Is Emerald Leisures Ltd (507265) a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Emerald Leisures Ltd is a below average quality company .

Is Emerald Leisures Ltd (507265) undervalued or overvalued?

The key valuation ratios of Emerald Leisures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Emerald Leisures Ltd (507265) share price return in the past 10 years?

Emerald Leisures Ltd share price has appreciated 28.6% annually (CAGR) over the past ten years.

Is Emerald Leisures Ltd (507265) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emerald Leisures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Emerald Leisures Ltd (507265)?

Company share prices are keep on changing according to the market conditions. The current trading price of Emerald Leisures Ltd (507265) on 30-Apr-2026 16:59:59 at 16:59 is 187.15.

What is the P/E ratio of Emerald Leisures?

The latest standalone P/E ratio of Emerald Leisures as of 30-Apr-2026 is 0.00.

What is the P/B ratio of Emerald Leisures Ltd (507265)?

The latest standalone P/B ratio of Emerald Leisures Ltd (507265) as of 30-Apr-2026 is -2.51.

What is the 52-week high and low of Emerald Leisures Ltd (507265)?

The 52-week high of Emerald Leisures Ltd (507265) is Rs. 258.95 and the 52-week low is Rs. 156.00.

Emerald Leisures Ltd (507265) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: Emerald Leisures Ltd (507265)
Brand: Emerald Leisures

Emerald Leisures Ltd (507265) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Emerald Leisures Ltd (507265)

BSE: 507265 NSE:

Key Metrics

Market Cap

₹281 Cr.

P/E Ratio

0.00

Price to Book (P/B)

-2.51

Price to Sales (P/S)

18.31

EV/EBITDA

81.48

Return on Capital Employed (ROCE)

10.70%

Current Price

₹187.2

Return on Equity (ROE)

0.00%

Return on Assets (ROA)

-13.91%

Operating Profit Margin

29.7%

Net Profit Margin

-71.97%

Gross Profit Margin

-57.4%

Book Value per Share

₹-74.6

Sales Growth (YoY)

-5%

Sales Growth (3 Years)

20.51%

Operating Profit Growth (1 Year)

-20.54%

Operating Profit Growth (3 Years)

28.24%

Net Profit Growth (1 Year)

NA%

52-Week Low / High

₹156 / 259

Net Profit Growth (3 Years)

N/A%

Dividend Yield

0.00%

Promoter Holding

73.76%

Pledged shares (%)
of Promoter's holding (%)

18.72%

Check Before You Invest

Q.1 Stock return of Emerald Leisures Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of 28.6% based on the current price.

Q.1 Revenue growth of Emerald Leisures Ltd?

Emerald Leisures Ltd revenue growth is -5% for FY-2025, which is below its 5-year CAGR of 2.56%, indicating slower growth.

Q.1 Which industry/sub-sector does Emerald Leisures Ltd belong to?

Emerald Leisures Ltd belongs to the Travel & Hospitality sector, operating specifically within the Hotel, Resort & Restaurants segment.

Q.1 Promoter shareholding and pledge status of Emerald Leisures Ltd?

Promoters hold 73.76% of the Emerald Leisures Ltd, with 18.72% of their stake pledged, indicating high pledge risk.

Q.1 Revenue growth of Emerald Leisures Ltd vs industry peers?

Emerald Leisures Ltd revenue CAGR is 2.56%, compared to the industry median CAGR of 7.44%, indicating slower growth and losing its market share.

DeciZen - make an informed investing decision on Emerald Leisures

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation ⓘ

3. Price Trend

Emerald Leisures stock performance

Key Ratios

Is Emerald Leisures Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-13.3%	-16.6%	-10.5%	-14.4%	-7.8%	-16.6%	-7.3%	18.4%	23.4%	10.7%	-
Value Creation Index ⓘ	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	7.1	7.5	11.9	12.7	13.2	4.7	8.6	14.8	15.8	15	15
Sales YoY Gr.	-	4.9%	59.2%	6.6%	4.3%	-64.2%	80.8%	72.1%	7.1%	-5%	-
Adj EPS ⓘ	-13.7	-15.8	-12.1	-10.1	-6.7	-7.8	-8.9	-7.3	-7	-7.2	-6.9
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	-30	-45.9	-60.4	-63.4	-62.2	-70	-61.7	-69	-76	-69.3	-74.6
Adj Net Profit ⓘ	-14.9	-17.2	-13.1	-12.4	-9.2	-10.8	-12.3	-10.1	-9.7	-10.8	-10
Cash Flow from Ops. ⓘ	1.2	4.8	4.5	2.9	5.9	3.4	0.8	-3.6	5.6	-18.1	-
Debt/CF from Ops. ⓘ	66.1	20	22.9	36.8	18	33	131.4	-31.7	21.6	-7.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.6%	2.6%	20.5%	-5%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	NA	NA	NA
Share Price	28.6%	54%	88.1%	5.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-431.3	136.5	45.1	28.8	17.3	17.1	19.6	16.3	13.5	14.2	9.5
Op. Profit Mgn % ⓘ	1.3	-20.3	14	10.7	21.8	16.1	24.6	40.4	35.5	29.7	32.6
Net Profit Mgn % ⓘ	-209.3	-229.9	-110	-97.5	-69.9	-228.2	-143.7	-68.7	-61.6	-72	-67.1
Debt to Equity ⓘ	-2.4	-1.9	-1.6	-1.4	-1.2	-1.2	-1.2	-1.2	-1.1	-1.3	-
Working Cap Days ⓘ	131	165	122	120	102	246	135	79	73	345	332
Cash Conv. Cycle ⓘ	43	77	55	56	41	88	17	-20	-26	239	-968

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	-6.9	-6.9
TTM Sales (₹ Cr.)	15.4	15.4
BVPS (₹) ⓘ	-74.6	-74.6
Reserves (₹ Cr.) ⓘ	-120	-120
P/BV ⓘ	-2.51	-2.51
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	156.00 / 258.95
All Time Low / High (₹)	4.17 / 293.25
Market Cap (₹ Cr.)	281
Equity (₹ Cr.)	7.5
Face Value (₹)	5
Industry PE ⓘ	39.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

33.89

10.58

24.01

18.72

* Pledged shares as % of Promoter's holding (%)

Valuation of Emerald Leisures - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	7	7	12	13	13	5	9	15	16	15
Operating Expenses ⓘ +	7	9	10	11	10	4	6	9	10	11
Manufacturing Costs	4	5	4	3	3	1	2	3	3	3
Material Costs	0	-0	2	3	2	1	2	2	2	-19
Employee Cost	2	2	2	3	3	1	2	2	2	2
Other Costs ⓘ	2	2	2	2	2	1	2	2	4	25
Operating Profit ⓘ	0	-2	2	1	3	1	2	6	6	4
Operating Profit Margin (%)	1.3%	-20.3%	14.0%	10.7%	21.8%	16.1%	24.6%	40.3%	35.5%	29.7%
Other Income ⓘ +	0	0	0	0	0	0	0	0	1	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	9	10	9	8	7	8	11	13	14	13
Depreciation ⓘ	7	6	6	6	5	4	3	3	2	2
Profit Before Tax ⓘ	-15	-17	-13	-12	-9	-11	-12	-10	-10	-11
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-15	-17	-13	-12	-9	-11	-12	-10	-10	-11
PAT Margin (%)	-209.0%	-229.0%	-110.0%	-97.5%	-69.8%	-228.0%	-143.0%	-68.7%	-61.6%	-72.0%
Adjusted EPS (₹)	-13.7	-15.8	-12.1	-10.1	-6.6	-7.8	-8.9	-7.3	-7.0	-7.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	-4	-21	-37	-49	-58	-69	-57	-67	-77	-76
Share Capital ⓘ	2	2	2	2	3	3	3	3	3	8
Reserves ⓘ	-6	-23	-39	-51	-60	-71	-60	-70	-79	-83
Debt +	75	92	98	104	105	110	95	110	113	128
Long Term Debt	16	21	58	66	69	73	52	50	46	58
Short Term Debt	59	71	40	37	35	38	43	60	67	69
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	0	0	0	0	0	0	2	2	2	2
Others Liabilities ⓘ	17	24	29	31	33	36	34	26	30	34
Total Liabilities ⓘ	88	95	91	86	80	78	74	70	68	88
Fixed Assets
Net Fixed Assets ⓘ +	84	78	86	80	75	71	68	65	63	60
Gross Block	91	91	105	106	106	106	106	106	106	106
Accumulated Depreciation	7	13	19	25	30	34	38	41	43	46
CWIP ⓘ	0	12	0	0	0	0	0	0	0	0
Investments ⓘ	0	0	0	1	1	3	2	2	2	2
Inventories	0	0	1	1	1	1	1	1	1	23
Trade Receivables	1	1	2	2	1	1	1	1	1	0
Cash Equivalents	0	1	1	0	0	1	1	1	0	0
Others Assets ⓘ	1	2	2	2	2	2	2	1	1	2
Total Assets ⓘ	88	95	91	86	80	78	74	70	68	88

