What is Emerald Leisures share price return in the past 10 years?

Emerald Leisures Ltd share price has appreciated 5% annually (CAGR) over the past ten years.

Emerald Leisures Ltd - Stock Valuation and Financial Performance

Name: Emerald Leisures
Brand: Emerald Leisures

BSE: 507265 | NSE: | Trading | Small Cap

Place order

Emerald Leisures Share Price

₹115.50 0.00 0.00%
as on 15-Apr'24 15:30

DeciZen - make an informed investing decision on Emerald Leisures

Based on:

Data

M-Cap below 100cr DeciZen not available

Emerald Leisures stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

57.8 Cr.

52-wk low:

74.1

52-wk high:

192.6

Is Emerald Leisures Ltd an attractive stock to invest in?

1. Is Emerald Leisures Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Emerald Leisures Ltd is a below average quality company.

2. Is Emerald Leisures Ltd undervalued or overvalued?

The key valuation ratios of Emerald Leisures Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Emerald Leisures Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emerald Leisures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Emerald Leisures:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-1.8%	-2.9%	-11.7%	-14.1%	-10%	-11.4%	-7.8%	-11.5%	-10.2%	-2.4%	-
Value Creation Index ⓘ	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0.1	7.1	7.5	11.9	12.7	13.2	4.7	8.6	14.8	16
Sales YoY Gr.	-	NA	7,020%	4.9%	59.2%	6.6%	4.3%	-64.2%	80.8%	72.1%	-
Adj EPS ⓘ	-5.8	-10.3	-38.1	-44	-33.5	-28	-18.5	-21.6	-24.6	-20.2	-22.2
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	-34.9	-45.1	-83.2	-127.2	-167.5	-175.9	-172.6	-194.1	-171.1	-191.4	-205.4
Adj Net Profit ⓘ	-2.3	-4	-14.9	-17.2	-13.1	-12.4	-9.2	-10.8	-12.3	-10.1	-11
Cash Flow from Ops. ⓘ	1.4	5.6	1.2	4.8	4.5	2.9	5.9	3.4	0.8	-3.6	-
Debt/CF from Ops. ⓘ	40.5	11.9	66.1	20	22.9	36.8	18	33	131.4	-31.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	4.4%	3.7%	72.1%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	NA	NA	NA
Share Price	5%	15%	23.6%	48.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	18.2	295.1	-431.3	136.5	45.1	28.8	17.3	17.1	19.6	16.3	11.2
Op. Profit Mgn % ⓘ	0	-541.7	1.3	-20.3	14	10.7	21.8	16.1	24.6	40.4	41.2
Net Profit Mgn % ⓘ	0	-4104.3	-209.3	-229.9	-110	-97.5	-69.9	-228.2	-143.7	-68.7	-69.8
Debt to Equity ⓘ	-4.1	-3.8	-2.4	-1.9	-1.6	-1.4	-1.2	-1.2	-1.2	-1.2	-
Working Cap Days ⓘ	0	7,480	131	165	122	120	102	246	135	79	54
Cash Conv. Cycle ⓘ	0	1,338	43	77	56	56	41	88	18	-17	-1,416

Recent Performance Summary

Sales growth is good in last 4 quarters at 27.86%

Return on Equity has declined versus last 3 years average to 11.20%

Sales growth has been subdued in last 3 years 3.72%

Latest Financials - Emerald Leisures Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-22.2	-23.6
TTM Sales (₹ Cr.)	15.9	0
BVPS (₹.) ⓘ	-205.4	0
Reserves (₹ Cr.) ⓘ	-105	-63
P/BV ⓘ	-0.56	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	74.10 / 192.55
All Time Low / High (₹)	11.57 / 192.55
Market Cap (₹ Cr.)	57.8
Equity (₹ Cr.)	2.5
Face Value (₹)	5
Industry PE ⓘ	75.9

Management X-Ray of Emerald Leisures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

33.89

* Pledged shares as % of Promoter's holding (%)

