Denis Chem Lab Ltd - Stock Valuation and Financial Performance

BSE: 537536 | NSE: | Pharmaceuticals & Drugs | Small Cap

Denis Chem Lab Share Price

166.55 -4.55 -2.66%
as on 23-Apr'24 15:12

DeciZen - make an informed investing decision on Denis Chem Lab

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Denis Chem Lab stock performance -

mw4me loader
P/E Ratio (SA):
25.81
Market Cap:
237.4 Cr.
52-wk low:
73
52-wk high:
175

Is Denis Chem Lab Ltd an attractive stock to invest in?

1. Is Denis Chem Lab Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Denis Chem Lab Ltd is a below average quality company.

2. Is Denis Chem Lab Ltd undervalued or overvalued?

The key valuation ratios of Denis Chem Lab Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Denis Chem Lab Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Denis Chem Lab Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Denis Chem Lab:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Denis Chem Lab Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.4%7.3%0.4%8.1%7.8%10.3%8.2%4.7%9.7%11.5%-
Value Creation
Index
-0.3-0.5-1.0-0.4-0.5-0.3-0.4-0.7-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 67.376.999.6113107124136109137161168
Sales YoY Gr.-14.2%29.7%13.8%-5.4%15.8%9.7%-19.7%24.9%17.8%-
Adj EPS 40.1-4.70.91.64.131.64.55.76.6
YoY Gr.--97.7%-5322.2%NA80.2%149.4%-25.9%-45.9%174.4%25.8%-
BVPS (₹) 29.717.71324.13640.742.644.347.952.156.2
Adj Net
Profit
1.30.1-4.51.12.35.74.22.36.37.99
Cash Flow from Ops. -2.514.220.96.810.6813.4817.116.3-
Debt/CF from Ops. -12.43.42.15.52.42.911.10.20.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.2%8.5%5.7%17.8%
Adj EPS 4%28.1%23.2%25.8%
BVPS6.4%7.7%6.9%8.8%
Share Price 20.1% 20% 40.7% 116.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.40.7-274.95.710.77.33.89.811.312.2
Op. Profit
Mgn %
9.212.18.512.311.411.2119.410.511.712.5
Net Profit
Mgn %
1.90.1-4.512.14.63.12.14.64.95.5
Debt to
Equity
3.22.83.51.30.50.40.20.10.10-
Working Cap
Days
14015612211414613913115712310369
Cash Conv.
Cycle
6973462436536680594539

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.20%

Net Profit is growing at healthy rate in last 3 years 23.16%

Sales growth has been subdued in last 3 years 5.71%

Sales growth is not so good in last 4 quarters at 5.67%

Latest Financials - Denis Chem Lab Ltd.

Standalone Consolidated
TTM EPS (₹) 6.6 -
TTM Sales (₹ Cr.) 168 -
BVPS (₹.) 56.2 -
Reserves (₹ Cr.) 64 -
P/BV 3.04 -
PE 25.81 -
From the Market
52 Week Low / High (₹) 73.02 / 175.00
All Time Low / High (₹) 16.26 / 205.43
Market Cap (₹ Cr.) 237
Equity (₹ Cr.) 13.9
Face Value (₹) 10
Industry PE 47.9

Management X-Ray of Denis Chem Lab:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Denis Chem Lab

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6777100113107124136109137161
Operating Expenses 616891999511012199122142
Manufacturing Costs66810101114101215
Material Costs35365253496162557284
Employee Cost 6791391212111213
Other Costs 15182124272533232629
Operating Profit 69814121415101419
Operating Profit Margin (%) 9.2%12.1%8.5%12.3%11.2%11.2%11.0%9.4%10.5%11.7%
Other Income 0001120011
Interest 3576533211
Depreciation 1467667668
Exceptional Items 0000000000
Profit Before Tax 20-322663911
Tax 1011002133
Profit After Tax 10-41264268
PAT Margin (%) 1.9%0.1%-4.5%1.1%2.0%5.1%3.1%2.1%4.6%4.9%
Adjusted EPS (₹)3.90.1-4.71.01.54.63.01.64.55.7
Dividend Payout Ratio (%)0%0%0%0%0%22%0%46%33%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9171230505659626672
Share Capital 39912141414141414
Reserves 68318364345485358
Minority Interest0000000000
Debt30413633211911821
Long Term Debt17242017952421
Short Term Debt1317161613148500
Trade Payables581720201718162018
Others Liabilities 8161911101310788
Total Liabilities 5281859410110697929699

