Panjon Ltd (526345) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526345 | NSE: | Pharmaceuticals & Drugs | Small Cap

Panjon Share Price

17.10 0.48 2.89%
as on 05-Dec'25 12:16

Panjon Ltd (526345) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 526345 | NSE: | Pharmaceuticals & Drugs | Small Cap

DeciZen - make an informed investing decision on Panjon

Based on:

M-Cap below 100cr DeciZen not available

Panjon stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
38.34
Market Cap:
28.5 Cr.
52-wk low:
16.1
52-wk high:
40.2

Is Panjon Ltd an attractive stock to invest in?

1. Is Panjon Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Panjon Ltd is a below average quality company.

2. Is Panjon Ltd undervalued or overvalued?

The key valuation ratios of Panjon Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Panjon Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Panjon Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Panjon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Panjon Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.9%1.8%2%2.6%1.8%1.6%-25%1.2%1.4%4%-
Value Creation
Index
-0.9-0.9-0.9-0.8-0.9-0.9-2.8-0.9-0.9-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.31420.125.926.414.58.46.112.630.546
Sales YoY Gr.-14%43.8%29.1%1.9%-45%-42%-27.8%106.1%142.7%-
Adj EPS 0.30.10.10.1-00.1-2.70.50.10.20.4
YoY Gr.--56%-27.3%12.5%-122.2%NA-4566.7%NA-82.7%155.6%-
BVPS (₹) 10.610.710.710.810.810.98.28.79.19.69.8
Adj Net
Profit
0.40.20.10.1-00.1-4.20.80.20.41
Cash Flow from Ops. -0.20.2-0.20.50.40.31.80-0.4-4.3-
Debt/CF from Ops. -7.27.1-11.23.84.43.90.419.2-3.4-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.6%2.9%53.5%142.7%
Adj EPS -0.9%NANA155.6%
BVPS-1%-2.2%5.7%5.8%
Share Price - - -7.6% -26.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.410.70.8-0.20.6-28.26.21.12.54.4
Op. Profit
Mgn %
-0.7-0.11.311.21.3-48-0.1-0.12.12.2
Net Profit
Mgn %
3.11.20.60.5-0.10.7-49.213.31.21.31.6
Debt to
Equity
0.10.10.10.10.10.10.10.10.10.20
Working Cap
Days
43938927922021940657261031616639
Cash Conv.
Cycle
35130314365791632322631467827

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.40%

Sales growth is growing at healthy rate in last 3 years 53.45%

Sales growth is good in last 4 quarters at 211.74%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Panjon Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 0.2
TTM Sales (₹ Cr.) 46.4 12.3
BVPS (₹.) 9.8 0
Reserves (₹ Cr.) - 1
P/BV 1.69 0.00
PE 38.34 79.08
From the Market
52 Week Low / High (₹) 16.10 / 40.18
All Time Low / High (₹) 3.00 / 120.00
Market Cap (₹ Cr.) 28.5
Equity (₹ Cr.) 17.2
Face Value (₹) 10
Industry PE 40.7

Management X-Ray of Panjon:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Panjon - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Panjon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12.2613.9820.1025.9426.4314.548.436.0912.5530.46
Operating Expenses 12.3914.0619.8325.6726.1014.3512.486.1012.5729.82
Manufacturing Costs0.600.460.971.240.980.891.201.371.430.99
Material Costs10.2612.2617.6222.0723.0311.163.681.268.1125.09
Employee Cost 0.230.220.200.180.290.240.280.290.420.52
Other Costs 1.301.131.042.181.812.067.313.182.603.22
Operating Profit -0.12-0.080.260.270.320.19-4.04-0.01-0.020.64
Operating Profit Margin (%) -1.0%-0.6%1.3%1.0%1.2%1.3%-48.0%-0.1%-0.1%2.1%
Other Income 0.430.520.210.360.290.330.300.380.450.31
Interest 0.140.130.120.200.150.100.070.050.060.18
Depreciation 0.140.130.110.150.270.230.200.210.220.23
Exceptional Items 0000000000
Profit Before Tax 0.020.180.240.280.190.19-4.010.120.160.53
Tax -0.340.070.120.140.220.100.14-0.690.010.13
Profit After Tax 0.360.120.120.14-0.030.10-4.150.810.150.40
PAT Margin (%) 3.0%0.8%0.6%0.5%-0.1%0.7%-49.2%13.3%1.2%1.3%
Adjusted EPS (₹)0.20.10.10.1-0.00.1-2.70.50.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 16.3916.5016.6316.7716.7316.8112.6613.4814.8516.54
Share Capital 15.5015.5015.5015.5015.5015.5015.5015.5016.3117.17
Reserves 0.8911.131.271.231.31-2.84-2.02-1.46-0.62
Minority Interest0000000000
Debt1.231.061.461.411.361.120.610.781.442.65
Long Term Debt1.201.021.401.271.311.070.300.260.140.08
Short Term Debt0.030.040.070.140.050.050.310.521.302.57
Trade Payables0.120.100.110.250.740.910.240.360.170.25
Others Liabilities -0.73-0.64-0.33-0.33-0.29-0.190.06-0.91-0.27-0.55
Total Liabilities 17.0117.0317.8718.1018.5418.6513.5713.7116.1818.89

