Vaishali Pharma Ltd (VAISHALI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VAISHALI | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

Vaishali Pharma Ltd (VAISHALI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: VAISHALI | Pharmaceuticals & Drugs | Small Cap

DeciZen - make an informed investing decision on Vaishali Pharma

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vaishali Pharma stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
112.7 Cr.
52-wk low:
0
52-wk high:
0

Is Vaishali Pharma Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vaishali Pharma: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vaishali Pharma Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.8%16.2%12.8%9.8%6.9%10.3%18.9%21.9%5.8%5%-
Value Creation
Index
-0.10.2-0.1-0.3-0.5-0.30.40.6-0.6-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 66.76467.875.160.153.875.869.786.399117
Sales YoY Gr.--4.1%5.9%10.8%-20%-10.5%41%-8.1%23.9%14.8%-
Adj EPS -000.10-0.10.10.40.60.10.1-0
YoY Gr.-NA250%-71.4%-350%NA400%68.6%-89.8%-16.7%-
BVPS (₹) 0.70.12222.12.53.13.355.2
Adj Net
Profit
-0.10.70.70.2-0.60.83.76.20.60.6-0
Cash Flow from Ops. 4.60.5-9.54.33.221.31.10.8-18-
Debt/CF from Ops. 4.649.6-1.945.28.715.812.715.6-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.5%10.5%9.3%14.8%
Adj EPS NANA-47.7%-16.7%
BVPS25%19.7%25.8%49.1%
Share Price - -23.7% -58.9% -55.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1.519.85.61-2.73.515.218.61.41.1-0.6
Op. Profit
Mgn %
0.85.44.12.81.54.99.113.51.90.6-1.6
Net Profit
Mgn %
-0.11.110.3-11.44.98.90.70.6-0.3
Debt to
Equity
6.65.80.90.80.80.80.80.40.40.20.1
Working Cap
Days
244255283312396501390400318333149
Cash Conv.
Cycle
1041071221151371521221681359889

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vaishali Pharma Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 117 -
BVPS (₹.) 5.2 -
Reserves (₹ Cr.) 41 -
P/BV 1.67 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 26.1
Face Value (₹) 2
Industry PE 40.7

Management X-Ray of Vaishali Pharma:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Vaishali Pharma - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vaishali Pharma

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales67646875605476708699
Operating Expenses 66606573595169608598
Manufacturing Costs0000000000
Material Costs62566069514664557486
Employee Cost 2222111112
Other Costs 33327444911
Operating Profit 1332137921
Operating Profit Margin (%) 0.8%5.4%4.1%2.8%1.5%4.9%9.1%13.5%1.9%0.6%
Other Income 3122222223
Interest 3333332222
Depreciation 0000000110
Exceptional Items 0000000000
Profit Before Tax -0111016911
Tax 0010002200
Profit After Tax -0111014711
PAT Margin (%) -0.0%1.1%1.2%1.0%0.1%1.9%5.3%9.5%0.8%0.8%
Adjusted EPS (₹)-0.00.00.10.10.00.10.40.60.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 342121212226333665
Share Capital 1377111111111126
Reserves 311415111216222539
Minority Interest0000000000
Debt2021181616162013118
Long Term Debt4335443544
Short Term Debt15181511121217784
Trade Payables25152225244128181927
Others Liabilities 244657715139
Total Liabilities 494564696686817980110

Fixed Assets

Gross Block3222333445
Accumulated Depreciation1011122223
Net Fixed Assets 1111111222
CWIP 0000000110
Investments 0000000000
Inventories3121111305
Trade Receivables40374549476759544947
Cash Equivalents 1000001122
Others Assets 341616161619182654
Total Assets 494564696686817980110

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 50-9432111-18
PBT -0111016911
Adjustment 1222632167
Changes in Working Capital 4-3-122-2-3-5-7-4-26
Tax Paid -0-0-0-0-1-0-1-2-2-0
Cash Flow From Investing Activity 311-0-0-0-101-0
Capex -0-0-0-0-0-0-1-0-0-0
Net Investments 00-00000000
Others 3110000110
Cash Flow From Financing Activity -8-18-4-3-20-2-118
Net Proceeds from Shares 00160000000
Net Proceeds from Borrowing -42-22-11-22-11
Interest Paid -3-3-3-3-3-3-2-2-2-1
Dividend Paid 0000000000
Others -1-1-3-30-05-2219
Net Cash Flow 0-000001-010

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.9419.86.493.40.154.7816.522.262.091.62
ROCE (%)12.816.1812.759.86.8910.3318.8721.925.824.99
Asset Turnover Ratio1.41.361.251.130.890.710.910.871.091.05
PAT to CFO Conversion(x)N/A0-94N/A20.250.141-18
Working Capital Days
Receivable Days205222221228293386301294218177
Inventory Days18138765310710
Payable Days1231301151251722541981559299

Vaishali Pharma Ltd Stock News

Vaishali Pharma Ltd FAQs

The current trading price of Vaishali Pharma on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vaishali Pharma stood at ₹112.7.
The latest P/E ratio of Vaishali Pharma as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Vaishali Pharma as of 31-Dec-1969 is 1.67.
The 52-week high of Vaishali Pharma is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vaishali Pharma is ₹116.7 ( Cr.) .

About Vaishali Pharma Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×