Protean e-Gov Technologies Ltd (PROTEAN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544021 | NSE: PROTEAN | BPO/ITeS | Small Cap

Protean e-Gov Tech. Share Price

784.05 -12.30 -1.54%
as on 05-Dec'25 12:22

Protean e-Gov Technologies Ltd (PROTEAN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544021 | NSE: PROTEAN | BPO/ITeS | Small Cap

DeciZen - make an informed investing decision on Protean e-Gov Tech.

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Protean e-Gov Technologies stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
34.16
Market Cap:
3,233.9 Cr.
52-wk low:
716.5
52-wk high:
2,074.4

Is Protean e-Gov Technologies Ltd an attractive stock to invest in?

1. Is Protean e-Gov Technologies Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Protean e-Gov Technologies Ltd is a good quality company.

2. Is Protean e-Gov Technologies Ltd undervalued or overvalued?

The key valuation ratios of Protean e-Gov Technologies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Protean e-Gov Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Protean e-Gov Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Protean e-Gov Tech.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Protean e-Gov Technologies Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 40.4%43.7%38.1%29.4%22.4%16.4%25.5%17.2%14.8%12.7%-
Value Creation
Index
1.92.11.71.10.60.20.80.20.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 464616898756716603691742881840883
Sales YoY Gr.-32.7%45.7%-15.8%-5.3%-15.8%14.6%7.4%18.8%-4.7%-
Adj EPS 22.330.433.931.230.322.22826.624.823.223.3
YoY Gr.-36.5%11.5%-8.1%-2.7%-26.9%26.3%-4.9%-6.8%-6.4%-
BVPS (₹) 94.1116.4142.2165.7187.2165.3194.8211.5226.4241.1253.3
Adj Net
Profit
8912213612512188.911310810094.295
Cash Flow from Ops. 7412598.512753.810094.513860195-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%3.2%6.7%-4.7%
Adj EPS 0.5%-5.2%-6%-6.4%
BVPS11%5.2%7.4%6.5%
Share Price - - - -55.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
27.128.926.220.217.112.515.513.111.29.79.4
Op. Profit
Mgn %
25.427.320.122.120.714.1181610.58.69.6
Net Profit
Mgn %
19.219.715.116.516.914.716.414.511.411.210.7
Debt to
Equity
00000000000
Working Cap
Days
118126106130177220163159146152100
Cash Conv.
Cycle
2331323142523728191557

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 9.40%

Sales growth has been subdued in last 3 years 6.71%

Net Profit has been subdued in last 3 years -6.00%

Sales growth is not so good in last 4 quarters at 5.02%

Latest Financials - Protean e-Gov Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 23.3 22.4
TTM Sales (₹ Cr.) 883 886
BVPS (₹.) 253.3 250.7
Reserves (₹ Cr.) 988 977
P/BV 3.14 3.18
PE 34.16 35.52
From the Market
52 Week Low / High (₹) 716.50 / 2074.40
All Time Low / High (₹) 716.50 / 2225.00
Market Cap (₹ Cr.) 3,234
Equity (₹ Cr.) 40.6
Face Value (₹) 10
Industry PE 28.1

Management X-Ray of Protean e-Gov Tech.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Protean e-Gov Tech. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Protean e-Gov Tech.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales464616898756716603691742881840
Operating Expenses 346448717589568518567623788767
Manufacturing Costs272366609478457385419425496468
Material Costs0000000000
Employee Cost 45516165697579121172186
Other Costs 2931474643586977121114
Operating Profit 118168181167148851241199272
Operating Profit Margin (%) 25.4%27.3%20.1%22.1%20.6%14.1%18.0%16.0%10.5%8.6%
Other Income 19222735384979416878
Interest 0000210122
Depreciation 561120271717182728
Exceptional Items 0000000000
Profit Before Tax 133184197182157116186141131120
Tax 44626157362342333126
Profit After Tax 891221361241219214410810094
PAT Margin (%) 19.2%19.8%15.1%16.5%16.9%15.3%20.8%14.5%11.4%11.2%
Adjusted EPS (₹)22.330.433.931.130.323.035.626.624.823.2
Dividend Payout Ratio (%)29%21%19%21%33%191%28%38%40%43%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 376465569663749664786855916978
Share Capital 40404040404040404041
Reserves 336425529623709623746815875937
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables44657490899996132120104
Others Liabilities 411259797100928797132217
Total Liabilities 4626567408499388549691,0841,1671,299

Fixed Assets

Gross Block178188136296237248257265315407
Accumulated Depreciation1311370161174191193202229257
Net Fixed Assets 47511361356457656386150
CWIP 84465514111111
Investments 185237287373406288375540563674
Inventories0000000000
Trade Receivables90173165182211198200209189144
Cash Equivalents 5663525550112223128143130
Others Assets 75889499202198102134175191
Total Assets 4626567408499388549691,0841,1671,299

