Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Emerald Leisures Ltd (507265)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507265 NSE: Hotel, Resort & Restaurants | Small Cap | Emerald Leisures Share Price
₹302 0.00 (0.00%)
As on 25-Sep'26 16:59
Emerald Leisures Ltd (507265)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507265 NSE: Hotel, Resort & Restaurants | Small Cap | Emerald Leisures Share Price
₹302 0.00 (0.00%)
As on 25-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹454 Cr.
Current Price
₹302
52-Week Low / High
₹151 / 325
TTM EPS
₹-5.8
TTM Sales
₹16.3 Cr.
Book Value per Share
₹-76.7
P/E Ratio
0.00
Industry PE
39.5
Price to Book (P/B)
-3.94
Lower than its 5-year historical median
Price to Sales (P/S)
27.76
Higher than its 5-year historical median
EV/EBITDA
82.62
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
17.30%
Outperforms industry median
Return on Assets (ROA)
-9.10%
Operating Profit Margin
44.1%
Net Profit Margin
-51.82%
Gross Profit Margin
-40.8%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
10.13%
Operating Profit Growth (1 Year)
-
63.82%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.76%
Pledged shares (%) of Promoter's holding (%)
18.72%
Reserves
₹-123 Cr.
Equity
₹7.5 Cr.
Face Value
₹5
All Time Low / High
₹4.17 / 325.00
Check Before You Invest
Quality
Somewhat GoodValuation
OvervaluedCheck Valuation charts
Price Trend
Weak
Is Emerald Leisures Ltd a good quality company?
Emerald Leisures Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Emerald Leisures Ltd performance compare with that of its Peers?
Revenue growth of Emerald Leisures Ltd vs industry peers?
Emerald Leisures Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Emerald Leisures Ltd?
Promoters hold 73.76% of the Emerald Leisures Ltd, with 18.72% of their stake pledged, indicating high pledge risk.
Stock return of Emerald Leisures Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 34.2% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emerald Leisures Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | -16.6% | -10.5% | -14.4% | -7.8% | -16.6% | -7.3% | 18.4% | 23.4% | 11.1% | 17.4% | - |
| Value Creation Index ⓘ | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 7.5 | 11.9 | 12.7 | 13.2 | 4.7 | 8.6 | 14.8 | 15.8 | 15 | 16.5 | 16 |
| Sales YoY Gr. | - | 59.2% | 6.6% | 4.3% | -64.2% | 80.8% | 72.1% | 7.1% | -5% | 10.1% | - |
| Adj EPS ⓘ | -15.8 | -12.1 | -10.1 | -6.7 | -7.8 | -8.9 | -7.3 | -7 | -7.2 | -5.7 | -5.7 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | -45.9 | -60.4 | -63.4 | -62.2 | -70 | -61.7 | -69 | -76 | -69.3 | -75 | -76.7 |
| Adj Net Profit ⓘ | -17.2 | -13.1 | -12.4 | -9.2 | -10.8 | -12.3 | -10.1 | -9.7 | -10.8 | -8.5 | -9 |
| Cash Flow from Ops. ⓘ | 4.8 | 4.5 | 2.9 | 5.9 | 3.4 | 0.8 | -3.6 | 5.6 | -18.1 | -1.9 | - |
| Debt/CF from Ops. ⓘ | 20 | 22.9 | 36.8 | 18 | 33 | 131.4 | -31.7 | 21.6 | -7.4 | -76.6 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 9.2% | 28.4% | 3.9% | 10.1% | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | NA | NA | NA | NA | ||||
| Share Price | 34.2% | 79.2% | 86.1% | 35.1% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 136.5 | 45.1 | 28.8 | 17.3 | 17.1 | 19.6 | 16.3 | 13.5 | 14.2 | 10.7 | 7.5 |
| Op. Profit Mgn % ⓘ | -20.3 | 14 | 10.7 | 21.8 | 16.1 | 24.6 | 40.4 | 35.5 | 29.7 | 44.1 | 41.7 |
| Net Profit Mgn % ⓘ | -229.9 | -110 | -97.5 | -69.9 | -228.2 | -143.7 | -68.7 | -61.6 | -72 | -51.6 | -52.6 |
| Debt to Equity ⓘ | -1.9 | -1.6 | -1.4 | -1.2 | -1.2 | -1.2 | -1.2 | -1.1 | -1.3 | -1.3 | - |
| Working Cap Days ⓘ | 165 | 122 | 120 | 102 | 246 | 135 | 79 | 73 | 345 | 654 | 339 |
| Cash Conv. Cycle ⓘ | 77 | 55 | 56 | 41 | 88 | 17 | -20 | -26 | 285 | 571 | -928 |
Valuation of Emerald Leisures - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 33.89 | 33.89 | 33.89 | 10.58 | 24.01 | 24.01 | 24.01 | 24.01 | 18.72 | 18.72 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 15 | 17 |
| Operating Expenses ⓘ + | 5 | 1 | 1 | 1 | 1 | 11 | 9 |
| Operating Profit ⓘ | -4 | -1 | -1 | -1 | -1 | 4 | 7 |
| Operating Profit Margin (%) | -919.0% | -2,062.4% | -2,98,049.3% | - | - | 29.7% | 44.1% |
