity
0.10.10.20.30.30.10.10.10.10.10
Working Cap
Days
21622720823420616815922614415078
Cash Conv.
Cycle
2527-77343129195233

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales80585655707777567983
Operating Expenses + 69526563747675617681
Manufacturing Costs4386787456
Material Costs53373939474849405754
Employee Cost 561010111211111012
Other Costs 7688998659
Operating Profit 115-9-8-412-631
Operating Profit Margin (%) 13.9%8.8%-16.0%-15.2%-5.6%1.2%2.4%-10.5%3.9%1.7%
Other Income + 2003011014
Exceptional Items 0000000000
Interest 1123331111
Depreciation 1266771222
Profit Before Tax 112-18-15-14-81-823
Tax 01-4-01170000
Profit After Tax 112-14-15-24-161-823
PAT Margin (%) 13.3%2.9%-24.8%-26.9%-35.0%-20.2%0.9%-14.7%1.9%3.7%
Adjusted EPS (₹)5.40.9-7.1-7.6-9.8-6.30.3-3.30.61.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Brooks Laboratories - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1221281141009864655770115
Share Capital 16161616252525252629
Reserves 1061129883744040324386
Debt +61325282485656
Long Term Debt01117141110000
Short Term Debt529141375656
Minority Interest0000000000
Trade Payables16182727261326231514
Others Liabilities 13-2-42978746
Total Liabilities 156158162157158931039294141

Fixed Assets

Net Fixed Assets +161251241171131515151414
Gross Block231271321321332021232325
Accumulated Depreciation72815195681011
CWIP 87010001000
Investments 011004747474791
Inventories78111014121711109
Trade Receivables19111011161015131620
Cash Equivalents 2223211111
Others Assets 251213141488576
Total Assets 156158162157158931039294141

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 810-6-5-9-131-103
PBT 112-18-15-14-81-823
Adjustment 1310912102321
Changes in Working Capital 2621-8206-13-3
Tax Paid -5-2-1-1-0-4-0-001
Cash Flow From Investing Activity + -14-17-51-2-11-00-45
Capex -34-17-61-2-11-0-0-1
Net Investments 20000-00-0-01-44
Others 1000000000
Cash Flow From Financing Activity + 47126101-4-01042
Net Proceeds from Shares 000000001143
Net Proceeds from Borrowing 0000000000
Interest Paid -1-1-3-3-3-3-1-1-1-1
Dividend Paid 0000000000
Others 58149134-41-11
Net Cash Flow -1-012-2-00-00-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.111.33-11.38-13.83-24.62-19.171.03-13.442.423.31
ROCE (%)9.692.59-10.64-8.6-7.77-5.241.87-11.213.54.35
Asset Turnover Ratio0.550.410.360.350.440.620.780.570.850.7
PAT to CFO Conversion(x)0.735N/AN/AN/AN/A3N/A-51
Working Capital Days
Receivable Days87.2083.3066.9071.6070.7059.4058.4091.3066.8080.30
Inventory Days32.4040.5061.3071.2062.4061.8068.7091.704841.60
Payable Days119.80169.60208.60248.90207.30150.70144.90221.60125.1098.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Brooks Laboratories Ltd FAQs

The current trading price of Brooks Laboratories on 04-Jun-2026 16:59 is ₹63.98.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Brooks Laboratories stood at ₹188.5 Cr

The latest P/E ratio of Brooks Laboratories as of 03-Jun-2026 is 32.47.

The latest P/B ratio of Brooks Laboratories as of 03-Jun-2026 is 1.56.

The 52-week high of Brooks Laboratories is ₹165.9 and the 52-week low is ₹36.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brooks Laboratories is ₹85.74 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Brooks Laboratories Ltd is a below average quality company.

The key valuation ratios of Brooks Laboratories Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Brooks Laboratories Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Brooks Laboratories Ltd

The Company was originally incorporated as Brooks Laboratories Limited on January 23, 2002. Company was initially promoted for manufacturing of latest molecules in Injectables, tablets and dry syrups for the domestic customers. The Company set up a facility for manufacturing Tablets, Dry Syrup and Injectables, which was supported by a research and development centre at Baddi, Himachal Pradesh. The Company started its commercial production in the month of June 2006 and became profitable from the very first year of its production.

The company has set up a well equipped manufacturing unit at Baddi, Himachal Pradesh in the year 2006 and has been awarded a G.M.P Certification for following Good Manufacturing Practices under “Revised Schedule M” of Drugs & Cosmetics Rules, 1945 in respect of various categories of Tablets, Capsules, Liquid Orals, Dry Syrups, SVP (Liquid & Dry) and Ophthalmic Section by The Health & Family Welfare Department, Himachal.

Company’s manufacturing facility at Baddi is capable of manufacturing products confirming to TRS 908 of 2003 (WHO GMP) standards. Its Quality Management System at the factory at Baddi is certified as complying to ISO 9001:2008.

Product of the company

The company has wide range of products catering to critical care segment in Parental Section like Beta Lactam, Cephalosporin & General dry powder Injectables, Ampoules and Liquid vials. These products are manufactured in accordance with highest international standards in facilities as per norms of WHO-GMP & ISO 9000-2008.

Some of the product categories are:

  • Beta Lactum
  • Cephalosporins
  • Carbapenems
  • General Injectable (Dry Powder)
  • General Injectable (Liquid)
  • Cortico Steroids
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×