NIIT Ltd - Stock Valuation and Financial Performance

BSE: 500304 | NSE: NIITLTD | IT - Education | Small Cap

NIIT Share Price

217.15 1.50 0.70%
as on 12-Dec'24 16:59

DeciZen - make an informed investing decision on NIIT

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

NIIT stock performance -

mw4me loader
P/E Ratio (SA):
76.60
Market Cap:
2,942.6 Cr.
52-wk low:
90.8
52-wk high:
233.8

Is NIIT Ltd an attractive stock to invest in?

1. Is NIIT Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that NIIT Ltd is a below average quality company.

2. Is NIIT Ltd undervalued or overvalued?

The key valuation ratios of NIIT Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is NIIT Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of NIIT Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of NIIT:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NIIT Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -13.2%2.3%2.2%2.7%4.7%118.3%4.6%5.1%-1.3%3.8%-
Value Creation
Index
-2.0-0.8-0.9-0.8-0.77.5-0.7-0.6-1.1-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 349381365362388406368126157130128
Sales YoY Gr.-9.4%-4.4%-0.8%7.1%4.8%-9.4%-65.8%25.2%-17.6%-
Adj EPS -3.4-0.2-0.30.71.3243.96.6-12.62.8
YoY Gr.-NANANA85.9%1717.4%-83.6%68%-115%NA-
BVPS (₹) 49.149.146.747.147.6107.4108.999.871.873.976.5
Adj Net
Profit
-56.8-2.4-5.611.922.133956.188.7-13.335.538
Cash Flow from Ops. 3651.430.917.6-16.328.584.753.2-31.4-1.3-
Debt/CF from Ops. 3.53.45.89.8-13.10.90.10-00-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -10.4%-19.7%-29.4%-17.6%
Adj EPS NA14.8%-12.6%NA
BVPS4.6%9.2%-12.1%2.9%
Share Price 15.2% 15.5% -20.6% 90.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-9.2-0.3-0.71.52.8293.66.1-1.13.53.8
Op. Profit
Mgn %
-2.11.50.33.11.67.9-7.3-22.6-27.6-19-22.1
Net Profit
Mgn %
-16.3-0.6-1.53.35.783.615.270.5-8.527.330
Debt to
Equity
0.20.20.20.20.3000000
Working Cap
Days
4203503282332073354491,021566454923
Cash Conv.
Cycle
875032222528269942-6837

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.80%

Sales growth has been subdued in last 3 years -29.35%

Net Profit has been subdued in last 3 years -12.61%

Sales growth is not so good in last 4 quarters at -1.23%

Latest Financials - NIIT Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 3.3
TTM Sales (₹ Cr.) 128 333
BVPS (₹.) 76.5 77.4
Reserves (₹ Cr.) 1,009 1,021
P/BV 2.84 2.81
PE 76.60 65.21
From the Market
52 Week Low / High (₹) 90.80 / 233.80
All Time Low / High (₹) 11.41 / 658.55
Market Cap (₹ Cr.) 2,943
Equity (₹ Cr.) 27.1
Face Value (₹) 2
Industry PE 72.5

Management X-Ray of NIIT:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of NIIT

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales349381365362388406368126157130
Operating Expenses 356376365351381374395154201155
Manufacturing Costs91108113109115117122465644
Material Costs2-240000000
Employee Cost 1271391481551661791897510380
Other Costs 13613199861007884334230
Operating Profit -86011632-27-28-44-25
Operating Profit Margin (%) -2.2%1.5%-0.1%3.1%1.6%7.9%-7.3%-22.6%-27.6%-19.2%
Other Income 37424151601491641174075
Interest 1521242020144111
Depreciation 43282424233527101112
Exceptional Items -8524-1331,380-39-2-10
Profit Before Tax -1131-36271,5126875-1537
Tax 3111114411-13-12
Profit After Tax -1160-45251,3685787-1435
PAT Margin (%) -33.3%0.0%-1.0%1.4%6.6%336.8%15.4%69.4%-9.1%27.1%
Adjusted EPS (₹)-7.00.0-0.20.31.596.74.06.5-1.12.6
Dividend Payout Ratio (%)0%0%0%0%328%10%63%46%0%48%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8128127757857971,5191,5501,336967999
Share Capital 33333333332828272727
Reserves 7797797427517641,4911,5221,309940972
Minority Interest0000000000
Debt10817515811016370100
Long Term Debt1001661428113470100
Short Term Debt8916292900000
Trade Payables59675867645452602224
Others Liabilities 1761652291411392942621197272
Total Liabilities 1,1551,2191,2211,1031,1641,8741,8651,5161,0601,095

Fixed Assets

Gross Block349369190206242318272287199219
Accumulated Depreciation2873042446701111041235255
Net Fixed Assets6265166160172207168163147164
CWIP 41109118261415
Investments 742742763728194949997940712736
Inventories3411100000
Trade Receivables133121851011089273891422
Cash Equivalents 131423430179300100538
Others Assets199271173101648438325217168119
Total Assets 1,1551,2191,2211,1031,1641,8741,8651,5161,0601,095

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 36513118-16288553-31-1
PBT -28-2-71823132103139-1737
Adjustment 42292921-22-72-50-81-10-37
Changes in Working Capital 29290-14-13-2935-6512
Tax Paid -5-78-5-5-301-7-12
Cash Flow From Investing Activity -11-75-8-1226825-62313248
Capex -18-72-40-34-44-23-10-20-18-30
Net Investments 010110816-443117139
Others 6-432117031-821-29-1
Cash Flow From Financing Activity -1927-13-2313-854-45-3664-6
Net Proceeds from Shares 02143-33151162
Net Proceeds from Borrowing 0000000000
Interest Paid -15-19-22-20-20-10-2000
Dividend Paid -260000-197-28-730-7
Others 22448-730-316-20-304-2-2
Net Cash Flow 5310-1723-1-220-40
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-18.860.01-0.440.663.22118.153.76.05-1.253.58
ROCE (%)-13.232.252.152.714.7118.294.575.14-1.253.76
Asset Turnover Ratio0.350.320.30.310.340.270.20.070.120.12
PAT to CFO Conversion(x)N/AN/AN/A3.6-0.640.021.490.61N/A-0.03
Working Capital Days
Receivable Days1651211039498908223512051
Inventory Days4331100000
Payable Days006,3270000000

NIIT Ltd Stock News

NIIT Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NIIT on 12-Dec-2024 16:59 is ₹217.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2024 16:59 the market cap of NIIT stood at ₹2,942.6.
The latest P/E ratio of NIIT as of 12-Dec-2024 16:59 is 76.60.
The latest P/B ratio of NIIT as of 12-Dec-2024 16:59 is 2.84.
The 52-week high of NIIT is ₹233.8 and the 52-week low is ₹90.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NIIT is ₹127.8 ( Cr.) .

About NIIT Ltd

NIIT is a provider of global information technology (IT) learning solutions. The company was incorporated in 1981; currently the company offers learning solutions to individuals, enterprises and institutions across 40 countries.

NIIT offers training solutions in area of IT, business process outsourcing (BPO), banking, finance and insurance, executive management education, and communication and professional life skills.

The company operates the largest learning content development facility in the world with capacity of reaching 5 million learners every year.

The company has created brands like Edgeineers, e guru, element k, Evolv, Globalnet+, GNIIT, HiWEL, ifbi, Imperia, litmus, Swift and Uniqua.

NIIT has alliances with global leaders such as Adobe, Cisco, Citrix, EMC, Intel, Microsoft, Oracle, SAS, Sun and provides training on their platforms. For its academic alliance, the company has collaborated with 100 leading educational institutes across India, China, New Zealand, UK, Malaysia, Australia, USA, Canada and Ireland.

NIIT’s Institute of Finance Banking and Insurance (IFBI) is been launched in partnership with various leading financial institutions such as ICICI Securities, HDFC Bank, Kotak Mahindra Bank, Yes Bank, ICICI Lombard and Infosys (Finacle).

The company is also forming alliances with various Government organisations to launch training programs.

NIIT’s school learning solutions offers IT program

Milestones

2010

-MDI & NIIT Imperia sign Memorandum of Understanding (MoU) to deliver Executive Management Programs
-GNOU & NIIT bring together education and Skill Building to enhance Employable Talent Pool
-NIIT launches specialized training programs to develop human capital in Malaysia

2011

-NIIT launches 'NIIT eGuru Math Lab' at Ryan International School, Bangalore.
-Ministry of Agriculture Ties Up with NIIT to promote IT usage for Livestock Management.
-NIIT Unveils the first 'NIIT One World' Centre in Coimbatore
-NIIT offers India's first Cloud Campus.
-NIIT IFBI Launches Preparatory courses for PSU banks' Probationary Officers and Clerical Recruitment Exams
-NIIT and NSDL form joint venture to fuel growth in Skills & Employability for your across India

2012

-KPMG and NIIT Imperia launch pioneering tax training programs for corporate and aspiring professionals
-NIIT unveils 'The Turning Point’: an all-new Cloud Centric Curriculum to develop future-ready IT professionals
-NIIT and Department of Income Tax strengthen partnership to create a certified pool of - Tax Return Preparers (TRPs).
-Google introduces 'Google Web Academy' in India in alliance with NIIT
-NIIT forays into Bangladesh; launches Bangladesh's first Cloud Campus

Awards

NIIT was ranked among the ‘Top 20 Companies in the IT Training Industry’ in 2008 by TainingOutsourcing.com.

NIIT was acknowledged for its innovation in ICT in Education by UNESCO in 2008.

NIIT’s brand HiWEL received ‘Digital Opportunity Award’ by World Information Technology Services Alliance (WITSA) in 2008.

2011 - Ranked among the Top 20 Best IT Employers, in DQ-CMR’s Best Employers Survey 2011Conferred with the ‘Excellence in Training’ Award at ASIA’s Best Employer Brand Awards 2011Best IT Implementation of the year” award conferred to three projects by PC Quest in 2011

2012 - Featured in the Leaders category in ‘2012 Global Outsourcing 100 service providers’ listReceived Award for Excellence in “HR through Technology” and “Training” at ASIA's Best Employer Brand Awards 2012NIIT Technologies' “Intranet Prahari” bags Skoch Digital Inclusion Award 2012 for the ‘Best Process Automation’Recognized as a Special Category Winner, ranked No.3 in Best Companies in Career Growth category in Great Place to work study, 2012Ranked No. 6 in “DQ-CMR Best IT Employer Survey 2012 - Ranked No.1 across all industries globally in the 2012 ASTD (American Society for Training and Development) BEST Awards

2013 - Listed in the Forbes Asia's 200 Best Under a Billion companies, 2013Ranked 6th in Top Employer category at Asia's Best Employer Brand Awards, 2013Conferred with Best in HR Strategy in line with Business at Asia's Best Employer Brand Awards, 2013Recognized for Excellence in Training at Asia's Best Employer Brand Awards, 2013

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.