SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kandarp Digi Smart BPO Ltd (KANDARP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: KANDARP BPO/ITeS | Small Cap | Kandarp Digi Smart Share Price

BSE Share Price
Not Listed

Kandarp Digi Smart BPO Ltd (KANDARP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: KANDARP BPO/ITeS | Small Cap | Kandarp Digi Smart Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹93 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.1
TTM Sales
₹39.7 Cr.
Book Value per Share
₹21.9
P/E Ratio
50.19
Higher than its 5-year historical median
Industry PE
18.2
Price to Book (P/B)
4.73
Higher than its 5-year historical median
Price to Sales (P/S)
2.34
Higher than its 5-year historical median
EV/EBITDA
24.23
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
8.49%
Underperforms industry median
Return on Capital Employed (ROCE)
12.84%
Underperforms industry median
Return on Assets (ROA)
5.81%
Operating Profit Margin
15.2%
Net Profit Margin
6.55%
Gross Profit Margin
13.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
47.43%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
31.21%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
57.43%
Asset Quality
Promoter Holding
58.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹9 Cr.
Face Value
₹10
All Time Low / High
- / -

Kandarp Digi Smart BPO stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kandarp Digi Smart BPO Ltd a good quality company?
Kandarp Digi Smart BPO Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kandarp Digi Smart BPO Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kandarp Digi Smart BPO Ltd vs industry peers?
Kandarp Digi Smart BPO Ltd revenue CAGR is 19.47%, compared to the industry median CAGR of 3.91%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kandarp Digi Smart BPO Ltd?
Promoters hold 58.77% of the Kandarp Digi Smart BPO Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kandarp Digi Smart BPO Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 95.45% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kandarp Digi Smart BPO Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 31.6%22.7%4.2%15.1%10.5%9.7%12.8%-
Value Creation
Index
1.30.6-0.70.1-0.3-0.3-0.1-

Growth Parameters

Sales 111010.412.816.116.524.340
Sales YoY Gr.--9.4%4.1%23%25.9%2.5%47.4%-
Adj EPS 2.41.80.11.41.11.11.82.1
YoY Gr.--24.6%-95.5%1662.5%-19.2%-0.9%59.3%-
BVPS (₹) 9.21111.212.418.82021.921.9
Adj Net
Profit
1.51.10.10.9111.62
Cash Flow from Ops. 0.90.61.7-3-3.7-1.40.8-
Debt/CF from Ops. 1.42.71.8-0.6-0.7-3.55.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA19.5%23.9%47.4%
Adj EPS NA0.2%8.5%59.3%
BVPSNA14.8%20.9%9.6%
Share Price - - 76.4% 15.8%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.617.60.7128.35.88.69.5
Op. Profit
Mgn %
20.918.73.411.913.317.115.2NAN
Net Profit
Mgn %
13.411.20.56.96.36.16.64.7
Debt to
Equity
0.20.30.40.30.20.30.2-
Working Cap
Days
02282972762643002310
Cash Conv.
Cycle
0-20-500-1,273-950-296-2160

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11.041010.4112.8016.1116.5124.34
Operating Expenses > + 8.738.1310.0511.2813.9813.6920.64
Manufacturing Costs0.040.040.040.01000
Material Costs0000000
Employee Cost 2.812.291.711.591.361.241.10
Other Costs > 5.895.818.309.6912.6212.4519.53
Operating Profit > 2.311.870.361.522.132.823.70
Operating Profit Margin (%) 20.9%18.7%3.4%11.9%13.2%17.1%15.2%
Other Income > + 0.030.130.120.010.020.030.05
Exceptional Items > 000000-0.03
Interest > 0.240.260.240.240.280.490.48
Depreciation > 0.130.230.090.050.620.800.73
Profit Before Tax > 1.971.510.151.251.261.562.51
Tax > 0.490.390.050.360.230.550.92
Profit After Tax 1.481.120.110.891.021.011.59
PAT Margin (%) 13.4%11.2%1.0%6.9%6.3%6.1%6.6%
Adjusted EPS (₹)2.41.80.21.41.11.11.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Kandarp Digi Smart - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.786.907.017.7716.8817.9319.65
Share Capital 0.700.700.706.278.978.978.97
Reserves 5.096.206.311.507.918.9610.67
Debt +0.490.842.591.812.454.414.20
Long Term Debt0.230.120.010.130.240.650.63
Short Term Debt0.260.722.591.682.213.753.57
Minority Interest0000000
Trade Payables0.871.976.397.654.910.903.18
Others Liabilities 2.082.121.111.371.742.372.24
Total Liabilities 9.2211.8317.1118.6025.9825.6029.26