Fixed Assets

Gross Block6.646.686.777.077.597.667.848.028.228.65
Accumulated Depreciation5.815.946.056.206.476.696.907.117.337.56
Net Fixed Assets 0.840.740.720.871.120.960.950.910.901.09
CWIP 0000000000
Investments 1.081.081.091.091.081.071.071.081.081.10
Inventories2.943.253.353.623.813.873.773.483.744.62
Trade Receivables8.788.470.931.683.303.710.611.561.813.26
Cash Equivalents 0.250.220.370.500.280.311.441.472.720.44
Others Assets 3.123.2611.4210.338.958.725.745.215.938.38
Total Assets 17.0117.0317.8718.1018.5418.6513.5713.7116.1818.89

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.200.18-0.170.490.350.341.820.04-0.42-4.34
PBT 0.020.180.240.280.190.19-4.010.120.160.53
Adjustment 0.140.130.110.150.270.230.200.210.220.23
Changes in Working Capital -0.36-0.09-0.470.11-0.07-0.065.65-0.27-0.77-5.02
Tax Paid -0-0.03-0.05-0.05-0.04-0.030-0.02-0.02-0.08
Cash Flow From Investing Activity -0.06-0.04-0.08-0.31-0.51-0.06-0.19-0.19-0.21-0.44
Capex -0.06-0.04-0.08-0.31-0.52-0.07-0.19-0.18-0.20-0.42
Net Investments 000-00.010.01-0-0.01-0-0.01
Others 0000000000
Cash Flow From Financing Activity -0.19-0.170.40-0.05-0.07-0.24-0.510.181.882.50
Net Proceeds from Shares 000000000.810.86
Net Proceeds from Borrowing -0.19-0.180.38-0.120.04-0.24-0.77-0.04-0.12-0.06
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00.010.020.07-0.11-00.260.221.181.71
Net Cash Flow -0.44-0.030.150.13-0.220.041.120.041.25-2.27

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.230.710.740.84-0.190.57-28.176.21.072.52
ROCE (%)0.941.752.032.591.841.6-24.991.21.444.01
Asset Turnover Ratio0.710.821.151.441.440.780.520.450.841.74
PAT to CFO Conversion(x)-0.561.5-1.423.5N/A3.4N/A0.05-2.8-10.85
Working Capital Days
Receivable Days2772258518348893654930
Inventory Days81816049519616621710550
Payable Days93238275786123

Panjon Ltd Stock News

Panjon Ltd FAQs

The current trading price of Panjon on 05-Dec-2025 12:16 is ₹17.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Panjon stood at ₹28.53.
The latest P/E ratio of Panjon as of 04-Dec-2025 is 38.34.
The latest P/B ratio of Panjon as of 04-Dec-2025 is 1.69.
The 52-week high of Panjon is ₹40.18 and the 52-week low is ₹16.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panjon is ₹46.35 ( Cr.) .

About Panjon Ltd

Panjon Limited was incorporated in 1964 by Mr. Nagin Bhai Kothari with an objective to manufacture and market FMCG & ayurvedic formulations. The company is presently promoted by Shri Nagin Bhai Kothari & his son Shri Jay Kothari, a renowned Indore based young entrepreneur. The company has its corporate office situated in Indore near the Airport.

Panjon is enjoys a tremendous goodwill amongst consumers & nutritional experts. The name brings smiles on millions of suffering faces & has stood the taste of the time. When the brand PANJON is behind the products they are well accepted by all. It is a vibrant & modern company which considers that growth is only worth if it benefits all. An innovative approach towards specialized Medicinal, Digestive, Ayurvedic & Confectionary products has been a solid image of the company. PANJON follows stringent global standards in formulating its Global Quality Products. The products of the company are sold all over India in FMCG & Medical segment markets with pride. The company is selling its formulations under its own brand name through a nationwide marketing network.

Business area of the company 

The company manufactures and markets world class FMCG & Ayurveda formulations.

Product of the company 

  • Panjon Tablet
  • Panjon balm & inhaler 
  • Panjon cough syrup
  • Hinkargiri hair oil
  • Kery cough drops
  • Percy digestive candies
  • Swad digestive drops
  • Swad awla
  • Swad khajoor
  • Swad chatpati candy

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×