Emerald Leisures Ltd (507265) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507265 | NSE: | Hotel, Resort & Restaurants | Small Cap

Emerald Leisures Share Price

216 6.00 2.86%
as on 05-Dec'25 13:47

Emerald Leisures Ltd (507265) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 507265 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Emerald Leisures

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Emerald Leisures stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
315.4 Cr.
52-wk low:
155.4
52-wk high:
293.3

Is Emerald Leisures Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Emerald Leisures: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emerald Leisures Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -13.3%-16.6%-10.5%-14.4%-7.8%-16.6%-7.3%18.4%23.4%10.7%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.17.511.912.713.24.78.614.815.81515
Sales YoY Gr.-4.9%59.2%6.6%4.3%-64.2%80.8%72.1%7.1%-5%-
Adj EPS -13.7-15.8-12.1-10.1-6.7-7.8-8.9-7.3-7-7.2-7
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -30-45.9-60.4-63.4-62.2-70-61.7-69-76-69.3-73.1
Adj Net
Profit
-14.9-17.2-13.1-12.4-9.2-10.8-12.3-10.1-9.7-10.8-11
Cash Flow from Ops. 1.24.84.52.95.93.40.8-3.65.6-18.1-
Debt/CF from Ops. 66.12022.936.81833131.4-31.721.6-7.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.6%2.6%20.5%-5%
Adj EPS NANANANA
BVPSNANANANA
Share Price 28% 63.6% 103.6% 28.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-431.3136.545.128.817.317.119.616.313.514.29.9
Op. Profit
Mgn %
1.3-20.31410.721.816.124.640.435.529.731.1
Net Profit
Mgn %
-209.3-229.9-110-97.5-69.9-228.2-143.7-68.7-61.6-72-70.2
Debt to
Equity
-2.4-1.9-1.6-1.4-1.2-1.2-1.2-1.2-1.1-1.3-
Working Cap
Days
1311651221201022461357973345332
Cash Conv.
Cycle
43775556418817-20-26239-968

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Emerald Leisures Ltd.

Standalone Consolidated
TTM EPS (₹) -7 -7.2
TTM Sales (₹ Cr.) 15 15
BVPS (₹.) -73.1 -73.1
Reserves (₹ Cr.) -117 -117
P/BV -2.87 -2.87
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 155.40 / 293.25
All Time Low / High (₹) 4.17 / 293.25
Market Cap (₹ Cr.) 315
Equity (₹ Cr.) 7.5
Face Value (₹) 5
Industry PE 52.1

Management X-Ray of Emerald Leisures:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *33.8933.8933.8933.8933.8933.8910.5824.0124.0124.01
* Pledged shares as % of Promoter's holding (%)

Valuation of Emerald Leisures - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Emerald Leisures

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7712131359151615
Operating Expenses 791011104691011
Manufacturing Costs4543312333
Material Costs0-02321222-19
Employee Cost 2223312222
Other Costs 22222122425
Operating Profit 0-221312664
Operating Profit Margin (%) 1.3%-20.3%14.0%10.7%21.8%16.1%24.6%40.3%35.5%29.7%
Other Income 0000000010
Interest 910987811131413
Depreciation 7666543322
Exceptional Items 0000000000
Profit Before Tax -15-17-13-12-9-11-12-10-10-11
Tax 0000000000
Profit After Tax -15-17-13-12-9-11-12-10-10-11
PAT Margin (%) -209.0%-229.0%-110.0%-97.5%-69.8%-228.0%-143.0%-68.7%-61.6%-72.0%
Adjusted EPS (₹)-13.7-15.8-12.1-10.1-6.6-7.8-8.9-7.3-7.0-7.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -4-21-37-49-58-69-57-67-77-76
Share Capital 2222333338
Reserves -6-23-39-51-60-71-60-70-79-83
Minority Interest0000000000
Debt75929810410511095110113128
Long Term Debt16215866697352504658
Short Term Debt59714037353843606769
Trade Payables0000002222
Others Liabilities 17242931333634263034
Total Liabilities 88959186807874706888

Fixed Assets

Gross Block9191105106106106106106106106
Accumulated Depreciation7131925303438414346
Net Fixed Assets 84788680757168656360
CWIP 01200000000
Investments 0001132222
Inventories00111111123
Trade Receivables1122111110
Cash Equivalents 0110011100
Others Assets 1222222112
Total Assets 88959186807874706888

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1543631-46-18
PBT -15-17-13-12-9-11-12-10-10-11
Adjustment 15161514121214161615
Changes in Working Capital 163233-1-10-0-22
Tax Paid 00000000-0-0
Cash Flow From Investing Activity -3-12-2-1-0-1100-0
Capex -3-12-2-0-00-0-0-0-0
Net Investments 0-00-1-0-1110-0
Others 00-0000000-0
Cash Flow From Financing Activity 28-3-2-6-2-13-618
Net Proceeds from Shares 00000000012
Net Proceeds from Borrowing -45379340-4-89
Interest Paid -9-9-9-8-7-8-8-9-9-6
Dividend Paid 0000000000
Others 1412-31-3-22616112
Net Cash Flow -01-0-0-0-000-0-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.080.080.130.140.160.060.110.20.230.19
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days61654947336234221914
Inventory Days191814151540261821292
Payable Days0-639513834151233250307-34

Emerald Leisures Ltd Stock News

Emerald Leisures Ltd FAQs

The current trading price of Emerald Leisures on 05-Dec-2025 13:47 is ₹216.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Emerald Leisures stood at ₹315.4.
The latest P/E ratio of Emerald Leisures as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Emerald Leisures as of 04-Dec-2025 is -2.87.
The 52-week high of Emerald Leisures is ₹293.2 and the 52-week low is ₹155.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emerald Leisures is ₹15.00 ( Cr.) .

About Emerald Leisures Ltd

Apte Amalgamations Limited was originally incorporated as the Phaltan Sugar Works Limited on 8th March, 1933 as a Limited Company under the provision of the Indian Companies Act, 1913 (VII of 1913) by the Registrar, Joint Stock Companies, Phaltan. The name of the company was changed to Apte Amalgamations Limited with effect from 29th June, 1982 .

The company trades and rents out property .The Company in the year 2009 had planned to enter into joint venture with another renowned group of companies regarding the club project. However, the Company is in process of re-installing, relocation and shifting the equipments within the factory premises of Plant II & III, to manufacture a range of products at the factory.

The Company also approached MSEB for reconnection of power supply to the factory and management is hopeful of restarting the operations. The company expects to complete the work at the earliest, and would soon take up production of certain range of new products at the Chemical division.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×