MoneyWorks4Me

Kopran Ltd (KOPRAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524280 NSE: KOPRAN Pharmaceuticals & Drugs | Small Cap | Kopran Share Price

₹190.15 9.05 (5.00%)

As on 14-Aug'26 16:59

Kopran Ltd (KOPRAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524280 NSE: KOPRAN Pharmaceuticals & Drugs | Small Cap | Kopran Share Price

₹190.15 9.05 (5.00%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹918 Cr.
Current Price
₹190.2
52-Week Low / High
₹107 / 219
TTM EPS
₹7
TTM Sales
₹317 Cr.
Book Value per Share
₹93.9
P/E Ratio
27.32
Lower than its 5-year historical median
Industry PE
53.5
Price to Book (P/B)
2.03
Lower than its 5-year historical median
Price to Sales (P/S)
2.90
Lower than its 5-year historical median
EV/EBITDA
17.80
Lower than its 5-year historical median
Dividend Yield
1.58%
Profitability Efficiency
Return on Equity (ROE)
6.94%
Underperforms industry median
Return on Capital Employed (ROCE)
9.19%
Underperforms industry median
Return on Assets (ROA)
5.28%
Operating Profit Margin
16.7%
Net Profit Margin
9.95%
Gross Profit Margin
14.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.78%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
23.1%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
13.18%
Asset Quality
Promoter Holding
44.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹405 Cr.
Equity
₹48.3 Cr.
Face Value
₹10
All Time Low / High
₹6.40 / 558.84

Kopran stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Kopran Ltd a good quality company?
Kopran Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kopran Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kopran Ltd vs industry peers?
Kopran Ltd revenue CAGR is 6.52%, compared to the industry median CAGR of 5.75%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kopran Ltd?
Promoters hold 44.42% of the Kopran Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kopran Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kopran Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 9.5%5.3%8.7%8%13.6%5.6%9.4%11.4%8.6%9.2%-
Value Creation
Index
-0.3-0.6-0.4-0.40.0-0.6-0.3-0.2-0.4-0.3-

Growth Parameters

Sales 182154197179223205273337271306317
Sales YoY Gr.--15.3%27.9%-8.8%24.3%-8.2%33.5%23.6%-19.7%12.8%-
Adj EPS 0.603.12.64.11.86.46.65.26.87
YoY Gr.--96.8%15250%-14%54.2%-54.8%249.5%1.9%-21.2%32%-
BVPS (₹) 46.547.650.553.157.178.682.186.38992.593.9
Adj Net
Profit
2.70.113.311.417.68.93131.624.932.934
Cash Flow from Ops. 4.212.511.81048.8-37.816.93523.329.7-
Debt/CF from Ops. 13.44.24.24.60.3-11.70.71.91.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6%6.5%3.8%12.8%
Adj EPS 30.5%10.8%1.9%32%
BVPS8%10.1%4.1%3.9%
Share Price 15.7% -1.9% 4.4% 20.9%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
1.406.35.17.42.887.85.97.57.5
Op. Profit
Mgn %
9.64.711.813.113.57.510.410.914.316.717.2
Net Profit
Mgn %
1.50.16.86.47.94.311.49.49.210.810.6
Debt to
Equity
0.30.30.20.20.10.10.10.10.10.1-
Working Cap
Days
188233186229187236231204255265140
Cash Conv.
Cycle
254842845587837311011160

Valuation of Kopran - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales182154197179223205273337271306
Operating Expenses + 164146174156193189245301232258
Manufacturing Costs26283029313739454648
Material Costs957710286121107156205131145
Employee Cost 19182020182125263033
Other Costs 24232121232525252532
Operating Profit 1772323301528373948
Operating Profit Margin (%) 9.6%4.7%11.5%12.9%13.5%7.5%10.2%10.9%14.3%15.6%
Other Income + 91032108161762
Exceptional Items 0000000000
Interest 10756433544
Depreciation 3333444555
Profit Before Tax 1371716331637453640
Tax 524594610910
Profit After Tax 951311231231352730
PAT Margin (%) 4.7%3.1%6.6%6.3%10.5%5.7%11.4%10.3%9.9%10.0%
Adjusted EPS (₹)2.01.13.02.65.42.46.57.25.66.3
Dividend Payout Ratio (%)0%0%0%0%27.60%123.20%46.30%41.80%53.90%47.70%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 201206218230247379396416430446
Share Capital 43434343434848484848
Reserves 158162175186204331347368382398
Debt +50454136163728234546
Long Term Debt28222210222243
Short Term Debt22241927133526204143
Minority Interest0000000000
Trade Payables36293232403062524676
Others Liabilities 19172428221920212538
Total Liabilities 306297316326324464506511546606