Fixed Assets

Gross Block2259627475929495101102
Accumulated Depreciation13172229354148545967
Net Fixed Assets9424044405046414235
CWIP 90101500002
Investments 0000000000
Inventories44657899109
Trade Receivables17252332313635333231
Cash Equivalents 323711645917
Others Assets11845754445
Total Assets 5281859410110697929699

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2142171181381716
PBT 20-322663911
Adjustment 4913121089768
Changes in Working Capital -8512-7-1-50-23-0
Tax Paid -10000-1-2-1-1-2
Cash Flow From Investing Activity -9-28-13-1-16-2-2-1-10-11
Capex -10-29-13-2-8-9-2-2-5-5
Net Investments 0001-8600-5-7
Others 0000000000
Cash Flow From Financing Activity 1213-701-5-14-6-7-4
Net Proceeds from Shares 060161800000
Net Proceeds from Borrowing 127-4-7-12-4-30-1-1
Interest Paid -3-5-7-6-5-3-3-2-1-1
Dividend Paid 000000-20-1-2
Others 354-402-6-4-40
Net Cash Flow 0-115-41-3101
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.130.62-30.415.865.3711.947.293.769.7911.33
ROCE (%)15.810.935.312.199.3711.911.346.513.7916.07
Asset Turnover Ratio1.621.21.251.321.111.21.341.151.451.64
PAT to CFO Conversion(x)-2N/AN/A75.51.333.2542.832
Working Capital Days
Receivable Days8696848410698951138672
Inventory Days18171717212323292522
Payable Days5466881261501111051128982

Denis Chem Lab Ltd Stock News

Denis Chem Lab Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Denis Chem Lab on 23-Apr-2024 15:12 is ₹166.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:12 the market cap of Denis Chem Lab stood at ₹237.4.
The latest P/E ratio of Denis Chem Lab as of 23-Apr-2024 15:12 is 25.81.
The latest P/B ratio of Denis Chem Lab as of 23-Apr-2024 15:12 is 3.04.
The 52-week high of Denis Chem Lab is ₹175.0 and the 52-week low is ₹73.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Denis Chem Lab is ₹167.7 ( Cr.) .

About Denis Chem Lab Ltd

Denis Chem Lab is a Public Limited Pharmaceutical Company incorporated in 1982. It started commercial production for sterile Intravenous injectibles in 1984. Since more than 30 years it has been actively delivering high quality sterile Intravenous injectibles and contributing in saving lives. It Manufactures and market sterile Intravenous injectibles in Both Glass and Plastic Bottles.

The company’s manufacturing facilities are located in a pollution free environment near Ahmedabad, Gujarat. The Manufacturing facilities are located on a land area of about 14000 sq. metres, the built up area for the manufacturing operations is about 7000 sq.m.

Its manufacturing facilities have been approved by the Foods and Drugs Control Administration Authority (FDCA), Gujarat & WHO GMP. It has also been approved by international bodies, includes FDCA Ivory Cost, Ministry of Health-Vietnam, Ministry of Health-Combodia.

Business area of the company

The company is engaged in the business of manufacturing of Pharmaceuticals Transfusion Solution in Bottles. It offers wide range of sterile intravenous injectables for human and veterinary consumption. The company’s product offerings comprise of various products sold across several states in India. It also exports sterile intravenous medicines to countries like Sri Lanka, Nepal, Combodia, Vietnam, Somalia, Ivory Cost etc. In addition to manufacturing its own products which it sells under its own brands, it does manufacture products on contract basis for third parties including certain multinational pharmaceutical companies who market such products under their own brands.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.