Makers Laboratories Ltd (506919) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506919 | NSE: | Pharmaceuticals & Drugs | Small Cap

Makers Laboratories Share Price

123.75 0.75 0.61%
as on 05-Dec'25 12:13

Makers Laboratories Ltd (506919) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506919 | NSE: | Pharmaceuticals & Drugs | Small Cap

DeciZen - make an informed investing decision on Makers Laboratories

Based on:

M-Cap below 100cr DeciZen not available

Makers Laboratories stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
72.6 Cr.
52-wk low:
114
52-wk high:
230

Is Makers Laboratories Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Makers Laboratories: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Makers Laboratories Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.9%18.1%12.5%7.6%1.8%-0.8%3.1%-8%-8%9.7%-
Value Creation
Index
0.10.3-0.1-0.5-0.9-1.1-0.8-1.6-1.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 61.458.15646.651.444.452.442.649.142.946
Sales YoY Gr.--5.3%-3.8%-16.7%10.2%-13.6%18%-18.8%15.4%-12.5%-
Adj EPS 4.86.16.35.10.2-3.40.4-10.8-11.8-4.1-4.7
YoY Gr.-28.7%2.4%-19.4%-95.3%-1508.3%NA-2609.3%NANA-
BVPS (₹) 51.466.571.981.487.196.8102.398.887.29594
Adj Net
Profit
2.53.13.22.60.1-1.70.2-6.4-7-2.4-3
Cash Flow from Ops. 3.55.50.25.44.20.76.8-1.4-3.1-1.6-
Debt/CF from Ops. 0.10.36.11.22.520.62.5-6.5-4.4-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.9%-3.5%-6.4%-12.5%
Adj EPS -198.4%-276.6%-312.4%NA
BVPS7.1%1.8%-2.4%9%
Share Price 2.7% -6.7% -1.1% -25.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.610.49.16.60.3-3.70.4-11.7-12.7-4.5-4.9
Op. Profit
Mgn %
7.78.98.35.267.55.9-9.7-7.6-5.1-3
Net Profit
Mgn %
45.45.85.60.2-3.90.4-15-14.2-5.7-6.1
Debt to
Equity
0000.20.20.30.30.20.300
Working Cap
Days
12913415819316520016819616918373
Cash Conv.
Cycle
707598117829488107836711

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Makers Laboratories Ltd.

Standalone Consolidated
TTM EPS (₹) -4.7 -0
TTM Sales (₹ Cr.) 45.5 131
BVPS (₹.) 94 119.9
Reserves (₹ Cr.) 50 65
P/BV 1.31 1.03
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 114.00 / 230.00
All Time Low / High (₹) 3.88 / 330.82
Market Cap (₹ Cr.) 72.6
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 40.7

Management X-Ray of Makers Laboratories:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Makers Laboratories - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Makers Laboratories

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales61.4158.1355.9546.6351.4044.4152.3842.5549.0942.94
Operating Expenses 56.9253.1851.5444.4248.6841.1049.3246.6852.8545.15
Manufacturing Costs6.6776.637.895.4978.468.0510.388.65
Material Costs35.2932.6434.0327.3828.3321.082626.0227.4921.91
Employee Cost 7.716.636.297.017.847.638.167.459.179.05
Other Costs 7.256.914.602.147.025.396.705.165.815.54
Operating Profit 4.494.964.412.202.723.313.05-4.13-3.76-2.21
Operating Profit Margin (%) 7.3%8.5%7.9%4.7%5.3%7.4%5.8%-9.7%-7.7%-5.1%
Other Income 0.620.941.762.570.230.410.851.141.1510.92
Interest 0.360.270.360.260.701.601.681.381.630.94
Depreciation 1.251.071.571.501.994.201.912.402.712.85
Exceptional Items 00.7800000000
Profit Before Tax 3.505.344.243.020.25-2.070.31-6.78-6.964.93
Tax 1.201.641.180.570.37-0.460.14-0.41-0.010.29
Profit After Tax 2.313.703.062.45-0.12-1.620.17-6.36-6.954.64
PAT Margin (%) 3.8%6.4%5.5%5.3%-0.2%-3.6%0.3%-15.0%-14.2%10.8%
Adjusted EPS (₹)4.57.26.04.8-0.2-3.20.4-10.8-11.87.9
Dividend Payout Ratio (%)21%13%16%20%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 26.3434.0636.8241.7044.6249.6250.3058.2851.4556.08
Share Capital 4.924.924.924.924.924.924.925.905.905.90
Reserves 21.4229.1531.9036.7839.7044.7045.3852.3845.5550.18
Minority Interest0000000000
Debt0.181.431.295.998.5111.2414.366.9413.190.30
Long Term Debt0005.975.985.532.692.3960
Short Term Debt0.181.431.290.022.535.7111.674.557.190.30
Trade Payables7.507.166.683.937.336.063.994.598.226.26
Others Liabilities 6.197.548.508.3913.4112.1916.8314.9813.298.76
Total Liabilities 40.2150.2053.2960.0173.8779.1285.4884.7986.1571.40