Fixed Assets

Net Fixed Assets +39384243474647526182
Gross Block434551566568738297122
Accumulated Depreciation371013172126303540
CWIP 4877334578
Investments 157157158158159259260261263265
Inventories25302541284248495666
Trade Receivables382045424959848892133
Cash Equivalents 22113337212
Others Assets 40423933355261484651
Total Assets 306297316326324464506511546606
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 412121049-3817352330
PBT 1371716331637453640
Adjustment 16631274-9375
Changes in Working Capital -243-5-1414-55-5-2-9-12
Tax Paid -1-3-4-4-5-4-6-10-10-4
Cash Flow From Investing Activity + -9-2-41-9-10010-6-15-30
Capex -12-5-6-5-4-3-6-10-17-26
Net Investments 0000-200000
Others 3415-2-971642-5
Cash Flow From Financing Activity + 5-11-7-11-40138-26-246-19
Net Proceeds from Shares 000001260010
Net Proceeds from Borrowing -140-0-0-900-02-0
Interest Paid -10-7-5-6-4-3-3-5-4-4
Dividend Paid 0000-6-6-14-14-14-14
Others 28-4-2-5-2021-9-5211
Net Cash Flow -0-0-000-01514-19
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)4.372.316.125.019.853.758.078.546.356.94
ROCE (%)9.55.288.677.9813.575.649.4411.368.639.19
Asset Turnover Ratio0.620.510.640.560.690.520.560.660.510.53
PAT to CFO Conversion(x)0.442.40.920.912.13-3.170.5510.851
Working Capital Days
Receivable Days58.2069.406088.6075.3096.9095.5092.80121134.10
Inventory Days53.5065.1050.9067.5056.2061.6059.5052.5070.8072.60
Payable Days136.80153.70109.20133.70105.90119107.50101.50136.40154.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kopran Ltd FAQs

The current trading price of Kopran on 14-Aug-2026 16:59 is ₹190.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Kopran stood at ₹918.1 Cr

The latest P/E ratio of Kopran as of 13-Aug-2026 is 27.32.

The latest P/B ratio of Kopran as of 13-Aug-2026 is 2.03.

The 52-week high of Kopran is ₹218.9 and the 52-week low is ₹107.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kopran is ₹317 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kopran Ltd is a average quality company.

The key valuation ratios of Kopran Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Kopran Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Kopran Ltd

The company was incorporated on April 26, 1958 as a private limited company under the name Kopran Chemical Company Pvt. Ltd. by Ramanlal V Shah Sevantilal, A Shah , Chimanlal G Sheth and Jivanalal M Shah. In 1972, the company’s management was acquired by Chemo Pharma Laboratories Ltd and the Company’s products were marketed by them.

Promoted by the Parijat Enterprises, Kopran is currently an integrated health care company. Kopran has used research-based technology to contribute towards total health-care. The company started modestly as a Semi Synthetic Penicillin (SSP) player and expanded to becomes the largest SSP Player in India with an annual SSP facility of over 1200 tones per annum.Subsequently the SSP business was hived off into a separate Company in a joint venture with Synpac Pharmaceuticals Ltd, UK.Kopran Laboratories Ltd. markets and supports high-tech life-saving medical equipments and diagnostics reagents since 1988.

Kopran Research Laboratories Ltd. (KRLL) is an emerging research organisation with particular interests in the areas of drug discovery, polymer technology and synthesis of new molecules.

Kopran is working towards creating and maintaining a global presence.Presence in Africa through Kampala Pharmaceutical Industries (KPI),a pharmaceutical company engaged in the manufacture and marketing of finished dosage forms in Uganda.

The company is having presence in the Middle East Market through a joint venture with Dubai Investment Corporation a leading investment company in Dubai for the manufacture and marketing of finished dosage forms in Dubai.

KRLL is a 100% subsidiary of Kopran Ltd.  KRLL is recognised by the Department of Science and Industrial Research (DSIR), Government of India. The company is staffed with competent and dedicated team of scientists.

Product range of the company includes:

Finished Dosage Forms

  • Antibiotics/antibacterials
  • Anti-malarial
  • Cadiovasculars
  • Pain management
  • Anthelminthics
  • Antiprotozoals
  • Antidiabetics
  • Gastrointestinals
  • Drug for erectile dysfuntion
  • Antiallergics
  • Respiratory/anti-asthmatics
  • Metered dose inhalers
  • Dry powder inhalers
  • Antiviral

Active Pharmaceutical Ingredients

  • Anti-hypertensives
  • Macrolides
  • Taste Masked
  • Cephalosporins 
  • Under Development
  • Others

Achievements/ recognition:

  • Kopran has a state of art manufacturing plants (Penicillin & General) approved by: -MCC (South Africa) -TGA, Australia and FDA, USA are in the pipeline

Future plans:

  • Brand Equity Development
  • Research for New Chemical Entities
  • Globalise its operations thus making Kopran a truly International Pharmaceutical Company.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: