SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Granules India Ltd (GRANULES) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532482 NSE: GRANULES | Pharmaceuticals & Drugs | Small Cap

Granules India Share Price

654.40 3.60 (0.55%)
As on 17-Apr'26 16:59

Granules India Ltd (GRANULES)

BSE: 532482 NSE: GRANULES
Key Metrics
Market Cap
₹16,216 Cr.
P/E Ratio
40.98
Price to Book (P/B)
4.09
Price to Sales (P/S)
4.95
EV/EBITDA
23.13
Return on Capital Employed (ROCE)
11.70%
Current Price
₹654.4
Return on Equity (ROE)
9.85%
Return on Assets (ROA)
6.29%
Operating Profit Margin
18.7%
Net Profit Margin
10.54%
Gross Profit Margin
17.7%
Book Value per Share
₹159.8
Sales Growth (YoY)
-19.31%
Sales Growth (3 Years)
-2.19%
Operating Profit Growth (1 Year)
-29.52%
Operating Profit Growth (3 Years)
-4.28%
Net Profit Growth (1 Year)
-26.74%
52-Week Low / High
₹431 / 660
Net Profit Growth (3 Years)
-6.17%
Dividend Yield
0.31%
Promoter Holding
38.02%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Granules India Ltd?
Granules India Ltd revenue growth is -19.3% for FY-2025 , which is below its 5 year CAGR of 5.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Granules India Ltd?
Promoters hold 38.02% of the Granules India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Granules India Ltd vs industry peers?
Granules India Ltd revenue CAGR is 5.58% , compared to the industry median CAGR of 5.54% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Granules India Ltd belong to?
Granules India Ltd belongs to the Healthcare sector, operating specifically within the Pharmaceuticals & Drugs segment.
Q.1 Stock return of Granules India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.8% based on the current price.

DeciZen - make an informed investing decision on Granules India

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Granules India stock performance

Key Ratios
mw4me loader

Is Granules India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Granules India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.4%16.8%12.7%11.6%22.7%26.5%16.3%19.6%17.1%11.7%-
Value Creation
Index
0.50.2-0.1-0.20.61.00.20.50.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3281,3491,6472,0982,3103,1353,2383,9313,7553,0303,274
Sales YoY Gr.-1.6%22%27.4%10.1%35.7%3.3%21.4%-4.5%-19.3%-
Adj EPS 5.66.45.3612.722.615.920.918.112.316
YoY Gr.-14.7%-17.1%13.4%111%77.9%-29.5%31.1%-13.1%-31.9%-
BVPS (₹) 29.338.650.155.770.986.9101.6111127.8139.7159.8
Adj Net
Profit
121146135153322559394505439299396
Cash Flow from Ops. 14419024227495375280664317823-
Debt/CF from Ops. 4.53.540.84.41.82.23.71.43.31-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.6%5.6%-2.2%-19.3%
Adj EPS 9.2%-0.6%-8.1%-31.9%
BVPS18.9%14.5%11.2%9.4%
Share Price 17.8% 14.9% 29.6% 40%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
22.118.912.411.319.928.116.819.315.19.210.7
Op. Profit
Mgn %
20.322.317.815.921.427.820.221.521.518.720.4
Net Profit
Mgn %
9.110.88.27.31417.812.212.811.79.912.1
Debt to
Equity
10.70.80.70.50.40.40.30.30.2-
Working Cap
Days
168241278237195169211198227276128
Cash Conv.
Cycle
7811511711498741109511715534

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 16 22
TTM Sales (₹ Cr.) 3,274 5,078
BVPS (₹) 159.8 178.9
Reserves (₹ Cr.) 3,935 4,408
P/BV 4.09 3.66
PE 40.98 29.73
From the Market
52 Week Low / High (₹) 430.60 / 660.00
All Time Low / High (₹) 1.57 / 724.55
Market Cap (₹ Cr.) 16,216
Equity (₹ Cr.) 24.8
Face Value (₹) 1
Industry PE 42.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.034.030.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Granules India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,3281,3491,6472,0982,3103,1353,2383,9313,7553,030
Operating Expenses + 1,0581,0541,3531,7661,8162,2742,5943,0962,9542,465
Manufacturing Costs99122152173195233291294364403
Material Costs7306599031,2501,2221,5101,7582,1611,9071,344
Employee Cost 106126148167193234248278333342
Other Costs 123148150175206296298362350376
Operating Profit 270296294332494861644835801565
Operating Profit Margin (%) 20.3%21.9%17.8%15.8%21.4%27.5%19.9%21.2%21.3%18.6%
Other Income + 715242826141813641
Exceptional Items 0000161000031
Interest 37323328272416397263
Depreciation 58717691102118126146144146
Profit Before Tax 181207208242553733520664591427
Tax 60646980109180133165155108
Profit After Tax 121143139162444553387499436319
PAT Margin (%) 9.1%10.6%8.5%7.7%19.2%17.6%11.9%12.7%11.6%10.5%
Adjusted EPS (₹)5.66.35.56.417.522.315.620.618.013.2
Dividend Payout Ratio (%)12%14%18%16%6%7%10%7%8%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6368821,2731,4161,8032,1522,5182,6863,0973,389
Share Capital 22232525252525242424
Reserves 6148591,2471,3911,7772,1282,4942,6623,0733,365
Debt +577598958933793743954812954756
Long Term Debt184124433479421334234149500
Short Term Debt393474525454372409720663904756
Minority Interest0000000000
Trade Payables177210261277323508607744655613
Others Liabilities 178165147198228280294261300393
Total Liabilities 1,5681,8552,6392,8243,1463,6834,3734,5035,0065,152