| Other Income ⓘ + | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest ⓘ | 5 | 6 | 6 | 7 | 8 | 13 | 14 |
| Depreciation ⓘ | 1 | 1 | 1 | 0 | 0 | 2 | 2 |
| Profit Before Tax ⓘ | -9 | -7 | -7 | -7 | -8 | -11 | -9 |
| Tax ⓘ | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -9 | -7 | -7 | -7 | -8 | -11 | -9 |
| PAT Margin (%) | -2,013.7% | -11,900.3% | -24,97,779.0% | - | - | -72.0% | -51.8% |
| Adjusted EPS (₹) | -8.3 | -6.7 | -6.8 | -6.7 | -7.5 | -7.2 | -5.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'25 | Mar'26 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | -27 | -34 | -42 | -49 | -61 | -76 | -84 | ||||
| Debt + | 39 | 47 | 53 | 59 | 64 | 126 | 139 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 1 | 5 | ||||
| Trade Payables | 15 | 13 | 13 | 12 | 14 | 2 | 2 | ||||
| Others Liabilities ⓘ | 2 | 3 | 3 | 3 | 3 | 35 | 38 | ||||
| Total Liabilities ⓘ | 29 | 28 | 28 | 25 | 20 | 88 | 100 | ||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 4 | 4 | 3 | 3 | 1 | 60 | 59 | ||||
| CWIP ⓘ | 4 | 4 | 4 | 3 | 3 | 0 | 0 | ||||
| Investments ⓘ | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| Inventories | 0 | 0 | 0 | 0 | 0 | 23 | 36 | ||||
| Trade Receivables | 8 | 7 | 7 | 6 | 2 | 0 | 1 | ||||
| Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Others Assets ⓘ | 11 | 11 | 11 | 10 | 11 | 3 | 2 | ||||
| Total Assets ⓘ | 29 | 28 | 28 | 25 | 20 | 88 | 100 | ||||
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 | -2 | 0 | 0 | 1 | -18 | -6 |
| Cash Flow From Investing Activity ⓘ + | -1 | -0 | 0 | 1 | 2 | 0 | -1 |
| Cash Flow From Financing Activity ⓘ + | 0 | 2 | -0 | -1 | -3 | 18 | 7 |
| Net Cash Flow ⓘ | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'25 | Mar'26 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||
| ROCE (%) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||
| Asset Turnover Ratio | 0.02 | 0 | 0 | 0 | 0 | 0.28 | 0.18 | |||
| PAT to CFO Conversion(x) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | |||
| Working Capital Days | ||||||||||
| Receivable Days | 6,185.20 | 0 | 0 | 0 | 0 | 32.40 | 11.80 | |||
| Inventory Days | 320.30 | 2,320.80 | 0 | 0 | 0 | 284.20 | 654.80 | |||
| Payable Days | 0 | 0 | 0 | 0 | 0 | -146.90 | -58.90 | |||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Emerald Leisures Ltd FAQs
The current trading price of Emerald Leisures on 25-Sep-2026 16:59 is ₹302.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Emerald Leisures stood at ₹453.6 Cr
The latest P/E ratio of Emerald Leisures as of 24-Sep-2026 is 0.00.
The latest P/B ratio of Emerald Leisures as of 24-Sep-2026 is -3.94.
The 52-week high of Emerald Leisures is ₹325.0 and the 52-week low is ₹151.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emerald Leisures is ₹16.34 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Emerald Leisures Ltd is a average quality company.
The key valuation ratios of Emerald Leisures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emerald Leisures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Emerald Leisures Ltd
Apte Amalgamations Limited was originally incorporated as the Phaltan Sugar Works Limited on 8th March, 1933 as a Limited Company under the provision of the Indian Companies Act, 1913 (VII of 1913) by the Registrar, Joint Stock Companies, Phaltan. The name of the company was changed to Apte Amalgamations Limited with effect from 29th June, 1982 .
The company trades and rents out property .The Company in the year 2009 had planned to enter into joint venture with another renowned group of companies regarding the club project. However, the Company is in process of re-installing, relocation and shifting the equipments within the factory premises of Plant II & III, to manufacture a range of products at the factory.
The Company also approached MSEB for reconnection of power supply to the factory and management is hopeful of restarting the operations. The company expects to complete the work at the earliest, and would soon take up production of certain range of new products at the Chemical division.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
