SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gujarat Themis Biosyn Ltd (GUJTHEM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506879 NSE: GUJTHEM Pharmaceuticals & Drugs | Small Cap | Guj. Themis Biosyn Share Price

₹411.55 9.80 (2.44%)

As on 04-Jun'26 16:59

Gujarat Themis Biosyn Ltd (GUJTHEM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506879 NSE: GUJTHEM Pharmaceuticals & Drugs | Small Cap | Guj. Themis Biosyn Share Price

₹411.55 9.80 (2.44%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,484 Cr.
Current Price
₹411.6
52-Week Low / High
₹226 / 479
TTM EPS
₹4.3
TTM Sales
₹166 Cr.
Book Value per Share
₹26.4
P/E Ratio
96.06
Higher than its 5-year historical median
Industry PE
46.5
Price to Book (P/B)
15.58
Higher than its 5-year historical median
Price to Sales (P/S)
27.04
Higher than its 5-year historical median
EV/EBITDA
59.50
Higher than its 5-year historical median
Dividend Yield
0.24%
Profitability Efficiency
Return on Equity (ROE)
21.69%
Outperforms industry median
Return on Capital Employed (ROCE)
27.48%
Outperforms industry median
Return on Assets (ROA)
17.44%
Operating Profit Margin
45.7%
Net Profit Margin
32.34%
Gross Profit Margin
47%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.2%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.56%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-17.56%
Asset Quality
Promoter Holding
70.86%
Pledged shares (%) of Promoter's holding (%)
5.44%
Reserves
₹277 Cr.
Equity
₹10.9 Cr.
Face Value
₹1
All Time Low / High
₹0.20 / 479.45

Gujarat Themis Biosyn stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Gujarat Themis Biosyn Ltd a good quality company?
Gujarat Themis Biosyn Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gujarat Themis Biosyn Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gujarat Themis Biosyn Ltd vs industry peers?
Gujarat Themis Biosyn Ltd revenue CAGR is 12.12%, compared to the industry median CAGR of 5.35%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Gujarat Themis Biosyn Ltd?
Promoters hold 70.86% of the Gujarat Themis Biosyn Ltd, with 5.44% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Gujarat Themis Biosyn Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 45.9% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Themis Biosyn Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 80.4%54.7%42.2%44.9%86%67.9%67.9%61.5%45.4%27.5%-
Value Creation
Index
4.72.92.02.25.13.93.93.42.21.0-

Growth Parameters

Sales 32.635.738.841.185.190.6115148170151166
Sales YoY Gr.-9.4%8.7%5.8%107.4%6.4%26.8%29.2%14.4%-11.2%-
Adj EPS 0.40.40.40.62.22.845.35.44.54.3
YoY Gr.--4.8%-10%61.1%274.1%27.7%44.4%33%2.1%-17.7%-
BVPS (₹) 0.40.81.11.73.96.49.513.718.522.826.4
Adj Net
Profit
4.64.43.96.423.730.243.65859.248.747
Cash Flow from Ops. 3.92.85.60.70.610.540.339.564.291-
Debt/CF from Ops. 0.91.40.18.812.90.30000.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.5%12.1%9.5%-11.2%
Adj EPS 30.1%15.6%3.8%-17.7%
BVPS59%42.6%34%23.3%
Share Price 50.3% 61.2% 60.3% 24.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
302.772.538.141.67853.850.445.933.821.717.4
Op. Profit
Mgn %
18.51716.117.937.444.550.549.646.445.745.6
Net Profit
Mgn %
14.212.21015.527.833.33839.134.932.328.1
Debt to
Equity
0.90.50.10.30.200000.10.4
Working Cap
Days
5578739214420422626724522274
Cash Conv.
Cycle
-47-26-22-1927546247242614

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales333639418591115148170151
Operating Expenses + 27303334535057759182
Manufacturing Costs21232526342631374040
Material Costs0121111516263623
Employee Cost 444567781011
Other Costs 1122223458
Operating Profit 6667324058747969
Operating Profit Margin (%) 18.5%16.9%16.1%17.9%37.4%44.5%50.5%49.6%46.4%45.7%
Other Income + 0002234742
Exceptional Items 0000000000
Interest 0000111000
Depreciation 1111122345
Profit Before Tax 5558314159777966
Tax 011281115192017
Profit After Tax 5446243044585949
PAT Margin (%) 14.2%12.3%10.0%15.6%27.8%33.3%38.0%39.1%34.8%32.3%
Adjusted EPS (₹)0.40.40.40.62.22.84.05.35.44.5
Dividend Payout Ratio (%)0%0%0%0%10.10%0%36.60%13.50%12.30%15%