Fixed Assets

Net Fixed Assets +5236066607009279851,1711,3301,3241,405
Gross Block7859371,0661,1951,5231,6931,9492,2012,3122,499
Accumulated Depreciation2613324054955967087788719891,094
CWIP 351322863331301642116353121
Investments 8975755064455925976779411,282
Inventories210238227314344462591593579648
Trade Receivables4444686937046271,0141,2101,3721,6331,295
Cash Equivalents 111399762272241355203228170
Others Assets 155297600204401225238265248231
Total Assets 1,5681,8552,6392,8243,1463,6834,3734,5035,0065,152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 14419024227495375280664317823
PBT 181207208242553733520664591427
Adjustment 919592122-54154137178229229
Changes in Working Capital -80-53-223-50115-326-234-1-347257
Tax Paid -48-59-53-87-120-186-143-177-157-91
Cash Flow From Investing Activity + -171-300-495-243-165-233-318-96-303-552
Capex -100-184-275-188-119-222-324-212-119-205
Net Investments 0-1-0220-14020016-13
Others -72-115-220-57-6635-84-200-335
Cash Flow From Financing Activity + 8636529-17-212-296151-51926-340
Net Proceeds from Shares 106832931043335
Net Proceeds from Borrowing -55-66250102-60-102-95-93-102-100
Interest Paid -37-32-31-28-27-24-17-37-72-57
Dividend Paid -23-22-29-31-31-25-37-19-36-36
Others 967346-62-95-150298-374233-152
Net Cash Flow 58-7358-33118-1541134840-70

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)22.818.8212.9212.0427.5927.9516.5519.1715.089.85
ROCE (%)20.3616.7912.7111.5622.6726.5316.2919.5517.0611.7
Asset Turnover Ratio1.010.80.740.770.780.930.80.890.790.6
PAT to CFO Conversion(x)1.191.330.171.41.110.680.721.330.732.58
Working Capital Days
Receivable Days8612112812010594125120146175
Inventory Days53595147524659555773
Payable Days90107957890100116114134172

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Granules India Ltd FAQs

The current trading price of Granules India on 17-Apr-2026 16:59 is ₹654.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Granules India stood at ₹16,215.8 Cr

The latest P/E ratio of Granules India as of 16-Apr-2026 is 40.98.

The latest P/B ratio of Granules India as of 16-Apr-2026 is 4.09.

The 52-week high of Granules India is ₹660.0 and the 52-week low is ₹430.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Granules India is ₹3,274 ( Cr.) .

About Granules India Ltd

Granules India, incorporated in 1991 is a vertically integrated fast growing Indian pharmaceutical company headquartered at Hyderabad with best-in-class facilities and commitment to operational excellence, quality, and customer service. The company is among the few pharmaceutical companies in the world to be present in the manufacturing of entire value chain - from Active Pharmaceutical Ingredients (APIs), Pharmaceutical Formulation Intermediates (PFIs) and Finished Dosages (FDs).

Over the years, the company has evolved itself from being an API manufacturer to a company that has a strong presence across the value chain. Cost efficiencies and continuous innovation continue to remain a core focus for the company that it strives to achieve through innovation at the development stage, ongoing continuous improvements and through various strategies across supply chain and manufacturing.

The company’s R&D capabilities come from the core value of ‘Innovation’, that drives the scientific teams to achieve efficient processes in API and robust Finished Dosage that meet global regulatory standards. It has emerged into a knowledge driven, R&D focused, multi-product organization, with inherent strength in efficient manufacturing of high-volume pharmaceutical products.

Business area of the company

Granules India is a vertically integrated pharmaceutical company with a presence across the entire value chain - from Active Pharmaceutical Ingredients (APIs) and Pharmaceutical Formulation Intermediates (PFIs) to Finished Dosages (FDs). The company’s differentiated business model, combining scale, cost leadership, and regulatory compliance, allows it to serve customers across several countries. The company’s manufacturing footprint spans India and the United States, supported by global R&D centres and a growing innovation pipeline.

