CES Ltd - Stock Valuation and Financial Performance

BSE: 512341 | NSE: | BPO/ITeS | Small Cap

CES Share Price

0.44 0.00 0.00%
as on 22-Aug'22 18:01

DeciZen - make an informed investing decision on CES

M-Cap below 100cr DeciZen not available

CES stock performance -

mw4me loader
P/E Ratio (SA):
0.18
Market Cap:
1.6 Cr.
52-wk low:
0.4
52-wk high:
0.4

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that CES Ltd is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of CES Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of CES:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CES Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 21.2%13.9%22.1%20.3%8.7%8.8%13.8%2.2%19%8.2%-
Value Creation
Index
0.50.00.60.5-0.4-0.40.0-0.80.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 33.343.550.167.174.4100113127167204204
Sales YoY Gr.-30.6%15.2%34%10.9%34.4%13.4%11.9%31.4%22.2%-
Adj EPS 1.61.82.631.51.52.50.4422.5
YoY Gr.-13.6%46%15.6%-50.5%2%68%-83.3%852.4%-50.5%-
BVPS (₹) 5.812.611.914.615.91719.319.722.526.223
Adj Net
Profit
5.76.49.410.85.45.59.21.514.67.29
Cash Flow from Ops. 7.56.66.410.611.417.80.69.812.226.5-
Debt/CF from Ops. 01.10.91.110.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.3%22.3%21.6%22.2%
Adj EPS 2.8%6.1%-7.7%-50.5%
BVPS18.2%10.5%10.8%16.3%
Share Price 4.3% 8.7% 14.9% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
20.91524.122.49.69.113.92.1198.110
Op. Profit
Mgn %
26.524.830.127.615.110.710.73.711.851.2
Net Profit
Mgn %
1714.818.716.17.25.58.11.28.83.54.4
Debt to
Equity
00.20.10.20.200000-
Working Cap
Days
154189148144166131116114968894
Cash Conv.
Cycle
2739405569524560333050

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - CES Ltd.

Standalone Consolidated
TTM EPS (₹) 2.5 5.4
TTM Sales (₹ Cr.) 204 426
BVPS (₹.) 23 46.8
Reserves (₹ Cr.) 47 134
P/BV 0.02 0.01
PE 0.18 0.08
From the Market
52 Week Low / High (₹) 0.44 / 0.44
All Time Low / High (₹) 0.20 / 0.44
Market Cap (₹ Cr.) 1.6
Equity (₹ Cr.) 36.4
Face Value (₹) 10
Industry PE 65.7

Management X-Ray of CES:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales33.3032.6150.0767.1174.4299.98113.39126.84166.65203.71
Operating Expenses 24.5524.7735.6749.0163.9390.22101.24122.15146.95193.55
Manufacturing Costs1.130.931.620.852.955.238.076.266.677.25
Material Costs0000000000
Employee Cost 18.6319.3326.7538.5846.6156.7449.1662.4573.4691.39
Other Costs 4.794.507.309.5814.3728.2544.0153.4366.8294.91
Operating Profit 8.757.8414.4018.1010.499.7612.154.7019.7110.16
Operating Profit Margin (%) 26.3%24.0%28.8%27.0%14.1%9.8%10.7%3.7%11.8%5.0%
Other Income 0.470.230.130.420.122.262.445.273.545.31
Interest 0.130.060.601.120.740.550.090.060.040.05
Depreciation 0.471.151.822.072.703.173.432.982.952.60
Exceptional Items 0000000000
Profit Before Tax 8.636.8512.1115.337.188.2911.076.9420.2612.81
Tax 3.022.223.214.802.353.521.614.055.293.86
Profit After Tax 5.614.638.9010.534.824.779.462.8814.978.95
PAT Margin (%) 16.8%14.2%17.8%15.7%6.5%4.8%8.3%2.3%9.0%4.4%
Adjusted EPS (₹)1.51.32.42.91.31.32.60.84.12.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 21.1734.3443.2453.1158.0361.8370.1671.8081.9695.36
Share Capital 1.301.301.301.301.3036.4036.4036.4036.4036.40
Reserves 19.8733.0441.9451.8156.7325.4333.7635.4045.5658.96
Minority Interest0000000000
Debt0.105.402.368.408.830.420000
Long Term Debt0.105.402.368.408.830.420000
Short Term Debt0000000000
Trade Payables0.830.900.712.133.073.712.251.3415.368
Others Liabilities 14.466.7612.0117.2425.7335.1128.7640.7232.9560.33
Total Liabilities 36.5647.3958.3280.8895.66101.08101.18113.86130.26163.69

