SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kopran Ltd (KOPRAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524280 NSE: KOPRAN Pharmaceuticals & Drugs | Small Cap | Kopran Share Price

₹191.85 8.80 (4.81%)

As on 05-Jun'26 16:59

Kopran Ltd (KOPRAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524280 NSE: KOPRAN Pharmaceuticals & Drugs | Small Cap | Kopran Share Price

₹191.85 8.80 (4.81%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹884 Cr.
Current Price
₹191.9
52-Week Low / High
₹107 / 219
TTM EPS
₹6.3
TTM Sales
₹306 Cr.
Book Value per Share
₹92.8
P/E Ratio
29.07
Lower than its 5-year historical median
Industry PE
46.5
Price to Book (P/B)
1.97
Lower than its 5-year historical median
Price to Sales (P/S)
2.89
Lower than its 5-year historical median
EV/EBITDA
18.72
Lower than its 5-year historical median
Dividend Yield
1.71%
Profitability Efficiency
Return on Equity (ROE)
6.35%
Underperforms industry median
Return on Capital Employed (ROCE)
8.63%
Underperforms industry median
Return on Assets (ROA)
5.08%
Operating Profit Margin
14.3%
Net Profit Margin
9.91%
Gross Profit Margin
15.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-19.69%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.83%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-22.46%
Asset Quality
Promoter Holding
44.42%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹400 Cr.
Equity
₹48.3 Cr.
Face Value
₹10
All Time Low / High
₹6.40 / 558.84

Kopran stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Kopran Ltd a good quality company?
Kopran Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kopran Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kopran Ltd vs industry peers?
Kopran Ltd revenue CAGR is 8.61%, compared to the industry median CAGR of 5.35%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kopran Ltd?
Promoters hold 44.42% of the Kopran Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kopran Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.7% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kopran Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.5%9.5%5.3%8.7%8%13.6%5.6%9.4%11.4%8.6%-
Value Creation
Index
-0.3-0.3-0.6-0.4-0.40.0-0.6-0.3-0.2-0.4-

Growth Parameters

Sales 187182154197179223205273337271306
Sales YoY Gr.--3.1%-15.3%27.9%-8.8%24.3%-8.2%33.5%23.6%-19.7%-
Adj EPS 2.80.603.12.64.11.86.46.65.26.3
YoY Gr.--77.8%-96.8%15250%-14%54.2%-54.8%249.5%1.9%-21.2%-
BVPS (₹) 43.546.547.650.553.157.178.682.186.38992.8
Adj Net
Profit
12.12.70.113.311.417.68.93131.624.930
Cash Flow from Ops. 18.74.212.511.81048.8-37.816.93523.3-
Debt/CF from Ops. 1.813.44.24.24.60.3-11.70.71.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.2%8.6%9.8%-19.7%
Adj EPS 7.1%14.3%41%-21.2%
BVPS8.3%10.9%4.3%3.2%
Share Price 13.9% -0.1% 2.9% -0.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.31.406.35.17.42.887.85.96.9
Op. Profit
Mgn %
13.39.64.711.813.113.57.510.410.914.316.7
Net Profit
Mgn %
6.41.50.16.86.47.94.311.49.49.210
Debt to
Equity
0.20.30.30.20.20.10.10.10.10.10
Working Cap
Days
267188233186229187236231204255140
Cash Conv.
Cycle
2254842845587837311060

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales187182154197179223205273337271
Operating Expenses + 162164146174156193189245301232
Manufacturing Costs22262830293137394546
Material Costs103957710286121107156205131
Employee Cost 16191820201821252630
Other Costs 22242321212325252525
Operating Profit 2517723233015283739
Operating Profit Margin (%) 13.3%9.6%4.7%11.5%12.9%13.5%7.5%10.2%10.9%14.3%
Other Income + 19103210816176
Exceptional Items -1000000000
Interest 101075643354
Depreciation 3333344455
Profit Before Tax 1113717163316374536
Tax 05245946109
Profit After Tax 119513112312313527
PAT Margin (%) 6.1%4.7%3.1%6.6%6.3%10.5%5.7%11.4%10.3%9.9%
Adjusted EPS (₹)2.62.01.13.02.65.42.46.57.25.6
Dividend Payout Ratio (%)0%0%0%0%0%27.60%123.20%46.30%41.80%53.90%

Valuation of Kopran - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 197201206218230247379396416430
Share Capital 52434343434348484848
Reserves 145158162175186204331347368382
Debt +29504541361637282345
Long Term Debt222822221022224
Short Term Debt7222419271335262041
Minority Interest0000000000
Trade Payables36362932324030625246
Others Liabilities 18191724282219202125
Total Liabilities 279306297316326324464506511546