Valuation of Emerald Leisures

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Emerald Leisures

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	0	0.10	7.12	7.47	11.89	12.67	13.22	4.74	8.57	14.75
Operating Expenses ⓘ	0.34	0.63	7.02	8.98	10.23	11.31	10.34	3.98	6.46	8.81
Manufacturing Costs	0	0.13	2.43	2.72	2.83	3.20	2.86	0.79	1.42	2.20
Material Costs	0	0.04	1.35	2.37	2.88	2.84	2.72	0.70	1.62	2.48
Employee Cost	0	0.11	1.71	2.23	2.36	2.87	2.77	1.12	1.52	1.74
Other Costs ⓘ	0.34	0.34	1.54	1.66	2.16	2.40	1.99	1.36	1.91	2.38
Operating Profit ⓘ	-0.34	-0.53	0.09	-1.51	1.66	1.36	2.88	0.76	2.11	5.95
Operating Profit Margin (%)	-	-541.0%	1.3%	-20.3%	14.0%	10.7%	21.8%	16.1%	24.6%	40.3%
Other Income ⓘ	0.46	0.04	0.11	0.19	0.03	0.14	0.17	0.22	0.15	0.13
Interest ⓘ	2.35	3.26	8.57	9.51	8.74	7.70	7.33	7.77	11.21	12.96
Depreciation ⓘ	0.03	0.25	6.53	6.33	6.04	6.15	4.95	4.03	3.35	3.09
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-2.27	-4.01	-14.89	-17.17	-13.09	-12.35	-9.22	-10.81	-12.31	-9.97
Tax ⓘ	0	0	0	0	0	0	0	0	0	0.17
Profit After Tax	-2.27	-4.01	-14.89	-17.17	-13.09	-12.35	-9.22	-10.81	-12.31	-10.14
PAT Margin (%)	-	-4,104.3%	-209.0%	-229.0%	-110.0%	-97.5%	-69.8%	-228.0%	-143.0%	-68.7%
Adjusted EPS (₹)	-5.8	-10.3	-38.1	-44.0	-33.5	-28.0	-18.4	-21.6	-24.6	-20.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	-13.62	10.90	-3.99	-21.16	-36.89	-48.99	-57.89	-68.63	-57.15	-67.28
Share Capital ⓘ	1.95	1.95	1.95	1.95	1.95	2.20	2.50	2.50	2.50	2.50
Reserves ⓘ	-15.57	8.95	-5.95	-23.11	-38.84	-51.19	-60.40	-71.13	-59.66	-69.79
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	53.28	64.22	74.80	92.22	98.04	103.60	104.59	110.24	94.84	109.98
Long Term Debt	22.05	19.29	15.77	20.82	57.89	66.43	69.15	72.74	51.60	50.28
Short Term Debt	31.23	44.92	59.03	71.40	40.16	37.17	35.44	37.50	43.24	59.70
Trade Payables	0	0.21	0.25	0.26	0.33	0.21	0.23	0.28	1.67	1.52
Others Liabilities ⓘ	8.93	14.96	16.89	23.50	29.48	31.08	33.28	35.63	34.41	26.07
Total Liabilities ⓘ	48.59	90.29	87.96	94.82	90.97	85.90	80.21	77.52	73.77	70.28
Fixed Assets
Gross Block	0.30	83.93	90.95	91.01	105.48	105.66	105.68	105.68	105.70	64.98
Accumulated Depreciation	0.09	0.34	6.91	13.24	19.28	25.43	30.38	34.40	37.76	0
Net Fixed Assetsⓘ	0.22	83.59	84.04	77.77	86.20	80.23	75.31	71.28	67.94	64.98
CWIP ⓘ	45.96	3.98	0.48	12.42	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	1.06	1.16	2.54	2.04	1.53
Inventories	0.38	0.38	0.38	0.38	0.53	0.53	0.53	0.50	0.74	0.71
Trade Receivables	0	0	1.20	1.48	1.71	1.54	0.83	0.79	0.83	0.96
Cash Equivalents	0.48	0.65	0.39	0.93	0.51	0.50	0.49	0.56	0.57	0.61
Others Assetsⓘ	1.56	1.70	1.48	1.84	2	2.05	1.88	1.85	1.64	1.50
Total Assets ⓘ	48.59	90.29	87.96	94.82	90.97	85.90	80.21	77.52	73.77	70.28

