Everest Organics Ltd (524790) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524790 | NSE: | Pharmaceuticals & Drugs | Small Cap

Everest Organics Share Price

428.80 17.10 4.15%
as on 05-Dec'25 12:09

Everest Organics Ltd (524790) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524790 | NSE: | Pharmaceuticals & Drugs | Small Cap

DeciZen - make an informed investing decision on Everest Organics

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Everest Organics stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
60.45
Market Cap:
399.8 Cr.
52-wk low:
142.1
52-wk high:
477

Is Everest Organics Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Everest Organics: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Everest Organics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.9%13.6%13.8%35.3%35.2%33.8%6.3%3.7%6%1.8%-
Value Creation
Index
-0.40.00.01.51.51.4-0.6-0.7-0.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 99.5107112156167182200183197159188
Sales YoY Gr.-7.5%4.9%38.9%7.3%8.6%10.2%-8.5%7.8%-19.1%-
Adj EPS 2.21.51.99.413.416.81-5.20.2-1.36.8
YoY Gr.--31.9%32%383%42.6%25.9%-94.1%-622.2%NA-864.7%-
BVPS (₹) 17.920.123.432.542.858.258.557.857.37174.7
Adj Net
Profit
0.71.21.67.510.713.50.8-4.10.1-1.37
Cash Flow from Ops. 7.19.74.599.713.513.718.416.1-5.4-
Debt/CF from Ops. 3.91.84.92.41.91.72.82.83.6-8.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.4%-0.9%-7.3%-19.1%
Adj EPS -194.5%-162.8%-209.5%-864.7%
BVPS16.5%10.7%6.7%23.9%
Share Price - 11.2% 50.4% 200.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.310.68.933.635.533.31.7-8.90.3-2.29.4
Op. Profit
Mgn %
65.66.311.411.512.63.20.55.64.59.1
Net Profit
Mgn %
0.71.11.44.86.47.40.4-2.30.1-0.83.5
Debt to
Equity
4.61.11.20.80.50.50.81.11.30.70.1
Working Cap
Days
147154160128139148167223231298152
Cash Conv.
Cycle
-16-24-26-16-31029299499

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Everest Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 6.8 -
TTM Sales (₹ Cr.) 188 -
BVPS (₹.) 74.7 -
Reserves (₹ Cr.) 63 -
P/BV 5.51 -
PE 60.45 -
From the Market
52 Week Low / High (₹) 142.10 / 477.00
All Time Low / High (₹) 0.75 / 477.00
Market Cap (₹ Cr.) 400
Equity (₹ Cr.) 9.7
Face Value (₹) 10
Industry PE 40.7

Management X-Ray of Everest Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Everest Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Everest Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales99107112156167182200183197159
Operating Expenses 94101105138148159194182186152
Manufacturing Costs19202025282732343328
Material Costs636870949610813612212499
Employee Cost 79911121415161816
Other Costs 556911911101211
Operating Profit 66718192361117
Operating Profit Margin (%) 5.7%5.6%6.3%11.4%11.5%12.6%3.2%0.5%5.6%4.5%
Other Income 1111112711
Interest 3333333355
Depreciation 3233334466
Exceptional Items -1000000000
Profit Before Tax 022121417201-3
Tax 001534100-2
Profit After Tax 012811141-00-1
PAT Margin (%) 0.2%1.3%1.5%4.8%6.5%7.6%0.6%-0.1%0.1%-0.8%
Adjusted EPS (₹)0.51.72.19.413.617.11.4-0.20.2-1.3
Dividend Payout Ratio (%)0%0%0%11%7%9%35%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6161926344747464669
Share Capital 38888888810
Reserves 381118263939383859
Minority Interest0000000000
Debt26151919152032465343
Long Term Debt14565561112159
Short Term Debt12101314111421343834
Trade Payables404849495655809511196
Others Liabilities 47813141419141717
Total Liabilities 768694107120135178202227224

Fixed Assets

Gross Block54626673748291101107108
Accumulated Depreciation27293235353942475359
Net Fixed Assets 27333438394449545450
CWIP 1110108121923
Investments 0000000000
Inventories9131418273341474445
Trade Receivables323138414451697610088
Cash Equivalents 1112221117
Others Assets 5867661012911
Total Assets 768694107120135178202227224

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 710591014141816-5
PBT 0221214141-01-3
Adjustment 556146781210
Changes in Working Capital 23-3-5-8-76114-13
Tax Paid 0000000000
Cash Flow From Investing Activity -7-8-4-5-6-12-17-16-13-5
Capex -7-8-3-7-7-7-17-14-13-5
Net Investments -0-000000000
Others 00-021-50-300
Cash Flow From Financing Activity -0-2-0-3-3-22-3-316
Net Proceeds from Shares 08020000026
Net Proceeds from Borrowing 002000002-5
Interest Paid -3-3-3-3-3-3-3-3-5-5
Dividend Paid 0000000000
Others 3-71-2-015101
Net Cash Flow 00110-0-1-0-06

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)3.0612.259.8633.6336.2233.962.45-0.390.3-2.25
ROCE (%)8.913.5513.835.335.2233.766.253.716.031.76
Asset Turnover Ratio1.521.441.41.761.671.621.471.11.060.81
PAT to CFO Conversion(x)N/A102.51.130.91114N/AN/AN/A
Working Capital Days
Receivable Days1029810081828494127142189
Inventory Days30364033445359777389
Payable Days221239253191200188180262303382

Everest Organics Ltd Stock News

Everest Organics Ltd FAQs

The current trading price of Everest Organics on 05-Dec-2025 12:09 is ₹428.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Everest Organics stood at ₹399.8.
The latest P/E ratio of Everest Organics as of 04-Dec-2025 is 60.45.
The latest P/B ratio of Everest Organics as of 04-Dec-2025 is 5.51.
The 52-week high of Everest Organics is ₹477.0 and the 52-week low is ₹142.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everest Organics is ₹187.8 ( Cr.) .

About Everest Organics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×