SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

D-Link (India) Ltd (DLINKINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533146 NSE: DLINKINDIA IT - Networking | Small Cap | D-Link (India) Share Price

₹450.40 3.40 (0.76%)

As on 28-Jul'26 15:05

D-Link (India) Ltd (DLINKINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533146 NSE: DLINKINDIA IT - Networking | Small Cap | D-Link (India) Share Price

₹450.40 3.40 (0.76%)

As on 28-Jul'26 15:05

Key Metrics
Valuation Multiples
Market Cap
₹1,587 Cr.
Current Price
₹450.4
52-Week Low / High
₹366 / 549
TTM EPS
₹29
TTM Sales
₹1,559 Cr.
Book Value per Share
₹136.2
P/E Ratio
15.42
Higher than its 5-year historical median
Industry PE
13.9
Price to Book (P/B)
3.28
Higher than its 5-year historical median
Price to Sales (P/S)
1.02
Higher than its 5-year historical median
EV/EBITDA
10.52
Higher than its 5-year historical median
Dividend Yield
7.44%
Profitability Efficiency
Return on Equity (ROE)
21.94%
Outperforms industry median
Return on Capital Employed (ROCE)
29.79%
Outperforms industry median
Return on Assets (ROA)
11.06%
Operating Profit Margin
8.5%
Net Profit Margin
6.6%
Gross Profit Margin
9.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.21%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.83%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-0.1%
Asset Quality
Promoter Holding
51.02%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹477 Cr.
Equity
₹7.1 Cr.
Face Value
₹2
All Time Low / High
₹15.15 / 728.00

D-Link (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Weak
Q.1 Is D-Link (India) Ltd a good quality company?
D-Link (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does D-Link (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of D-Link (India) Ltd vs industry peers?
D-Link (India) Ltd revenue CAGR is 17.01%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of D-Link (India) Ltd?
Promoters hold 51.02% of the D-Link (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of D-Link (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
D-Link (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 14.3%9.3%19.9%22.7%16.8%20.3%35.3%31.6%31.9%29.8%-
Value Creation
Index
0.0-0.30.40.60.20.51.51.31.31.1-

Growth Parameters

Sales 6876267007267119041,1711,2271,3771,5591,559
Sales YoY Gr.--8.9%11.7%3.7%-2.1%27.2%29.6%4.8%12.2%13.2%-
Adj EPS 4.12.57.78.37.510.822.923.926.626.729
YoY Gr.--37.8%202.4%8.4%-9.2%42.8%113%4.5%11.1%0.3%-
BVPS (₹) 47.650.156.163.971.280.8101.6117128136.2136.2
Adj Net
Profit
14.5927.229.426.738.281.38594.494.7103
Cash Flow from Ops. -19.130.7-0.627.970.829.83.911989.417.2-
Debt/CF from Ops. -0.6000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.5%17%10%13.2%
Adj EPS 23.2%28.8%5.2%0.3%
BVPS12.4%13.9%10.3%6.4%
Share Price 14.5% 23.7% 13.5% -7.7%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
95.214.413.811.114.225.121.921.720.221.3
Op. Profit
Mgn %
3.42.56.25.65.45.99.69.49.28.58.4
Net Profit
Mgn %
2.11.43.94.13.84.26.96.96.96.16.6
Debt to
Equity
0.10000000000
Working Cap
Days
13815015116016914814816415616180
Cash Conv.
Cycle
5771657162454845414847

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales6876267007267119041,1711,2271,3771,559
Operating Expenses > + 6646116576856728511,0591,1121,2511,428
Manufacturing Costs1435101418202225
Material Costs5875445835975977899841,0331,1651,332
Employee Cost 30292626272934353944
Other Costs > 46354457381823242527
Operating Profit > 231543403853113116126131
Operating Profit Margin (%) 3.3%2.5%6.1%5.6%5.4%5.9%9.6%9.4%9.2%8.4%
Other Income > + 2218666131915
Exceptional Items > 00-55000000
Interest > 1100101111
Depreciation > 1114445677
Profit Before Tax > 231637484054113122138139
Tax > 851414101429313536
Profit After Tax 1510243429408491103103
PAT Margin (%) 2.2%1.7%3.4%4.7%4.1%4.5%7.2%7.4%7.5%6.6%
Adjusted EPS (₹)4.32.96.69.68.311.423.825.629.029.0
Dividend Payout Ratio (%)11.60%17%15.10%15.60%21.80%26.30%42.10%50.90%68.90%115.50%

