Gujarat Terce Laboratories Ltd - Stock Valuation and Financial Performance

BSE: 524314 | NSE: | Pharmaceuticals & Drugs | Small Cap

Guj. Terce Lab Share Price

63.70 3.03 4.99%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on Guj. Terce Lab

M-Cap below 100cr DeciZen not available

Gujarat Terce Laboratories stock performance -

mw4me loader
P/E Ratio (SA):
93.78
Market Cap:
47.3 Cr.
52-wk low:
16.7
52-wk high:
70.9

Is Gujarat Terce Laboratories Ltd an attractive stock to invest in?

1. Is Gujarat Terce Laboratories Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Gujarat Terce Laboratories Ltd is a below average quality company.

2. Is Gujarat Terce Laboratories Ltd undervalued or overvalued?

The key valuation ratios of Gujarat Terce Laboratories Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gujarat Terce Laboratories Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Terce Laboratories Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Guj. Terce Lab:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Terce Laboratories Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.7%2%-2.2%1.2%2.4%5.5%3.8%-18.9%8.3%-7.9%-
Value Creation
Index
-0.8-0.9-1.2-0.9-0.8-0.6-0.7-2.4-0.4-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.926.52525.3293137.525.240.146.849
Sales YoY Gr.--8.2%-5.6%1.2%14.7%7%21%-32.9%59.4%16.6%-
Adj EPS 0.30.1-0.9-00.20.60.4-3.71.2-2.30.7
YoY Gr.--62.5%-858.3%NANA141.7%-36.2%-1100%NA-294%-
BVPS (₹) 14.714.91413.61414.61510.311.59.38.9
Adj Net
Profit
0.20.1-0.700.20.40.3-2.80.9-1.71
Cash Flow from Ops. 0.51.40.20.24.6-0.6-1.6-0.2-0.40-
Debt/CF from Ops. 19644.1290.1-1.1-1.6-29-15.1272.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%10%7.6%16.6%
Adj EPS -224.2%-256.5%-282.5%-294%
BVPS-5.1%-8%-14.8%-19.6%
Share Price 24.1% 47.5% 103% 212%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.20.8-6.3-0.21.74.12.5-29.310.6-21.77.5
Op. Profit
Mgn %
3.32.90.70.31.11.61.8-10.32.8-4.60.1
Net Profit
Mgn %
0.80.3-2.7-0.10.61.40.7-10.92.1-3.61
Debt to
Equity
0.80.70.70.700.10.20.60.81.1-
Working Cap
Days
22424725624620919617827117616353
Cash Conv.
Cycle
128145151146945960986254-3

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.50%

Sales growth is good in last 4 quarters at 14.32%

Sales growth has been subdued in last 3 years 7.61%

Net Profit has been subdued in last 3 years -282.53%

Debt to equity has increased versus last 3 years average to 1.06

Latest Financials - Gujarat Terce Laboratories Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 -
TTM Sales (₹ Cr.) 48.7 -
BVPS (₹.) 8.9 -
Reserves (₹ Cr.) -1 -
P/BV 7.20 -
PE 93.78 -
From the Market
52 Week Low / High (₹) 16.65 / 70.91
All Time Low / High (₹) 0.50 / 70.91
Market Cap (₹ Cr.) 47.3
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 47.6

Management X-Ray of Guj. Terce Lab:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Guj. Terce Lab

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales28.8526.4824.9925.2929.0131.0337.5425.1840.1346.78
Operating Expenses 27.9025.7024.8325.2128.6930.5436.8627.9539.0248.95
Manufacturing Costs0.250.400.380.370.520.680.970.721.551.72
Material Costs13.7210.289.579.6610.5211.5313.179.6714.3418.19
Employee Cost 7.228.7110.3810.6411.9312.8214.8112.6315.4920.24
Other Costs 6.706.314.504.545.735.517.914.937.638.80
Operating Profit 0.950.780.160.080.320.490.68-2.771.12-2.16
Operating Profit Margin (%) 3.3%2.9%0.7%0.3%1.1%1.6%1.8%-11.0%2.8%-4.6%
Other Income 0.130.080.190.440.410.320.290.800.310.35
Interest 0.410.410.380.310.230.250.290.390.400.72
Depreciation 0.330.160.190.190.190.210.240.180.280.36
Exceptional Items 0000000000
Profit Before Tax 0.340.29-0.220.020.330.350.44-2.530.75-2.89
Tax 0.100.200.460.040.05-0.090.16-0.01-0.13-1.22
Profit After Tax 0.240.09-0.67-0.010.270.430.28-2.520.87-1.67
PAT Margin (%) 0.8%0.3%-2.7%-0.1%0.9%1.4%0.7%-10.0%2.2%-3.6%
Adjusted EPS (₹)0.30.1-0.90.00.40.60.4-3.41.2-2.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10.9411.0310.3610.0610.4010.8311.117.668.536.86
Share Capital 7.427.427.427.427.427.427.427.427.427.42
Reserves 3.523.612.942.642.983.413.690.241.11-0.56
Minority Interest0000000000
Debt8.618.097.126.990.340.652.534.576.076.44
Long Term Debt5.705.505.545.490.160.130.160.422.301.46
Short Term Debt2.912.591.581.510.180.522.384.143.774.98
Trade Payables2.212.492.421.583.322.813.192.854.035.85
Others Liabilities 4.164.694.575.025.405.045.516.628.467.85
Total Liabilities 25.9226.3024.4723.6619.4719.3422.3421.7027.0927