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1.38	5.61	1.19	4.80	4.46	2.87	5.94	3.44	0.76	-3.61
PBT ⓘ	-2.27	-4.01	-14.89	-17.17	-13.09	-12.35	-9.22	-10.81	-12.31	-9.97
Adjustment ⓘ	2.39	3.51	15.08	15.80	14.70	13.68	12.16	11.75	14.34	16.06
Changes in Working Capital ⓘ	1.26	6.1	1	6.17	2.85	1.55	3.01	2.51	-1.27	-9.7
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-17.08	-13.11	-3.49	-12.20	-2.05	-1.29	-0.21	-1.39	0.72	0.49
Capex	-17.08	-13.11	-3.49	-12	-2.05	-0.17	-0.01	0	-0.02	-0.13
Net Investments	0	0	0	-0.20	0	-1.11	-0.20	-1.39	0.74	0.62
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	16.01	7.68	2.04	7.95	-2.83	-1.65	-6.01	-2.07	-1.36	3.16
Net Proceeds from Shares ⓘ	0	0	0	0	0	0.33	0.23	0	0	0
Net Proceeds from Borrowing ⓘ	7.41	-2.76	-3.52	5.05	37.07	8.54	2.72	3.59	0.02	-4.20
Interest Paid ⓘ	-2.35	-3.26	-8.55	-9.46	-8.65	-7.53	-7.23	-7.72	-7.56	-8.93
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	10.95	13.69	14.11	12.37	-31.24	-2.99	-1.73	2.06	6.18	16.29
Net Cash Flow ⓘ	0.30	0.17	-0.27	0.54	-0.42	-0.06	-0.28	-0.01	0.11	0.04

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	N/A	0	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	N/A	-1.63	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0	0	0.08	0.08	0.13	0.14	0.16	0.06	0.11	0.2
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	0	0	61	65	49	47	33	62	34	22
Inventory Days	0	1,403	19	18	14	15	15	40	26	18
Payable Days	0	1,956	63	39	37	34	29	131	220	235

Emerald Leisures Ltd Stock News

Emerald Leisures Ltd FAQs

What is the share price of Emerald Leisures?

Company share prices are keep on changing according to the market conditions. The closing price of Emerald Leisures on 15-Apr-2024 15:30 is ₹115.5.

What is the market cap of Emerald Leisures?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2024 15:30 the market cap of Emerald Leisures stood at ₹57.82.

What is the P/E ratio of Emerald Leisures?

The latest P/E ratio of Emerald Leisures as of 15-Apr-2024 15:30 is 0.00.

What is the P/B ratio of Emerald Leisures?

The latest P/B ratio of Emerald Leisures as of 15-Apr-2024 15:30 is -0.56.

What is the 52-week high and low of Emerald Leisures?

The 52-week high of Emerald Leisures is ₹192.6 and the 52-week low is ₹74.10.

What is the TTM revenue of Emerald Leisures?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emerald Leisures is ₹15.90 ( Cr.) .

About Emerald Leisures Ltd

Apte Amalgamations Limited was originally incorporated as the Phaltan Sugar Works Limited on 8th March, 1933 as a Limited Company under the provision of the Indian Companies Act, 1913 (VII of 1913) by the Registrar, Joint Stock Companies, Phaltan. The name of the company was changed to Apte Amalgamations Limited with effect from 29th June, 1982 .

The company trades and rents out property .The Company in the year 2009 had planned to enter into joint venture with another renowned group of companies regarding the club project. However, the Company is in process of re-installing, relocation and shifting the equipments within the factory premises of Plant II & III, to manufacture a range of products at the factory.

The Company also approached MSEB for reconnection of power supply to the factory and management is hopeful of restarting the operations. The company expects to complete the work at the earliest, and would soon take up production of certain range of new products at the Chemical division.