SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Everest Organics Ltd (524790) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 524790 NSE: | Pharmaceuticals & Drugs | Small Cap

Everest Organics Share Price

272.15 2.25 (0.83%)
As on 30-Apr'26 16:59

Everest Organics Ltd (524790)

BSE: 524790 NSE:
Key Metrics
Market Cap
₹264 Cr.
P/E Ratio
45.35
Price to Book (P/B)
3.63
Price to Sales (P/S)
1.40
EV/EBITDA
17.51
Return on Capital Employed (ROCE)
1.76%
Current Price
₹272.2
Return on Equity (ROE)
-2.25%
Return on Assets (ROA)
-0.57%
Operating Profit Margin
4.5%
Net Profit Margin
-0.81%
Gross Profit Margin
1.5%
Book Value per Share
₹75
Sales Growth (YoY)
-19.14%
Sales Growth (3 Years)
-7.28%
Operating Profit Growth (1 Year)
-34.67%
Operating Profit Growth (3 Years)
3.75%
Net Profit Growth (1 Year)
-1021.43%
52-Week Low / High
₹197 / 536
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
59.58%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Everest Organics Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 27.1% based on the current price.
Q.1 Revenue growth of Everest Organics Ltd?
Everest Organics Ltd revenue growth is -19.1% for FY-2025, which is below its 5-year CAGR of -0.94%, indicating slower growth.
Q.1 Which industry/sub-sector does Everest Organics Ltd belong to?
Everest Organics Ltd belongs to the Healthcare sector, operating specifically within the Pharmaceuticals & Drugs segment.
Q.1 Promoter shareholding and pledge status of Everest Organics Ltd?
Promoters hold 59.58% of the Everest Organics Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Everest Organics Ltd vs industry peers?
Everest Organics Ltd revenue CAGR is -0.94%, compared to the industry median CAGR of 8.30%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Everest Organics

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Everest Organics stock performance

Key Ratios
mw4me loader

Is Everest Organics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Everest Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.9%13.6%13.8%35.3%35.2%33.8%6.3%3.7%6%1.8%-
Value Creation
Index
-0.40.00.01.51.51.4-0.6-0.7-0.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 99.5107112156167182200183197159188
Sales YoY Gr.-7.5%4.9%38.9%7.3%8.6%10.2%-8.5%7.8%-19.1%-
Adj EPS 2.21.51.99.413.416.81-5.20.2-1.36
YoY Gr.--31.9%32%383%42.6%25.9%-94.1%-622.2%NA-864.7%-
BVPS (₹) 17.920.123.432.542.858.258.557.857.37175
Adj Net
Profit
0.71.21.67.510.713.50.8-4.10.1-1.36
Cash Flow from Ops. 7.19.74.599.713.513.718.416.1-5.4-
Debt/CF from Ops. 3.91.84.92.41.91.72.82.83.6-8.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.4%-0.9%-7.3%-19.1%
Adj EPS -194.5%-162.8%-209.5%-864.7%
BVPS16.5%10.7%6.7%23.9%
Share Price 26.5% -4.8% 36.4% -32.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.310.68.933.635.533.31.7-8.90.3-2.28.2
Op. Profit
Mgn %
65.66.311.411.512.63.20.55.64.58.8
Net Profit
Mgn %
0.71.11.44.86.47.40.4-2.30.1-0.83.1
Debt to
Equity
4.61.11.20.80.50.50.81.11.30.7-
Working Cap
Days
147154160128139148167223231298152
Cash Conv.
Cycle
-16-24-26-16-31029299499

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 6 -
TTM Sales (₹ Cr.) 188 -
BVPS (₹) 75 -
Reserves (₹ Cr.) 63 -
P/BV 3.63 -
PE 45.35 -
From the Market
52 Week Low / High (₹) 197.00 / 536.40
All Time Low / High (₹) 0.75 / 536.40
Market Cap (₹ Cr.) 264
Equity (₹ Cr.) 9.7
Face Value (₹) 10
Industry PE 43.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Everest Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales99107112156167182200183197159
Operating Expenses + 94101105138148159194182186152
Manufacturing Costs19202025282732343328
Material Costs636870949610813612212499
Employee Cost 79911121415161816
Other Costs 556911911101211
Operating Profit 66718192361117
Operating Profit Margin (%) 5.7%5.6%6.3%11.4%11.5%12.6%3.2%0.5%5.6%4.5%
Other Income + 1111112711
Exceptional Items -1000000000
Interest 3333333355
Depreciation 3233334466
Profit Before Tax 022121417201-3
Tax 001534100-2
Profit After Tax 012811141-00-1
PAT Margin (%) 0.2%1.3%1.5%4.8%6.5%7.6%0.6%-0.1%0.1%-0.8%
Adjusted EPS (₹)0.51.72.19.413.617.11.4-0.20.2-1.3
Dividend Payout Ratio (%)0%0%0%10.70%7.30%8.80%35%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6161926344747464669
Share Capital 38888888810
Reserves 381118263939383859
Debt +26151919152032465343
Long Term Debt14565561112159
Short Term Debt12101314111421343834
Minority Interest0000000000
Trade Payables404849495655809511196
Others Liabilities 47813141419141717
Total Liabilities 768694107120135178202227224

Fixed Assets

Net Fixed Assets +27333438394449545450
Gross Block54626673748291101107108
Accumulated Depreciation27293235353942475359
CWIP 1110108121923
Investments 0000000000
Inventories9131418273341474445
Trade Receivables323138414451697610088
Cash Equivalents 1112221117
Others Assets 5867661012911
Total Assets 768694107120135178202227224

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 710591014141816-5
PBT 0221214141-01-3
Adjustment 556146781210
Changes in Working Capital 23-3-5-8-76114-13
Tax Paid 0000000000
Cash Flow From Investing Activity + -7-8-4-5-6-12-17-16-13-5
Capex -7-8-3-7-7-7-17-14-13-5
Net Investments -0-000000000
Others 00-021-50-300
Cash Flow From Financing Activity + -0-2-0-3-3-22-3-316
Net Proceeds from Shares 08020000026
Net Proceeds from Borrowing 002000002-5
Interest Paid -3-3-3-3-3-3-3-3-5-5
Dividend Paid 0000000000
Others 3-71-2-015101
Net Cash Flow 00110-0-1-0-06

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.0612.259.8633.6336.2233.962.45-0.390.3-2.25
ROCE (%)8.913.5513.835.335.2233.766.253.716.031.76
Asset Turnover Ratio1.521.441.41.761.671.621.471.11.060.81
PAT to CFO Conversion(x)N/A102.51.130.91114N/AN/AN/A
Working Capital Days
Receivable Days102.4098.2099.8081.1081.8083.5094.50126.70142.20188.70
Inventory Days30.1035.8039.5033.2044.1053.105977.1072.9089.10
Payable Days221238.90253.20191.20200.40188.40180.40261.90302.90382.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Everest Organics Ltd FAQs

The current trading price of Everest Organics on 30-Apr-2026 16:59 is ₹272.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of Everest Organics stood at ₹264.3 Cr

The latest P/E ratio of Everest Organics as of 29-Apr-2026 is 45.35.

The latest P/B ratio of Everest Organics as of 29-Apr-2026 is 3.63.

The 52-week high of Everest Organics is ₹536.4 and the 52-week low is ₹197.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everest Organics is ₹188 ( Cr.) .

About Everest Organics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×