SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Medico Remedies Ltd (MEDICO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540937 NSE: MEDICO Pharmaceuticals & Drugs | Small Cap | Medico Remedies Share Price

₹45.83 -0.34 (-0.74%)

As on 04-Jun'26 16:59

Medico Remedies Ltd (MEDICO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540937 NSE: MEDICO Pharmaceuticals & Drugs | Small Cap | Medico Remedies Share Price

₹45.83 -0.34 (-0.74%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹380 Cr.
Current Price
₹45.8
52-Week Low / High
₹31 / 57
TTM EPS
₹1.6
TTM Sales
₹206 Cr.
Book Value per Share
₹9.1
P/E Ratio
28.99
Lower than its 5-year historical median
Industry PE
46.5
Price to Book (P/B)
5.04
Lower than its 5-year historical median
Price to Sales (P/S)
1.84
Lower than its 5-year historical median
EV/EBITDA
17.30
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
17.58%
Outperforms industry median
Return on Capital Employed (ROCE)
21.65%
Outperforms industry median
Return on Assets (ROA)
9.18%
Operating Profit Margin
9.6%
Net Profit Margin
6.69%
Gross Profit Margin
11%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.15%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.7%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
21.71%
Asset Quality
Promoter Holding
61.38%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹59 Cr.
Equity
₹16.6 Cr.
Face Value
₹2
All Time Low / High
₹3.35 / 100.79

Medico Remedies stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Medico Remedies Ltd a good quality company?
Medico Remedies Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Medico Remedies Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Medico Remedies Ltd vs industry peers?
Medico Remedies Ltd revenue CAGR is 11.23%, compared to the industry median CAGR of 5.35%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Medico Remedies Ltd?
Promoters hold 61.38% of the Medico Remedies Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Medico Remedies Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 50.91% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Medico Remedies Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.9%9.4%9.1%7.8%7.7%10.1%15.1%21.9%21.9%21.7%-
Value Creation
Index
-0.2-0.3-0.4-0.4-0.5-0.30.10.60.60.6-

Growth Parameters

Sales 66.754.46197.788.6122121140145151206
Sales YoY Gr.--18.4%12.1%60.1%-9.3%38.1%-1.1%16.1%3.2%4.2%-
Adj EPS 0.20.30.10.10.10.30.40.60.811.6
YoY Gr.-66.7%-66.7%0%-50%420%61.5%31%50.9%20.5%-
BVPS (₹) 2.32.63.23.43.63.94.45.36.37.59.1
Adj Net
Profit
1.120.80.80.42.23.54.66.98.313
Cash Flow from Ops. -3.7-3.25.14.91-11.35.98.22.44.9-
Debt/CF from Ops. -3.7-62.52.714.4-1.31.812.82.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.5%11.2%7.6%4.2%
Adj EPS 21%82.1%33.5%20.5%
BVPS14.1%15.9%19.5%19.3%
Share Price - 47.8% -18.7% -11.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
812.53.731.56.910.111.314.314.419
Op. Profit
Mgn %
5.57.75.72.83.24.36.16.88.99.68.3
Net Profit
Mgn %
1.73.61.30.80.51.82.93.24.75.56.4
Debt to
Equity
0.91.20.50.50.50.50.30.20.10.20
Working Cap
Days
170240252205250172173160176208100
Cash Conv.
Cycle
3381835057415156649539

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6754619889122121140145151
Operating Expenses + 6350589586117114131132137
Manufacturing Costs0121518172025252325
Material Costs53293468577971889695
Employee Cost 4443455666
Other Costs 65568131212711
Operating Profit 443335791314
Operating Profit Margin (%) 5.5%7.4%5.7%2.8%3.2%4.3%6.1%6.8%8.9%9.6%
Other Income + 0012212423
Exceptional Items 0-000000000
Interest 1121111111
Depreciation 1112222333
Profit Before Tax 2222246101114
Tax 1011112333
Profit After Tax 12122357810
PAT Margin (%) 1.7%3.0%2.0%1.6%1.8%2.1%4.0%5.2%5.7%6.7%
Adjusted EPS (₹)0.20.30.20.20.20.30.60.91.01.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Medico Remedies - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15162728303237445262
Share Capital 23444417171717
Reserves 13132324262820273646
Debt +141912131213108714
Long Term Debt41122551000
Short Term Debt10810107898714
Minority Interest0000000000
Trade Payables15121833262527313235
Others Liabilities 21337556811
Total Liabilities 464859767576798998122

Fixed Assets

Net Fixed Assets +77712131518222121
Gross Block14151522242932394144
Accumulated Depreciation78910121414172023
CWIP 0341200000
Investments 1000010122
Inventories9101516181518201627
Trade Receivables20181729242730365057
Cash Equivalents 1111132101
Others Assets 91015171714109913
Total Assets 464859767576798998122

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -4-3551-116825
PBT 2222246101114
Adjustment 2222233342
Changes in Working Capital -7-721-3-17-1-2-9-7
Tax Paid -1-0-1-1-1-1-2-2-3-4
Cash Flow From Investing Activity + 0-3-5-4-3-17-2-7-3-3
Capex -0-4-1-3-2-17-3-7-3-3
Net Investments 1-0-10-00-0-0-0-0
Others 01-4-2-10100-0
Cash Flow From Financing Activity + 26-1-1318-6-2-0-1
Net Proceeds from Shares 0090040000
Net Proceeds from Borrowing 0000050000
Interest Paid -1-1-1-1-1-1-0-000
Dividend Paid 0000000000
Others 37-80310-6-2-0-1
Net Cash Flow -1-0-0-00-10-2-0-11

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.9710.475.675.725.618.3113.9418.0117.2317.58
ROCE (%)10.869.399.057.797.6610.1315.0921.8821.921.65
Asset Turnover Ratio1.641.221.151.441.171.621.571.671.551.37
PAT to CFO Conversion(x)-4-1.552.50.5-3.671.21.140.250.5
Working Capital Days
Receivable Days73.60120.20103.8086.10109.1076.5087.2086.40108129.20
Inventory Days47.5061.607457.9070.7048.9049.3049.1045.4052.10
Payable Days98.20169.40160.20134.70187.40119135.30120119.20127.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Medico Remedies Ltd FAQs

The current trading price of Medico Remedies on 04-Jun-2026 16:59 is ₹45.83.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Medico Remedies stood at ₹380.3 Cr

The latest P/E ratio of Medico Remedies as of 03-Jun-2026 is 28.99.

The latest P/B ratio of Medico Remedies as of 03-Jun-2026 is 5.04.

The 52-week high of Medico Remedies is ₹57.00 and the 52-week low is ₹31.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Medico Remedies is ₹206 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Medico Remedies Ltd is a average quality company.

The key valuation ratios of Medico Remedies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Medico Remedies Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Medico Remedies Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×