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7412599127541009513860195
PBT 133184197182157116186141131120
Adjustment -11-13-13-21215-17435-17
Changes in Working Capital -85-216-661-2635-71117
Tax Paid -39-52-65-59-50-32-48-43-35-25
Cash Flow From Investing Activity -51-62-78-103-1311275-28316-161
Capex -20-46-48-27-12-9113-23-30-47
Net Investments -25-51-51-100-2692-55-294-4-163
Others -6352124262917345050
Cash Flow From Financing Activity -29-31-31-31-39-183-34-44-47-42
Net Proceeds from Shares 0000048116
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-2-2
Dividend Paid -24-26-26-26-26-180-36-40-40-40
Others -5-5-5-5-13-7-5-5-7-5
Net Cash Flow -531-11-7229136-18929-8

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)27.0728.9226.220.2117.1713.0919.8413.1111.339.95
ROCE (%)40.3543.6938.0829.4422.3816.4325.5317.2314.8312.66
Asset Turnover Ratio1.111.11.290.950.80.670.760.720.780.68
PAT to CFO Conversion(x)0.831.020.731.020.451.090.661.280.62.07
Working Capital Days
Receivable Days687869841001241051018272
Inventory Days0000000000
Payable Days0000000000

Protean e-Gov Technologies Ltd Stock News

Protean e-Gov Technologies Ltd FAQs

The current trading price of Protean e-Gov Tech. on 05-Dec-2025 12:22 is ₹784.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Protean e-Gov Tech. stood at ₹3,233.9.
The latest P/E ratio of Protean e-Gov Tech. as of 04-Dec-2025 is 34.16.
The latest P/B ratio of Protean e-Gov Tech. as of 04-Dec-2025 is 3.14.
The 52-week high of Protean e-Gov Tech. is ₹2,074.4 and the 52-week low is ₹716.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Protean e-Gov Tech. is ₹883.4 ( Cr.) .

About Protean e-Gov Technologies Ltd

The company was originally incorporated as ‘National Securities Depository Limited’ on December 27, 1995 as a public limited company under the Companies Act, 1956, and was granted the certificate of incorporation by the Registrar of Companies, Maharashtra at Mumbai (RoC). The company was issued a certificate for commencement of business dated February 8, 1996 by the RoC. Pursuant to the scheme of arrangement between the Company and NSDL Depository Limited under Section 391 to 394 of Companies Act, 1956 (Scheme of Arrangement), the name of the company was changed from ‘National Securities Depository Limited’ to ‘NSDL e-Governance Infrastructure Limited’ and a fresh certificate of incorporation was issued on December 19, 2012 by the RoC. The name of the company was changed from ‘NSDL eGovernance Infrastructure Limited’ to ‘Protean eGov Technologies Limited’ pursuant to a shareholders’ resolution dated October 28, 2021, to represent the full gamut of products and service offerings of the company in the space of information technology solutions and extension into new markets, sectors and geographies, and a fresh certificate of incorporation was granted by the RoC on December 8, 2021.

The company is one of the key IT-enabled solutions companies in India engaged in conceptualizing, developing and executing nationally critical and population scale greenfield technology solutions. It collaborates with the government and has extensive experience in creating digital public infrastructure and developing innovative citizen-centric e-governance solutions. It was originally setup as a depository in 1995 and created a systemically important national infrastructure for capital market development in India. It has been the chief architect and implementer for some of the most critical and large scale technology infrastructure projects in India. Its solutions have led to identification of bottlenecks in government services, increased transparency and efficiency, redefined delivery of public services and led to a reduction in service delivery costs. It was among the leading Indian companies in the e-governance sector in terms of profitability, operating income, operating profit and operating profit margin in Fiscal 2023. It is a professionally managed company and is led by an experienced senior management team whose expertise and industry experience have helped it grow its operations and innovate its services.

The company has over the years successfully adapted to technology advancements through continuous investments in new technologies and capabilities and by developing sophisticated technology architecture. It has domain knowledge for various industries that allows it to develop functionalities that address specific requirements of end-users, businesses and public entities. While executing large and complex projects, it leverages its comprehensive program management expertise. Its clients benefit from its delivery model, significant experience across various technologies, industry knowledge, project management expertise and proprietary software engineering tools developed in-house. The company has embraced an impact weighted framework to guide all business decisions with a focus on Environment, Social and Governance (ESG) framework and committed to build a value system guiding it to contribute towards a sustainable and responsible future. It understands its responsibility towards the society at large and therefore, its business model focuses on the foundation of social capitalism. It is also cognizant of other important sustainability aspects and endeavour to continuously enhance its operations towards factors influencing ESG. An independent agency has been conducting comprehensive impact diagnostic assessment on an independent basis in the past few years and it has taken all reasonable efforts to incorporate their audit findings into its strategic planning process. The assessment by an independent agency helps it identify opportunities to improve further towards global and national sustainability goals.

Business area of the company

The company is engaged in the business of developing citizen-centric and population-scale e-governance solutions. It has played a vital role in developing national infrastructure for capital market development in India. 