Fixed Assets

Gross Block19.9518.3819.1422.0938.8340.7341.7454.1056.0845.62
Accumulated Depreciation9.561.082.533.995.9510.1411.8113.6516.2016.24
Net Fixed Assets 10.3917.3016.6218.1032.8930.5929.9440.4539.8829.38
CWIP 4.230.150.116.420.690.128.940.0400.04
Investments 2.357.129.1811.1615.0423.6622.5522.5222.5622.59
Inventories6.117.9913.3511.6510.6910.8912.198.2010.987.81
Trade Receivables14.4112.0611.225.027.557.195.357.536.575.26
Cash Equivalents 1.214.190.232.250.960.340.140.080.070.04
Others Assets 1.521.392.605.416.066.326.385.986.086.28
Total Assets 40.2150.2053.2960.0173.8779.1285.4884.7986.1571.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 3.525.530.215.394.230.676.80-1.42-3.06-1.59
PBT 3.504.554.243.020.25-2.070.31-6.78-6.964.93
Adjustment 1.620.851.781.522.905.473.293.333.64-6.73
Changes in Working Capital -0.41.55-4.441.741.11-1.353.752.420.570.65
Tax Paid -1.20-1.42-1.36-0.89-0.04-1.38-0.55-0.40-0.32-0.44
Cash Flow From Investing Activity -1.49-2.96-2.06-8.31-8.43-2.65-8.78-3.55-2.0416.14
Capex -1.89-3.13-1.70-8.89-8.58-1.44-11.01-4.13-2.6316.08
Net Investments 00-0.780.100.0421.201.68000
Others 0.400.160.420.480.11-22.410.550.580.590.06
Cash Flow From Financing Activity -0.910.39-1.093.922.911.371.774.945.12-14.56
Net Proceeds from Shares 000000014.7500
Net Proceeds from Borrowing 0005.971.79-0.18-2.45-0.843.70-6.39
Interest Paid -0.32-0.27-0.36-0.21-0.65-1.56-1.64-1.37-1.06-1.02
Dividend Paid -0.59-0.59-0.59-0.57-0.59-0.010000
Others 01.25-0.14-1.272.363.125.86-7.602.48-7.15
Net Cash Flow 1.122.96-2.951-1.29-0.61-0.21-0.040.02-0.01

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.0512.258.626.24-0.29-3.430.34-11.72-12.678.63
ROCE (%)14.8618.0912.487.591.84-0.83.05-7.99-8.039.67
Asset Turnover Ratio1.581.311.090.820.770.580.640.50.570.55
PAT to CFO Conversion(x)1.521.490.072.2N/AN/A40N/AN/A-0.34
Working Capital Days
Receivable Days76827664456144555250
Inventory Days45446998798980877180
Payable Days7882747173116716085121

Makers Laboratories Ltd Stock News

Makers Laboratories Ltd FAQs

The current trading price of Makers Laboratories on 05-Dec-2025 12:13 is ₹123.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Makers Laboratories stood at ₹72.57.
The latest P/E ratio of Makers Laboratories as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Makers Laboratories as of 04-Dec-2025 is 1.31.
The 52-week high of Makers Laboratories is ₹230.0 and the 52-week low is ₹114.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Makers Laboratories is ₹45.52 ( Cr.) .

About Makers Laboratories Ltd

Makers Laboratories was incorporated in 1985. The company is promoted and managed by Ipca Laboratories group. The company is engaged in manufacturing pharmaceutical formulations and drug intermediaries. The company’s plants are located in Palghar and Dombivli in Thane (Maharashtra). The company has a prominent presence in the therapeutic segment of antibiotics.

Makers Drugs & Food Products was amalgamated with the company with effect from April 1, 1993. In the year 2006 Makers Laboratories informed that Purnima Jain has been appointed as an additional director of the company and designated as the whole-time director with effect from October 30, 2006.

The registered office of the company is located at 54 D,Kandivli Industrial Estates, Kandivli west Mumbai, Maharashtra- 400067 .

Products

  • Tablets & Capsules
  • Liquids (Oral)
  • Injectables
  • Drugs (Intermediates)
  • Creams & Ointments
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×