SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Godavari Drugs Ltd (530317)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530317 NSE: Pharmaceuticals & Drugs | Small Cap | Godavari Drugs Share Price

₹122.50 -0.25 (-0.20%)

As on 04-Jun'26 16:59

Godavari Drugs Ltd (530317)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530317 NSE: Pharmaceuticals & Drugs | Small Cap | Godavari Drugs Share Price

₹122.50 -0.25 (-0.20%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹124 Cr.
Current Price
₹122.5
52-Week Low / High
₹70 / 135
TTM EPS
₹4
TTM Sales
₹106 Cr.
Book Value per Share
₹69.7
P/E Ratio
30.35
Higher than its 5-year historical median
Industry PE
46.5
Price to Book (P/B)
1.76
Lower than its 5-year historical median
Price to Sales (P/S)
1.17
Higher than its 5-year historical median
EV/EBITDA
16.72
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
10.64%
Outperforms industry median
Return on Capital Employed (ROCE)
10.13%
Underperforms industry median
Return on Assets (ROA)
3.15%
Operating Profit Margin
10.7%
Net Profit Margin
3.86%
Gross Profit Margin
7.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-27.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-11.05%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-21.08%
Asset Quality
Promoter Holding
40.23%
Pledged shares (%) of Promoter's holding (%)
0.21%
Reserves
₹60 Cr.
Equity
₹10.1 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 155.00

Godavari Drugs stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Godavari Drugs Ltd a good quality company?
Godavari Drugs Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Godavari Drugs Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Godavari Drugs Ltd vs industry peers?
Godavari Drugs Ltd revenue CAGR is 3.44%, compared to the industry median CAGR of 5.35%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Godavari Drugs Ltd?
Promoters hold 40.23% of the Godavari Drugs Ltd, with 0.21% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Godavari Drugs Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 11.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Godavari Drugs Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.8%16.9%11%12.1%11.8%17.6%18.4%12.4%12.6%10.1%-
Value Creation
Index
0.10.2-0.2-0.1-0.20.30.3-0.1-0.1-0.3-

Growth Parameters

Sales 71.175.664.583.595.7123161160157113106
Sales YoY Gr.-6.3%-14.8%29.6%14.6%28.2%31.3%-0.9%-1.8%-27.7%-
Adj EPS 1.71.70.81.62.65.37.26.57.66.14
YoY Gr.-2.4%-53.2%91.4%68.4%103.5%35.2%-9.6%17.1%-20.1%-
BVPS (₹) 19.121.522.624.226.932.439.444.451.757.669.7
Adj Net
Profit
1.31.30.61.2245.44.95.74.64
Cash Flow from Ops. -4.55.23.83.76.21.311.213.218.411.2-
Debt/CF from Ops. -3.43.155.94.422.92.14.33.15.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.3%3.4%-11.1%-27.7%
Adj EPS 15.3%18.4%-5.4%-20.1%
BVPS13%16.4%13.5%11.3%
Share Price 11.8% 15.8% 11.2% 26.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.38.53.76.610.217.92015.515.811.16.4
Op. Profit
Mgn %
6.476.36.66.387.27.48.610.79.8
Net Profit
Mgn %
1.81.711.42.13.33.43.13.743.9
Debt to
Equity
1.111.11.21.41.30.81.71.51.50.5
Working Cap
Days
154180249221219188157179200266150
Cash Conv.
Cycle
586078727570508211313521

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7176648496123161160157113
Operating Expenses + 6770607890113150150143102
Manufacturing Costs47566810101210
Material Costs59594965779713012812182
Employee Cost 2233345555
Other Costs 2234345764
Operating Profit 454561011101312
Operating Profit Margin (%) 6.3%6.9%6.3%6.6%6.3%8.0%7.0%6.2%8.5%10.4%
Other Income + 0110000111
Exceptional Items 00000000-00
Interest 2323333455
Depreciation 1111112222
Profit Before Tax 2312267576
Tax 1101022111
Profit After Tax 1211245464
PAT Margin (%) 1.9%2.4%1.3%1.5%2.1%3.4%3.3%2.4%3.5%3.9%
Adjusted EPS (₹)1.82.41.11.62.75.57.05.07.45.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Godavari Drugs - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 14161718202430333943
Share Capital 8888888888
Reserves 791011131722263136
Debt +15161821262820555662
Long Term Debt4478111412121124
Short Term Debt1211121315149434438
Minority Interest0000000000
Trade Payables17202330303043253229
Others Liabilities 3454798899
Total Liabilities 515663748491101121135143

Fixed Assets

Net Fixed Assets +9131515142226252733
Gross Block25303334344450464749
Accumulated Depreciation16171819202223212017
CWIP 101291091830
Investments 0000000000
Inventories11111316181510202128
Trade Receivables25242734364556585942
Cash Equivalents 1122122332
Others Assets 5665677778
Total Assets 515663748491101121135143

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -55446111131811
PBT 1316267576
Adjustment 133-0444566
Changes in Working Capital -600-11-72461
Tax Paid 0-1-1-0-0-2-2-1-1-1
Cash Flow From Investing Activity + -2-3-3-2-7-1-5-9-13-20
Capex -2-4-4-3-7-2-5-9-13-20
Net Investments 0000000000
Others 01100001-00
Cash Flow From Financing Activity + 7-2-0-100-6-4-68
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 002133-30-113
Interest Paid 0-3-2-3-3-3-3-4-5-5
Dividend Paid 0000000000
Others 700000-0-000
Net Cash Flow 001-0-0011-0-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.8411.814.996.8510.3918.4919.4212.0115.3310.64
ROCE (%)15.7716.8911.0112.1411.817.5818.3512.3612.6310.13
Asset Turnover Ratio1.861.561.091.221.211.41.671.431.220.82
PAT to CFO Conversion(x)-52.54430.252.23.2532.75
Working Capital Days
Receivable Days86.80107.30144.30132.70133.40120.70114.10129.80136.70163.80
Inventory Days46.1048.6070.2065.4065.3048.202834.2047.2078.20
Payable Days81.30115.90159.60150.10144.30113101.9096.9085.10134.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.251.251.250.250.250.250.250.220.220.21
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Godavari Drugs Ltd FAQs

The current trading price of Godavari Drugs on 04-Jun-2026 16:59 is ₹122.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Godavari Drugs stood at ₹124.1 Cr

The latest P/E ratio of Godavari Drugs as of 03-Jun-2026 is 30.35.

The latest P/B ratio of Godavari Drugs as of 03-Jun-2026 is 1.76.

The 52-week high of Godavari Drugs is ₹135.2 and the 52-week low is ₹69.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Godavari Drugs is ₹106 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Godavari Drugs Ltd is a average quality company.

The key valuation ratios of Godavari Drugs Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Godavari Drugs Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Godavari Drugs Ltd

Godavari Drugs was incorporated as a private limited company on December 2, 1987 and subsequently converted into a public limited company on September 25, 1992.  It was promoted by Ghanshyam Jaju, Mukund Kakani and PC Shrimal. 

The company has set up a project to manufacture 180 TPA at Sulphamethoxazole (SMX) in 1988. The project is located at Maharashtra Industrial Development Corporation (MIDC), Nanded, a notified class ‘C’ backward district in Maharashtra. The project was fully commissioned on July 3, 1989.

The registered office of the company is located at Secunderabad in Andhra Pradesh and Mukund Kakani is its Managing Director.

Business area of the company

The company’s principal activity is to manufacture and sell bulk drugs. It undertakes contract manufacturing from various organizations. The products include Pyrazinamide and Ethambutol HCL.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×