Fixed Assets

Net Fixed Assets +0.440.230.151.434.423.624.89
Gross Block1.351.371.381.434.426.248.24
Accumulated Depreciation0.911.141.23002.623.35
CWIP 2.764.1877.557.557.625.62
Investments 0000000
Inventories0000000
Trade Receivables3.725.478.298.1310.1110.2314.93
Cash Equivalents 0.700.270.150.090.240.961.30
Others Assets 1.611.681.521.413.673.182.53
Total Assets 9.2211.8317.1118.6025.9825.6029.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.890.641.65-3.03-3.66-1.390.81
PBT 1.971.510.151.251.261.562.51
Adjustment 0.290.360.290.280.871.251.27
Changes in Working Capital -0.76-0.671.581.43-5.45-3.84-2.33
Tax Paid -0.61-0.57-0.37-5.99-0.34-0.37-0.65
Cash Flow From Investing Activity + -1.36-1.33-2.73-1.37-4.720.410.63
Capex -1.41-1.44-2.83-1.33-3.610-2
Net Investments 0000000
Others 0.060.110.11-0.05-1.110.412.63
Cash Flow From Financing Activity + 0.670.260.964.358.531.70-1.10
Net Proceeds from Shares 0005.588.1000
Net Proceeds from Borrowing 000-0.210.300.42-0.03
Interest Paid -0.24-0.26-0.24-0.24-0.27-0.49-0.47
Dividend Paid 0000000
Others 0.910.531.20-0.780.401.77-0.60
Net Cash Flow 0.20-0.43-0.12-0.060.150.730.33

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)25.617.591.52128.295.828.49
ROCE (%)31.5522.694.2215.0810.59.7212.84
Asset Turnover Ratio1.20.950.720.720.720.640.89
PAT to CFO Conversion(x)0.60.5715-3.4-3.59-1.380.51
Working Capital Days
Receivable Days122.90167.70241.20233.90206.50224.70188.70
Inventory Days0000000
Payable Days0000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kandarp Digi Smart BPO Ltd FAQs

The current trading price of Kandarp Digi Smart on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kandarp Digi Smart stood at ₹93.01 Cr

The latest P/E ratio of Kandarp Digi Smart as of 31-Dec-1969 is 50.19.

The latest P/B ratio of Kandarp Digi Smart as of 31-Dec-1969 is 4.73.

The 52-week high of Kandarp Digi Smart is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kandarp Digi Smart is ₹39.74 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kandarp Digi Smart BPO Ltd is a below average quality company.

The key valuation ratios of Kandarp Digi Smart BPO Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kandarp Digi Smart BPO Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kandarp Digi Smart BPO Ltd

Kandarp Digi Smart BPO is engaged in BPO services specializing in the area of support services solutions. The company provides wide ranges of support services such as Call Centre, Contact Point Verifications, Site Visits, Document check/Pickup, E-KYC, Skip Tracing, Employee Back Check, Staffing Solutions, Payroll Management, Payment Collections (soft), AMC Booking Services etc. to its clients and specializes in providing End to End solutions to customers/clients. The company’s services are focused towards delivering outstanding results for its clients. It adapts its outstanding services to cater to the specific needs of business and assist in achieving your business goals.

The company is an ISO 9001:2015 certified company for Quality Management Services in field of Banking Verifications, Credit and Risk Control/ Pick-Up Activities, Call Center and Audit. It is always committed to fulfill the requirements of its clientele according to their needs. In order to meet these requirements, it has adapted to best measure in the industry for support services. The company carries out extensive research, training and upgradation of technology to maintain the standard and quality of its services. It is providing services that ensure customer satisfaction. It has long-term and stable relationships developed over the years with its key customers through the quality of services it provide.

The company is in the current line of business for many years and the client lists includes various banks, insurance companies, financial service companies, etc. Also, it help its clients with its voice support services, field support services and Back Office Processing Services to provide a comprehensive range of services across all industry sectors to clients who are in need of specialist assistance. The company’s services can be tailored to meet the needs of each client. It makes sure that it gives its clients with the best so that they can meet the different challenges presented by business environment. It strives to use innovative strategies in order to ensure its client is exposed to the top-tier talent.

Business area of the company

Incorporated in 2001, Kandarp Digi Smart BPO is engaged in BPO services specializing in the area of support services solutions. The company provides a wide range of support services such as Call Centre, Contact Point Verifications, Site Visits, Document check/Pickup, E-KYC, Skip Tracing, Employee Back Check, Staffing Solutions, Payroll Management, Payment Collections (soft), AMC Booking Services etc. to its clients and specializes in providing End to End solutions to customers/clients.

Key Events and Milestones

  • 2000-01: Incorporation of the Company in the name and style of ‘Dynamic Restructuring Management Services Private Limited’.
  • 2009-10: Changed the name of company from Dynamic Restructuring Management Services Private Limited to Kandarp Management Services Private Limited.
  • 2013-14: Became the subsidiary of promoting company Reliable Data Services Limited.
  • 2021-22: Changed the name of Company from Kandarp Management Services Private Limited to Kandarp Digi Smart BPO Private Limited.
  • 2021-22: Converted into Public Limited Company vide fresh certificate of incorporation dated March 22, 2022.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: