Hemo Organic Ltd (524590) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524590 | NSE: | Pharmaceuticals & Drugs | Small Cap

Hemo Organic Share Price

14.53 0.69 4.99%
as on 05-Dec'25 12:16

Hemo Organic Ltd (524590) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524590 | NSE: | Pharmaceuticals & Drugs | Small Cap

DeciZen - make an informed investing decision on Hemo Organic

Based on:

M-Cap below 100cr DeciZen not available

Hemo Organic stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
37.18
Market Cap:
4.8 Cr.
52-wk low:
8.1
52-wk high:
14

Is Hemo Organic Ltd an attractive stock to invest in?

1. Is Hemo Organic Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hemo Organic Ltd is a below average quality company.

2. Is Hemo Organic Ltd undervalued or overvalued?

The key valuation ratios of Hemo Organic Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Hemo Organic Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hemo Organic Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hemo Organic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hemo Organic Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -96.6%-19.2%-39.9%-43.1%-11.4%-44.1%-89.3%-484.9%-53.8%2.5%-
Value Creation
Index
-7.9-2.4-3.9-4.1-1.8-4.2-7.4NANA-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.60.10.10.300002.42
Sales YoY Gr.-445.5%-85%-44.4%460%-96.4%0%-100%NA11,950%-
Adj EPS -0.9-0.2-0.4-0.4-0.1-0.1-0.2-0.2-0.80.50.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 1.21.20.70.40.30.20-0.2-0.9-0.4-0.8
Adj Net
Profit
-0.3-0.1-0.2-0.1-0-0.1-0.1-0.1-0.30.20
Cash Flow from Ops. -0.8-0.2-0.1-00-0-00.1-1.2-0.4-
Debt/CF from Ops. 00-0.7-20.3-2.6-7.90.3-1-4.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 40.9%53.8%522.3%11950%
Adj EPS NANANANA
BVPS-189.2%-205.9%-453%NA
Share Price -5.5% -1.9% 0.4% 24.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-39.5-19.2-44.9-61.4-17.5-53.4-180.2228.6144.2-70.2-61.2
Op. Profit
Mgn %
-50.2-13.1-170.4-219.7-6.8-591.5-910.7-1135.4-1089.3-1.76
Net Profit
Mgn %
-294.8-13.1-170.3-219.7-7.9-593.2-913.2-1137.5-1179.66.85.3
Debt to
Equity
000.30.600.510.2-0.7-3.9-9.8-
Working Cap
Days
8813683,6225,3975703,4904,3956,5597,15541444
Cash Conv.
Cycle
251611,0021,569-1332,4103,301031511610

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 522.31%

Sales growth is good in last 4 quarters at 2987.50%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Hemo Organic Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 2.4 -
BVPS (₹.) -0.8 -
Reserves (₹ Cr.) -4 -
P/BV -17.93 -
PE 37.18 -
From the Market
52 Week Low / High (₹) 8.05 / 14.03
All Time Low / High (₹) 0.50 / 140.40
Market Cap (₹ Cr.) 4.8
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 40.7

Management X-Ray of Hemo Organic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hemo Organic - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hemo Organic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.110.600.090.050.280.010.0100.022.41
Operating Expenses 0.170.680.230.170.300.060.070.060.272.46
Manufacturing Costs0000000000
Material Costs0.070.530.080.070.1900.0100.022.20
Employee Cost 0.050.030.020.010.010.010.01000.03
Other Costs 0.050.120.140.090.090.040.050.060.250.23
Operating Profit -0.06-0.08-0.15-0.12-0.02-0.05-0.06-0.05-0.24-0.04
Operating Profit Margin (%) -50.2%-13.1%-170.0%-219.0%-6.8%-591.0%-910.0%-1,135.4%-1,089.3%-1.7%
Other Income 0000000000.07
Interest 000000000.020
Depreciation 0.06000000000
Exceptional Items -0.71000000000
Profit Before Tax -0.82-0.08-0.15-0.12-0.02-0.05-0.06-0.05-0.260.03
Tax 000000000-0.14
Profit After Tax -0.82-0.08-0.15-0.12-0.02-0.05-0.06-0.05-0.260.16
PAT Margin (%) -741.0%-13.1%-170.0%-219.0%-7.9%-593.0%-913.0%-1,137.5%-1,179.0%6.8%
Adjusted EPS (₹)-2.4-0.2-0.4-0.4-0.1-0.1-0.2-0.2-0.80.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.420.400.260.140.110.070-0.05-0.32-0.15
Share Capital 3.403.473.473.473.473.473.473.473.473.47
Reserves -2.98-3.06-3.21-3.33-3.35-3.40-3.46-3.52-3.78-3.62
Minority Interest0000000000
Debt000.080.0800.040.040.041.241.48
Long Term Debt000.080.0800.040.040.041.241.48
Short Term Debt0000000000
Trade Payables00.570.660.730.100.080.110.110.113.63
Others Liabilities -0.020.02-0.14-0.14-0.11-0.09-0.050.11-0.10-0.26
Total Liabilities 0.400.990.860.810.110.090.100.200.924.70

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets 0000000000
CWIP 0000000000
Investments 0000000000
Inventories00.030.020000.020.0201.42
Trade Receivables00.720.720.740.070.070.060.060.082.52
Cash Equivalents 0.080.090.030.020.030.010.010.120.130.01
Others Assets 0.310.140.080.050.010.010.010.010.710.75
Total Assets 0.400.990.860.810.110.090.100.200.924.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.78-0.15-0.12-0.040.01-0.01-00.11-1.19-0.36
PBT -0.82-0.08-0.15-0.12-0.02-0.05-0.06-0.05-0.260.03
Adjustment 0.21000000000
Changes in Working Capital -0.17-0.070.030.080.030.030.060.16-0.93-0.39
Tax Paid 0000000000
Cash Flow From Investing Activity 0.700.020.060.04000000
Capex 0.70000000000
Net Investments 0000000000
Others -00.020.060.04000000
Cash Flow From Financing Activity 0.080.150000001.200.24
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.0800000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.080.070000001.200.24
Net Cash Flow -00.01-0.06-0.010.01-0.01-00.110.01-0.12

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-99.33-19.17-44.9-61.38-17.52-53.35N/AN/AN/AN/A
ROCE (%)-96.61-19.17-39.88-43.09-11.35-44.09N/AN/AN/AN/A
Asset Turnover Ratio0.140.860.090.070.60.080.070.030.040.86
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A-2.25
Working Capital Days
Receivable Days04423,0404,8775303,0683,3714,5011,156197
Inventory Days018114882835131,2240214
Payable Days41972,8513,6087937,2873,74802,538310

Hemo Organic Ltd Stock News

Hemo Organic Ltd FAQs

The current trading price of Hemo Organic on 05-Dec-2025 12:16 is ₹14.53.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hemo Organic stood at ₹4.80.
The latest P/E ratio of Hemo Organic as of 04-Dec-2025 is 37.18.
The latest P/B ratio of Hemo Organic as of 04-Dec-2025 is -17.93.
The 52-week high of Hemo Organic is ₹14.03 and the 52-week low is ₹8.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hemo Organic is ₹2.42 ( Cr.) .

About Hemo Organic Ltd

Dinesh Allorga incorporated as public limited Company in August 1992. It is engaged in production and sale of ayurvedic medicines and chemicals.

The registered office is located at 8-A, Gulnar Chinar-Gulnar Apartment, V V Nagar Road, Anand, Gujrat - 388001.

The company has posted net profit of Rs 0.04 crore during the quarter ended June 2011 against the break-even during quarter ended June 2010.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×