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	1	5	4	3	6	3	1	-4	6	-18
PBT ⓘ	-15	-17	-13	-12	-9	-11	-12	-10	-10	-11
Adjustment ⓘ	15	16	15	14	12	12	14	16	16	15
Changes in Working Capital ⓘ	1	6	3	2	3	3	-1	-10	-0	-22
Tax Paid ⓘ	0	0	0	0	0	0	0	0	-0	-0
Cash Flow From Investing Activity ⓘ +	-3	-12	-2	-1	-0	-1	1	0	0	-0
Capex	-3	-12	-2	-0	-0	0	-0	-0	-0	-0
Net Investments	0	-0	0	-1	-0	-1	1	1	0	-0
Others ⓘ	0	0	-0	0	0	0	0	0	0	-0
Cash Flow From Financing Activity ⓘ +	2	8	-3	-2	-6	-2	-1	3	-6	18
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	12
Net Proceeds from Borrowing ⓘ	-4	5	37	9	3	4	0	-4	-8	9
Interest Paid ⓘ	-9	-9	-9	-8	-7	-8	-8	-9	-9	-6
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	14	12	-31	-3	-2	2	6	16	11	2
Net Cash Flow ⓘ	-0	1	-0	-0	-0	-0	0	0	-0	-0

Finance Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
ROCE (%)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Asset Turnover Ratio	0.08	0.08	0.13	0.14	0.16	0.06	0.11	0.2	0.23	0.19
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	61.40	65.50	49	46.80	32.70	62.30	34.40	22.20	18.60	14
Inventory Days	19.30	18.40	14	15.30	14.60	39.60	26.40	17.90	21.20	292
Payable Days	0	-639.40	51.10	38.40	33.60	151.30	232.90	250	307.50	-34.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emerald Leisures Ltd FAQs

The current trading price of Emerald Leisures on 30-Apr-2026 16:59 is ₹187.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 29-Apr-2026 the market cap of Emerald Leisures stood at ₹281.1 Cr

The latest P/E ratio of Emerald Leisures as of 29-Apr-2026 is 0.00.

The latest P/B ratio of Emerald Leisures as of 29-Apr-2026 is -2.51.

The 52-week high of Emerald Leisures is ₹258.9 and the 52-week low is ₹156.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emerald Leisures is ₹15.35 ( Cr.) .

About Emerald Leisures Ltd

Apte Amalgamations Limited was originally incorporated as the Phaltan Sugar Works Limited on 8th March, 1933 as a Limited Company under the provision of the Indian Companies Act, 1913 (VII of 1913) by the Registrar, Joint Stock Companies, Phaltan. The name of the company was changed to Apte Amalgamations Limited with effect from 29th June, 1982 .

The company trades and rents out property .The Company in the year 2009 had planned to enter into joint venture with another renowned group of companies regarding the club project. However, the Company is in process of re-installing, relocation and shifting the equipments within the factory premises of Plant II & III, to manufacture a range of products at the factory.

The Company also approached MSEB for reconnection of power supply to the factory and management is hopeful of restarting the operations. The company expects to complete the work at the earliest, and would soon take up production of certain range of new products at the Chemical division.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Emerald Leisures Ltd (507265) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Emerald Leisures Share Price