Fixed Assets

Gross Block14.7024.8832.7144.0252.3066.0366.3066.4766.6567.07
Accumulated Depreciation6.738.049.8611.9214.6217.7921.2224.1927.1429.75
Net Fixed Assets7.9716.8422.8532.0937.6848.2545.0842.2839.5137.33
CWIP 1.462.394.887.097.770.240.250.340.341.56
Investments 3.473.473.477.857.858.4410.0410.0410.0410.04
Inventories0000000000
Trade Receivables3.675.807.8716.9718.502018.2829.5630.9837.06
Cash Equivalents 8.076.454.873.045.319.298.4119.4534.4662.10
Others Assets11.9212.4514.3913.8418.5514.8719.1112.1914.9315.61
Total Assets 36.5647.3958.3280.8895.66101.08101.18113.86130.26163.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 7.454.936.3910.6011.4417.770.579.8312.2026.47
PBT 8.636.8512.1115.337.188.2911.076.9420.2612.81
Adjustment 0.591.212.432.533.422.622.351.74-4.854.25
Changes in Working Capital 1.02-0.75-5.09-2.483.158.83-10.694.361.5413.5
Tax Paid -2.80-2.39-3.06-4.77-2.30-1.97-2.17-3.21-4.75-4.10
Cash Flow From Investing Activity -1.81-10.95-10.34-17.89-8.96-5.68-2.46-0.912.811.17
Capex -1.80-10.95-10.33-13.52-8.96-6.20-0.28-0.26-0.18-1.64
Net Investments -0.010-0.01-4.370-0.59-1.61000
Others 000001.11-0.57-0.652.992.81
Cash Flow From Financing Activity -2.564.402.375.58-0.33-8.101.022.1200
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.103.842.850000000
Interest Paid -0.13-0.06-0.60-1.12-0.64-0.42-0.06-0.0100
Dividend Paid 0000000000
Others -2.530.620.116.700.31-7.691.082.1200
Net Cash Flow 3.08-1.62-1.58-1.712.153.98-0.8811.0415.0127.64
PARTICULARSJun'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)30.5316.6822.9421.868.687.9614.344.0619.4710.09
ROCE (%)32.2719.8228.728.8511.7313.316.749.8526.414.51
Asset Turnover Ratio1.020.780.950.960.841.021.121.181.371.39
PAT to CFO Conversion(x)1.331.060.721.012.373.730.063.410.812.96
Working Capital Days
Receivable Days40535068877062696661
Inventory Days0000000000
Payable Days0000000000

CES Ltd Stock News

CES Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CES on 22-Aug-2022 18:01 is ₹0.44.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Aug-2022 18:01 the market cap of CES stood at ₹1.60.
The latest P/E ratio of CES as of 22-Aug-2022 18:01 is 0.18.
The latest P/B ratio of CES as of 22-Aug-2022 18:01 is 0.02.
The 52-week high of CES is ₹0.44 and the 52-week low is ₹0.44.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CES is ₹203.7 ( Cr.) .

About CES Ltd

CES is a leading name in the Business Process Management (BPM) and IT Services space in India. The company is specializes in providing customer-oriented solutions in Financial Services, Healthcare and e-Commerce domains. Its strengths lie in building long-term customer relationships through alignment with customer’s business goals, and offering world class, flexible and cost effective solutions. The Company is headquartered in Hyderabad, with presence across the globe through its state-of-the-art delivery centers and offices. Within India, the delivery centers are located in the IT hubs of Hyderabad, Chennai and Visakhapatnam. It also has near-shore presence through facilities in Europe, North America and the Middle East. IT-enabled Services or BPM solutions is the larger segment from a revenue standpoint, with majority of the services exported to United States. 

The company has mastered the onsite, offsite and offshore delivery models, and can tailor its solutions as per customers’ needs, and deliver to their satisfaction leveraging its proven, quality processes and skilled manpower. It has an established track record of delivering faster ROI for its customers in specific niches within various industries.

Business area of the company 

The company is an Information Technology (IT) and Business Process Management (BPM) company, which provides services that are tailored to meet the requirements and goals of each customer.

Services of the company 

  • Digital transformation enablement.
  • Oracle center of excellence.
  • Managed IT infrastructure services.
  • Enterprise application services.
  • Product engineering.


Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.