Products of the company

  • Active Pharmaceutical Ingredients
  • Pharmaceutical Formulations Intermediates
  • Finished Dosages

Awards and Recognition

2021-22

  • Declared the Best Manufacturer of Bulk Drugs at the HMTV Business Excellence Awards
  • Recognized at the Emerging Supplier of the Year at the Rising Star Award
  • Received Certificate of Appreciataion from the Telangana government recognising the relief work the company extended during the pandemic
  • Won Silver at the India Green Manufacturing Challenge
  • API unit-1 won Gold and was given a certification for efforts in the reduction of effluent generation at source at the 11th CII National 3M competition 2021
  • API unit-2 won Silver at the 11th CII National 3M competition 2021 for low-cost automation through an interlock between universal Mill & Screw Feeder to enhance effective equipment utilization
  • Won the 2nd TPM Challengers Trophy as Jury Challenger for efforts in the reduction of effluent generation at source
  • At the 10th CII National PokaYoke Competition, the gold and silver winner for reduction of tablet defects due to oil spots and elimination of human intervention during fluid bed drying, respectively at the GGP Awards
2022-23

  • IGBC Green Crusader
  • Best Skill Development Initiative (Pharma) - TISS Leap Vault CLO Awards 2022
  • Gold Winner at the 10th CII National Poka-Yoke Competition
  • Silver Winner at the 10th CII National Poka-Yoke Competition
  • As one of the Most Trusted Brands Most Trusted Brands of India 2023
  • Best Manufacturer Bulk Drug- Business Excellence Award
2023-24

  • BW Healthcare World 40 Under 40 Young Achievers 2023 Initiated by Businessworld
  • Excellence in QMS Integration Award & Quality Culture Transformation (Plant) Award
  • The Repharma Awards for Excellence in Contribution Towards Sustainability Initiative of ET Pharma and ET Healthworld
  • IGBC Green Crusader Award for registering their project Granules Life Sciences Initiated by the Indian Green Building Council, Confederation of Indian Industry (CII)
  • FDD Leadership Award 2023 – Formulation Development and Drug Delivery Organized by Express Pharma and the Indian Express Pvt. Ltd.
  • Future Ready Organization Award An initiative by Economic Times
2024-25

  • BW PharmaWorld Person of the Year Award 2024
  • Exemplary Leadership in Social Impact & Corporate Responsibility Award
  • Golden Peacock Awards – Winner of Sustainability 2024
  • Best Management Award 2025
  • Gold Medal at Red Cross Annual General Meeting
  • Economic Times RE Pharma Award
  • CII CFO Excellence Award for the Pharma and Chemicals sector
  • Silver Award at CII SR-EHS Excellence Awards 2024
  • 49th CII National Kaizen Competition
  • CII 25th National Award for Excellence in Energy Management 2024
  • Valued Partner of Ashray Akruti

Milestones

  • 1984: Formed Triton Laboratories to produce Paracetamol API at its Bonthapally facility in Hyderabad.
  • 1990: Opened Triton’s second manufacturing facility at Jeedimetla to produce multiple APIs.
  • 1991: Incorporated Granules India Private Limited.
  • 1993: Established its first PFI facility at Jeedimetla.
  • 1995: Became a listed company following an IPO at the Hyderabad Stock Exchange.
  • 2003: Set up a new largevolume PFI facility in Gagillapur.
  • 2003: Set up whollyowned subsidiary, Granules USA, for marketing in the US.
  • 2005: Built a new Paracetamol plant in Bonthapally, Hyderabad.
  • 2008: Entered the Finished Dosages segment.
  • 2010: Received US FDA approval for its first Abbreviated New Drug Application (ANDA).
  • 2013: Established API R&D facility in Pragathi Nagar.
  • 2013: Acquired Auctus Pharma – an API manufacturing facility with regulatory approvals.
  • 2014: Set up a whollyowned subsidiary in the US. Granules Pharmaceuticals began focusing on formulation R&D to forward integrate APIs.
  • 2015: Laid the foundation for its Oncology API and OSD plant and a multiple product API plant in Visakhapatnam.
  • 2019: Entered the frontend business for the sale of Rx Products in the US under the GPI label.
  • 2021: Set up the largest single manufacturing site for a multiunit pellet system facility at Gagillapur.
  • 2023: Set up GPAK, an around 80,000 sq. ft. packaging facility with four packaging suites and a warehousing facility.
  • 2023: Established new purpose, mission and values.
  • 2024: Granules Life Sciences (GLS), with a planned FD capacity of 10 bn dosages, successfully commenced operations.
  • 2024: Granules CZRO pilot plant commenced operations.
  • 2025: Successfully acquired Switzerland’s peptide CDMO firm Senn Chemicals AG.
  • 2025: Inaugurated phase-II of GLS expanding dosage capacity to 10 billion dosages.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×