Fixed Assets

Net Fixed Assets +35393842434746475261
Gross Block83434551566568738297
Accumulated Depreciation483710131721263035
CWIP 0487733457
Investments 156157157158158159259260261263
Inventories28253025412842484956
Trade Receivables20382045424959848892
Cash Equivalents 42211333721
Others Assets 35404239333552614846
Total Assets 279306297316326324464506511546

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 19412121049-38173523
PBT 1113717163316374536
Adjustment 1316631274-937
Changes in Working Capital -6-243-5-1414-55-5-2-9
Tax Paid -0-1-3-4-4-5-4-6-10-10
Cash Flow From Investing Activity + -4-9-2-41-9-10010-6-15
Capex -5-12-5-6-5-4-3-6-10-17
Net Investments -10000-20000
Others 33415-2-971642
Cash Flow From Financing Activity + -155-11-7-11-40138-26-246
Net Proceeds from Shares 000000126001
Net Proceeds from Borrowing 0-140-0-0-900-02
Interest Paid -10-10-7-5-6-4-3-3-5-4
Dividend Paid 00000-6-6-14-14-14
Others -528-4-2-5-2021-9-521
Net Cash Flow 0-0-0-000-01514

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.524.372.316.125.019.853.758.078.546.35
ROCE (%)9.459.55.288.677.9813.575.649.4411.368.63
Asset Turnover Ratio0.680.620.510.640.560.690.520.560.660.51
PAT to CFO Conversion(x)1.730.442.40.920.912.13-3.170.5510.85
Working Capital Days
Receivable Days47.4058.2069.406088.6075.3096.9095.5092.80121
Inventory Days41.1053.5065.1050.9067.5056.2061.6059.5052.5070.80
Payable Days128.10136.80153.70109.20133.70105.90119107.50101.50136.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kopran Ltd FAQs

The current trading price of Kopran on 05-Jun-2026 16:59 is ₹191.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Kopran stood at ₹883.9 Cr

The latest P/E ratio of Kopran as of 04-Jun-2026 is 29.07.

The latest P/B ratio of Kopran as of 04-Jun-2026 is 1.97.

The 52-week high of Kopran is ₹218.9 and the 52-week low is ₹107.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kopran is ₹306 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kopran Ltd is a average quality company.

The key valuation ratios of Kopran Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kopran Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Kopran Ltd

The company was incorporated on April 26, 1958 as a private limited company under the name Kopran Chemical Company Pvt. Ltd. by Ramanlal V Shah Sevantilal, A Shah , Chimanlal G Sheth and Jivanalal M Shah. In 1972, the company’s management was acquired by Chemo Pharma Laboratories Ltd and the Company’s products were marketed by them.

Promoted by the Parijat Enterprises, Kopran is currently an integrated health care company. Kopran has used research-based technology to contribute towards total health-care. The company started modestly as a Semi Synthetic Penicillin (SSP) player and expanded to becomes the largest SSP Player in India with an annual SSP facility of over 1200 tones per annum.Subsequently the SSP business was hived off into a separate Company in a joint venture with Synpac Pharmaceuticals Ltd, UK.Kopran Laboratories Ltd. markets and supports high-tech life-saving medical equipments and diagnostics reagents since 1988.

Kopran Research Laboratories Ltd. (KRLL) is an emerging research organisation with particular interests in the areas of drug discovery, polymer technology and synthesis of new molecules.

Kopran is working towards creating and maintaining a global presence.Presence in Africa through Kampala Pharmaceutical Industries (KPI),a pharmaceutical company engaged in the manufacture and marketing of finished dosage forms in Uganda.

The company is having presence in the Middle East Market through a joint venture with Dubai Investment Corporation a leading investment company in Dubai for the manufacture and marketing of finished dosage forms in Dubai.

KRLL is a 100% subsidiary of Kopran Ltd.  KRLL is recognised by the Department of Science and Industrial Research (DSIR), Government of India. The company is staffed with competent and dedicated team of scientists.

Product range of the company includes:

Finished Dosage Forms

  • Antibiotics/antibacterials
  • Anti-malarial
  • Cadiovasculars
  • Pain management
  • Anthelminthics
  • Antiprotozoals
  • Antidiabetics
  • Gastrointestinals
  • Drug for erectile dysfuntion
  • Antiallergics
  • Respiratory/anti-asthmatics
  • Metered dose inhalers
  • Dry powder inhalers
  • Antiviral

Active Pharmaceutical Ingredients

  • Anti-hypertensives
  • Macrolides
  • Taste Masked
  • Cephalosporins 
  • Under Development
  • Others

Achievements/ recognition:

  • Kopran has a state of art manufacturing plants (Penicillin & General) approved by: -MCC (South Africa) -TGA, Australia and FDA, USA are in the pipeline

Future plans:

  • Brand Equity Development
  • Research for New Chemical Entities
  • Globalise its operations thus making Kopran a truly International Pharmaceutical Company.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×