Awards, accreditations and recognitions

  • 2018: Certificate for conforming to ISO 9001:2015 issued by Intertek Certification Limited.
  • 2018: Winner of ‘Golden Peacock Innovation Management Award - 2018’ awarded by Institute of Directors, India.
  • 2019: Certificate of conformity with IT Service Management System Standard ISO/IEC 20000 – 1:2011 issued by DNV GL Business Assurance UK Limited.
  • 2019: Certificate of conformity to Information Security Management System Standard ISO/IEC 27001:2013 issued by DNV GL Business Assurance UK Limited.
  • 2020: Certificate of conformity with Business Continuity Management System Standard ISO 22301:2012 issued by DNV GL Business Assurance UK Limited.
  • 2021: Best IT Company in Western India - Worldwide Achievers Business Leaders Awards 2021.
  • 2021: India’s Best Company of the Year Award 2021 by Berskshire Media LLC, USA in IT enabled e-Governance services category,
  • 2022: Winner at the 13th Aegis Graham Bell Awards in the category of Innovation in Digital Infra.
  • 2022: Winner of Golden Peacock Business Excellence Award 2022 instituted by Institute of Directors, India.

Major events and milestones

  • 2004: Launch of Online Tax Accounting System.
  • 2004: Launch of Tax Information Network.
  • 2005: Launch of PAN card services.
  • 2007: Entered into a Memorandum of Understanding with the Income Tax Department for establishing an internet-based service for verification of PAN by authorised entities July 16, 2007.
  • 2008: Launch of Central Recordkeeping Agency System.
  • 2009: Launch of New Pension System (NPS) to all citizens except government employees covered by NPS.
  • 2009: Executed an agreement dated October 8, 2010 effective from April 1, 2009 with the Income Tax Department for extension of services pertaining to TIN which was valid for a period of three years. 
  • 2011: Selected by GOI for its Goods and Services Tax Common Integrated Portal, Pilot project.
  • 2011: Appointed as Registrar for Unique Identification Authority of India.
  • 2011: Launch of Central Recordkeeping Agency - National Pension System corporate sector model.
  • 2012: Release of ‘Corporate Module though ‘Point of Presence’ was released in the CRA system.
  • 2014: Implementation of National Judicial Reference System on behalf of Income Tax Department.
  • 2014: Launch of e-KYC services for ICICI Prudential Life Insurance customer.
  • 2015: Launch of “Vidya Lakshmi Electronic Platform” - an online platform for students to avail education loan.
  • 2015: Agreement dated June 8, 2015 with CtrlS Datacentres Limited (CtrlS) for hosting and maintaining NJRS Infrastructure which was valid till June 8, 2020. 
  • 2016: Appointed as the implementation agency by “Central Board of Film Certification” for hosting and maintaining Central Board of Film Certification web based application and website at datacentre and disaster recovery centre.
  • 2017: Executed an agreement dated September 22, 2017 with Goods and Services Tax Network (GSTN) to act as GST Suvidha Provider and provide its services to the taxpayers which is valid till September 22, 2025.
  • 2017: Shortlisted as GST Suvidha Provider by GSTN for implementing GST across the country.
  • 2017: Processed over 12 million requests for Aadhaar authentication in a single day.
  • 2017:  Processed approximately 2 million requests for e-KYC transactions in a single day.
  • 2018: Launch of “Vidya Kaushal” - facilitate skill development loans to students pursuing courses run by NSDC approved training partners.
  • 2018: Launched the iKar application for Android and iOS users.
  • 2018: Awarded the contract for providing system integrator services for design, development, implementation and maintenance of Revenue Management System for Department of Telecommunications.
  • 2018: Constructed a Modified Data Centre facility at Bangalore.
  • 2019: Executed an agreement dated June 13, 2019 with Income Tax Department to continue the business process of receipt of PAN applications and issuance of PAN cards which was valid till September 30, 2019.
  • 2020: Incorporated its Subsidiary Protean Account Aggregator Limited (formerly known as NSDL e-Governance Account Aggregator Limited) which is engaged in the business of an account aggregator.
  • 2021: Incorporated its Subsidiary, Protean InfoSec Services Limited (formerly known as NSDL e-Governance Infosec Services Limited) in the business of providing information security/ cyber security
  • 2021: Crossed 100 million e-Sign transactions in Fiscal 2021.
  • 2021: NPS - CRA crossed overall subscriber base of over 40 million.
  • 2022: Launched Protean Cloud Technology an AI-powered private cloud offering.
  • 2022: Invested 100 million in Open Network for Digital Commerce.
  • 2022: Entered into partnerships with distribution networks such as Nearby Technologies Private Limited and Fino Payments Bank Limited.
  • 2023: Renewed agreement with Income Tax Department to continue the business process of receipt of PAN applications and issuance of PAN cards, on September 11, 2023 which is valid till March 31, 2024.
  • 2023: NPS - CRA crossed overall subscriber base of over 64 million. 


You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×