Fixed Assets

Gross Block9.299.729.789.795.235.626.106.168.288.33
Accumulated Depreciation3.143.243.433.623.353.563.803.713.994.35
Net Fixed Assets6.156.486.346.171.882.062.292.454.293.99
CWIP 0000000000
Investments 00.300.300.240.270.290.270.271.770.27
Inventories4.224.024.273.973.793.783.433.746.434.43
Trade Receivables9.219.208.487.924.584.537.015.175.477.99
Cash Equivalents 1.131.860.470.530.730.180.041.290.012.03
Others Assets5.214.444.604.828.218.509.308.779.118.30
Total Assets 25.9226.3024.4723.6619.4719.3422.3421.7027.0927

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.461.380.160.244.58-0.61-1.59-0.16-0.440.03
PBT 0.340.26-0.220.020.330.350.44-2.520.75-2.89
Adjustment 0.610.540.390.080.050.220.250.570.601.02
Changes in Working Capital -0.490.690.480.454.3-1.04-2.171.94-1.691.94
Tax Paid 0-0.11-0.49-0.31-0.10-0.13-0.10-0.15-0.10-0.04
Cash Flow From Investing Activity -0.270.08-0.130.181.11-0.13-0.27-0.42-2.370.62
Capex -0.16-0.46-0.06-0.01-0.13-0.40-0.48-0.50-2.11-0.06
Net Investments 0-0.3000.06-0.19-0.020.02-0.02-1.500
Others -0.110.84-0.070.141.430.280.190.101.250.68
Cash Flow From Financing Activity -0.75-0.73-1.43-0.36-5.490.201.721.831.53-0.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.780-0.03-0.05-5.170.110.160.371.88-0.84
Interest Paid -0.41-0.41-0.38-0.31-0.23-0.25-0.29-0.28-0.40-0.72
Dividend Paid 0000000000
Others 0.44-0.32-1.020-0.090.341.851.740.061.44
Net Cash Flow -0.560.73-1.390.060.20-0.55-0.141.24-1.280.52
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)2.220.83-6.3-0.152.654.072.52-26.8510.77-21.71
ROCE (%)3.83.620.881.933.965.385.77-16.48.31-14.81
Asset Turnover Ratio1.151.030.981.051.351.61.81.141.651.73
PAT to CFO Conversion(x)1.9215.33N/AN/A16.96-1.42-5.68N/A-0.51N/A
Working Capital Days
Receivable Days86125129118795456884853
Inventory Days73566160494535524642
Payable Days538394768597831148799

Gujarat Terce Laboratories Ltd Stock News

Gujarat Terce Laboratories Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Guj. Terce Lab on 18-Apr-2024 16:01 is ₹63.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Guj. Terce Lab stood at ₹47.27.
The latest P/E ratio of Guj. Terce Lab as of 18-Apr-2024 16:01 is 93.78.
The latest P/B ratio of Guj. Terce Lab as of 18-Apr-2024 16:01 is 7.20.
The 52-week high of Guj. Terce Lab is ₹70.91 and the 52-week low is ₹16.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Terce Lab is ₹48.66 ( Cr.) .

About Gujarat Terce Laboratories Ltd

Gujarat Terce Laboratories is engaged in the manufacturing of tablets, capsules, syrup and injections pertaining to the product group, pharmaceutical formulations and ayurvedic medicines. The company is selling its product in the domestic as well as international market.

The company’s registered office and factory are located at Bileshwarpura, Gandhinagar in Gujarat. Installed capacity of the company is 270 million tablets and 108 million capsules per annum.

Product list of the company includes:

  • Tablets
  • Capsules
  • Syrup
  • Injections
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.