Valuation of Guj. Themis Biosyn - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4812194270103149201248
Share Capital 77777777711
Reserves -31511356396142194237
Debt +12003000030
Long Term Debt11003000030
Short Term Debt0100000000
Minority Interest0000000000
Trade Payables6766747101015
Others Liabilities 4439182527283025
Total Liabilities 152120337198137187241318

Fixed Assets

Net Fixed Assets +9111115171919333841
Gross Block42121318222628445159
Accumulated Depreciation32123579111318
CWIP 000102132191184
Investments 0000000000
Inventories010066121535
Trade Receivables2736201525182731
Cash Equivalents 0042228129813
Others Assets 2329252956927343
Total Assets 152120337198137187241318

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 436111140396491
PBT 5558314159777966
Adjustment 211-41-00-205
Changes in Working Capital -2-3-0-2-24-20-4-15437
Tax Paid -1-1-1-1-7-10-15-20-20-16
Cash Flow From Investing Activity + -1-3-1-6-3-2-30-20-55-112
Capex -1-3-1-6-3-3-14-24-75-116
Net Investments -0000000000
Others 000001-163194
Cash Flow From Financing Activity + -3-0-452-5-14-13-926
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -40000000030
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 00000-2-10-12-7-2
Others 10-452-2-4-1-2-1
Net Cash Flow -0010-03-4605

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)302.7172.6338.0641.8577.9953.8250.3545.9233.7621.69
ROCE (%)80.3854.6742.2244.8885.9667.8967.9161.5145.427.48
Asset Turnover Ratio2.221.981.851.541.641.070.980.920.790.54
PAT to CFO Conversion(x)0.80.751.50.170.040.370.910.671.081.86
Working Capital Days
Receivable Days25.4046.8045.7037.9055.8070.4063.3052.9048.3070.50
Inventory Days4.204.704.603.6013.7024.3028.1032.3019.3010.10
Payable Days02,000.101,308.802,103.60215.30132.50115.10114.4099.40193

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *3.303.303.303.303.303.300.003.304.495.44
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gujarat Themis Biosyn Ltd FAQs

The current trading price of Guj. Themis Biosyn on 04-Jun-2026 16:59 is ₹411.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Guj. Themis Biosyn stood at ₹4,484.5 Cr

The latest P/E ratio of Guj. Themis Biosyn as of 03-Jun-2026 is 96.06.

The latest P/B ratio of Guj. Themis Biosyn as of 03-Jun-2026 is 15.58.

The 52-week high of Guj. Themis Biosyn is ₹479.4 and the 52-week low is ₹225.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. Themis Biosyn is ₹166 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat Themis Biosyn Ltd is a good quality company.

The key valuation ratios of Gujarat Themis Biosyn Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Gujarat Themis Biosyn Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Gujarat Themis Biosyn Ltd

Gujarat Themis Biosyn Ltd, established in 1981, is a biotech and synthetic product manufacturing company, having plants at Vapi, Hyderabad, with group turnover of over $ 40 million. It has EDMFs, available and WHO approved plants.

The company has world-wide exports to satisfied customers, having customised facility for all products.

The company’s principal activity is to manufacture and distributes pharmaceuticals bulk drugs called rifampicin produced by fermentation process. The company's products include preparations of active pharmaceutical ingredient rifampicin and lovastatin. The company exports its products to Europe and the United States.

Kopran alongwith Cadila Healthcare Ltd., Lyka Labs Ltd., Themis Chemicals Ltd. and Anant & Co., formed Pharmaceutical Business Group (India) Ltd. in 1990.PBG acquired Gujarat Themis Biosyn Ltd (GTBL) as a sick company from BIFR in collaboration with Yuhan Corporation, South Korea and became India’s first producer of Rifampicin.Yuhan has provided technology for Rifampicin from fermentation and invested in equity also.

Business area of the company

  • Pharmaceuticals & Drugs
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×