Valuation of D-Link (India) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 169178199227253287361415455484
Share Capital 7777777777
Reserves 162171192220246280354408448477
Debt +11000000000
Long Term Debt0000000000
Short Term Debt11000000000
Minority Interest0000000000
Trade Payables74119120123150199231241257272
Others Liabilities 222636506172110140172223
Total Liabilities 276323354400464558702797883979

Fixed Assets

Net Fixed Assets +18171623201824221728
Gross Block19201930313242333340
Accumulated Depreciation1237111418111611
CWIP 0000000000
Investments 172124396599110174185153
Inventories6564839991981408277104
Trade Receivables145171184172175230303338365439
Cash Equivalents 112710503820436047
Others Assets 313840566276105138179209
Total Assets 276323354400464558702797883979

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -1931-128713041198917
PBT 241637484054113122138139
Adjustment 5311310-3-8-5
Changes in Working Capital -3920-26-938-11-8132-7-81
Tax Paid -9-8-13-12-10-14-29-32-34-35
Cash Flow From Investing Activity + 5-5-2-17-56-18-1-66-663
Capex -1-1-0-0-0-1-1-1-0-2
Net Investments 5-4-2-16-57-18-1-67-863
Others 0000111122
Cash Flow From Financing Activity + -4-3-2-10-7-10-15-41-70-81
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-1-0-0-1-0-1-1-1-1
Dividend Paid -2-2-2-6-4-6-11-36-64-74
Others -1-00-3-3-3-3-5-6-5
Net Cash Flow -1823-5182-121213-1

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)9.486.0112.4915.9912.231526.0523.3823.6921.94
ROCE (%)14.39.2719.8622.716.8120.3135.3231.631.8929.79
Asset Turnover Ratio2.292.092.061.921.651.771.861.641.641.67
PAT to CFO Conversion(x)-1.273.1-0.040.822.450.750.051.310.860.17
Working Capital Days
Receivable Days8492.1092.6089.7089.3081.808395.3093.1094
Inventory Days43.7037.7038.4045.9048.9038.10373321.1021.20
Payable Days7464.9074.6074.1083.6080.7079.8083.507872.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

D-Link (India) Ltd FAQs

The current trading price of D-Link (India) on 28-Jul-2026 15:05 is ₹450.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Jul-2026 the market cap of D-Link (India) stood at ₹1,587.1 Cr

The latest P/E ratio of D-Link (India) as of 27-Jul-2026 is 15.42.

The latest P/B ratio of D-Link (India) as of 27-Jul-2026 is 3.28.

The 52-week high of D-Link (India) is ₹549.0 and the 52-week low is ₹365.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of D-Link (India) is ₹1,559 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that D-Link (India) Ltd is a good quality company.

The key valuation ratios of D-Link (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of D-Link (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About D-Link (India) Ltd

-Link (India) was incorporated in the year 1986. It is a global leader in the design, manufacture and marketing of advanced networking, broadband, digital, voice and data communications solutions. Following the company motto, 'Building Networks for People', D-Link continually meets the global networking and connectivity needs of digital home consumers, small office professionals, small- to medium-sized businesses, and enterprise environments.

D-Link India deals with a complete range of co-branded products from Foundry Networks Inc of US in India. It deals with the design, manufacture and marketing of networking, broadband, digital, voice, and data communications solutions. It offers its products through distributors, dealers and resellers in India and internationally. It is working on emerging technologies such as embedded systems, protocol programming, digital signal processing based systems, etc. The company is focusing on projects including development of IP phones, IPBX, Wireless LAN and Network security. D-Link (India) Ltd. is a part of the multinational D-Link Corporation, which has a presence  in over 100 countries. D-Link India's (Group) revenue was Rs 342 crore in FY'06. Its core business is in the area of networking and communications

D-Link (India) has a strong infrastructural presence with ISO 9001:2000 and ISO 14001:1996 certified state-of-the-art manufacturing plants in Goa; software and R&D centres in Goa and Bangalore; and a global tech support call centre in Mumbai. It has a nationwide network of 17 offices, 21 territory distributors, 400+ dealers and 4000+ resellers and four overseas distributors in SAARC countries providing active sales and service support.

Products & services offered:

  • Switches
  • Routers
  • LL Modem & Interface Converters
  • Security
  • Wireless
  • VOIP
  • Surveillance
  • Print Servers
  • Broadband
  • Digital Home
  • Network Storage
  • Ethernet Cards
  • Network Management
  • Structured Cabling

Awards & Achievements:-

  • CRN-Channel Champions 2007 Award (networking)
  • DQ channel-channel choice Award (Networking WLAN)
  • PC World-D-link Wireless Access Point DWL-2100Ap won India’s best Product Award
  • NASSCOM-D-Link featured among India’s Top IT Innovators.
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: