SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rox Hi-Tech Ltd (ROXHITECH) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: ROXHITECH | IT - Networking | Small Cap

BSE Share Price
Not Listed

Rox Hi-Tech Ltd (ROXHITECH)

BSE: 0 NSE: ROXHITECH
Key Metrics
Market Cap
₹92 Cr.
P/E Ratio
4.75
Price to Book (P/B)
0.84
Price to Sales (P/S)
0.49
EV/EBITDA
3.55
Return on Capital Employed (ROCE)
22.34%
Current Price
₹0
Return on Equity (ROE)
19.13%
Return on Assets (ROA)
10.86%
Operating Profit Margin
15.3%
Net Profit Margin
10.36%
Gross Profit Margin
14.3%
Book Value per Share
₹47.8
Sales Growth (YoY)
5.94%
Sales Growth (3 Years)
21.94%
Operating Profit Growth (1 Year)
-10.29%
Operating Profit Growth (3 Years)
90.12%
Net Profit Growth (1 Year)
-9.04%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
133.72%
Dividend Yield
0.00%
Promoter Holding
58.76%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Rox Hi-Tech Ltd?
Rox Hi-Tech Ltd revenue growth is 5.9% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Rox Hi-Tech Ltd?
Promoters hold 58.76% of the Rox Hi-Tech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Rox Hi-Tech Ltd vs industry peers?
Rox Hi-Tech Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.00% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does Rox Hi-Tech Ltd belong to?
Rox Hi-Tech Ltd belongs to the IT & ITES sector, operating specifically within the IT - Networking segment.
Q.1 Stock return of Rox Hi-Tech Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 4.4% based on the current price.

DeciZen - make an informed investing decision on Rox Hi-Tech

Based on:

M-Cap below 100cr DeciZen not available

Rox Hi-Tech stock performance

Key Ratios
mw4me loader

Is Rox Hi-Tech Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rox Hi-Tech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.5%17.8%63.8%39.3%22.3%-
Value Creation
Index
-0.10.33.61.80.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 64.1103133176187187
Sales YoY Gr.-60.5%29.6%32.1%5.9%-
Adj EPS 0.40.99.29.38.48.4
YoY Gr.-130.8%916.7%1.8%-9.3%-
BVPS (₹) 4.35.214.440.547.947.8
Adj Net
Profit
0.71.515.421.319.319
Cash Flow from Ops. 3.2-4.98.8-33.723.6-
Debt/CF from Ops. 3.6-3.72.6-0.62-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA21.9%5.9%
Adj EPS NANA110.9%-9.3%
BVPSNANA109.2%18.3%
Share Price - - - 1.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.118.893.436.419.117.6
Op. Profit
Mgn %
1.7417.318.115.316.5
Net Profit
Mgn %
11.511.612.110.310.4
Debt to
Equity
1.620.90.20.40
Working Cap
Days
011512317825398
Cash Conv.
Cycle
0377310515256

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 8.4 8.7
TTM Sales (₹ Cr.) 187 187
BVPS (₹) 47.8 48.1
Reserves (₹ Cr.) 87 87
P/BV 0.84 0.83
PE 4.75 4.60
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 91.8
Equity (₹ Cr.) 22.9
Face Value (₹) 10
Industry PE 14.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rox Hi-Tech - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales64.07102.86133.33176.06186.51
Operating Expenses > + 6398.72110.31144.27157.98
Manufacturing Costs0.090.080.060.060.25
Material Costs58.4791.93103.51133.39138.08
Employee Cost 1.922.813.314.8111.89
Other Costs > 2.523.903.436.017.77
Operating Profit > 1.074.1523.0231.7928.52
Operating Profit Margin (%) 1.7%4.0%17.3%18.1%15.3%
Other Income > + 1.410.110.660.442.68
Exceptional Items > 00000
Interest > 1.431.962.973.164.60
Depreciation > 0.150.220.230.691.06
Profit Before Tax > 0.902.0820.4828.3925.55
Tax > 0.240.575.087.146.23
Profit After Tax 0.661.5115.4021.2419.32
PAT Margin (%) 1.0%1.5%11.6%12.1%10.4%
Adjusted EPS (₹)0.40.99.29.38.5
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.318.8224.1592.52109.48
Share Capital 3.257.487.4822.8422.84
Reserves 4.061.3516.6869.6886.64
Debt +9.8014.9718.6517.4945.11
Long Term Debt5.154.233.382.025.32
Short Term Debt4.6610.7515.2615.4739.79
Minority Interest00000
Trade Payables19.4810.858.4927.1728.89
Others Liabilities 2.173.899.6014.3020.69
Total Liabilities 38.7638.5360.89151.47204.17

Fixed Assets

Net Fixed Assets +3.933.874.2611.5415.26
Gross Block5.755.786.4114.3818.83
Accumulated Depreciation1.821.912.152.833.57
CWIP 000018.10
Investments 00000.01
Inventories9.969.9730.0642.1351.84
Trade Receivables16.7216.7718.4453.8674.09
Cash Equivalents 3.371.490.0125.1727.45
Others Assets 4.776.438.1218.7717.43
Total Assets 38.7638.5360.89151.47204.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3.15-4.878.75-33.7223.61
PBT 0.902.0820.4828.3925.55
Adjustment 1.812.183.243.832.85
Changes in Working Capital 0.73-9.72-9.81-59.011.5
Tax Paid -0.290.58-5.16-6.93-6.29
Cash Flow From Investing Activity + -1.26-0.12-11.90-8.81-20.31
Capex -1.11-0.15-11.19-7.97-22.79
Net Investments 0000-0.01
Others -0.150.03-0.71-0.842.49
Cash Flow From Financing Activity + -1.053.111.6742.68-1.02
Net Proceeds from Shares 00049.950.03
Net Proceeds from Borrowing 0.385.07-0.84-1.293.30
Interest Paid -1.43-1.96-2.97-3.16-4.35
Dividend Paid 00000
Others 0-05.48-2.820
Net Cash Flow 0.84-1.88-1.480.162.28

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.0518.7693.436.4119.13
ROCE (%)12.4917.7963.839.2922.34
Asset Turnover Ratio1.652.662.681.661.05
PAT to CFO Conversion(x)4.77-3.230.57-1.591.22
Working Capital Days
Receivable Days95594875125
Inventory Days5735557592
Payable Days12260344974

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rox Hi-Tech Ltd FAQs

The current trading price of Rox Hi-Tech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rox Hi-Tech stood at ₹91.75 Cr

The latest P/E ratio of Rox Hi-Tech as of 31-Dec-1969 is 4.75.

The latest P/B ratio of Rox Hi-Tech as of 31-Dec-1969 is 0.84.

The 52-week high of Rox Hi-Tech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rox Hi-Tech is ₹187 ( Cr.) .

About Rox Hi-Tech Ltd

Rox Hi-Tech was incorporated on March 13, 2002 as ‘ROX Trading and Systems Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Assistant Registrar of Companies, Tamil Nadu, Chennai. Subsequently, the name of the company changed from ‘ROX Trading and Systems Private Limited’ to ‘ROX Hi-Tech Private Limited’ and a fresh Certificate of Incorporation consequent upon change in name dated April 19, 2023, issued by the Assistant Registrar of Companies, Tamil Nadu, Chennai. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its Shareholders at an extraordinary general meeting held on April 24, 2023 and consequently the name of the company was changed to ‘ROX Hi-Tech Limited’ and a fresh certificate of incorporation dated May 23, 2023 was issued by the Registrar of Companies, Tamil Nadu at Chennai.

Rox Hi-Tech, headquartered in Chennai, India, is a customer-centric IT solutions provider with a vision to being committed to excellence. The company has evolved from an IBM Business Partner into a prominent player in the IT segment. The company offers a comprehensive range of distributed IT solutions, including consulting, enterprise and end-user computing, managed print and network services. It is in the business of providing end to end IT solution provider.

The company is engaged in the business of dealing in Computer Hardware components, pheripheral devices, all kinds of electronic data processing equipments, providing in all kinds of software, including packaged & Customized software & Implement software solutions in the domains like Customer Relationship Management (CRM), Supply chain Management (SCM) and Business Operations (BO) and to help the customers to solve the problems and business challenges by implementing IBM's ON-DEMAND Solutions. Further the company has objective to set up and run Software/hardware training Centers, Software Consultancy, System Studies, Management consultancy, techno economic feasibility studies of projects, design and development of management information systems in India and outside India and to focus on Identification, selection, training of Software manpower for onsite placement in India and outside India for its own use and/or clients use and recruitment and job placement services in India and outside India.

Business area of the company 

The company is a customer-centric IT solutions provider with a vision to being committed to excellence. The company has evolved from an IBM Business Partner into a prominent player in the IT segment.

Awards and accreditations

  • 2009: Cisco awarded ROX as the Select Certified Partner for the year 2008-09.
  • 2012: IBM recognized ROX as an IBM Partner World Member for the Period of January 1, 2011, to December 31, 2011.
  • 2013: IBM Partner World Member recognized ROX as an esteemed member of the IBM Partner World from January 1, 2012, to December 31, 2012.
  • 2013: Lenovo awarded ROX with the Certificate of Excellence for Technology Seller Award for 2012-13.
  • 2018: IBM honored ROX with the Business Excellence Award for exceptional performance as the top partner leveraging systems co-marketing to drive demand in the southern region
  • 2018: Silicon India acknowledged ROX's remarkable accomplishment and bestowed the prestigious title of being one of the Top 10 Best Performing Cisco Solution Providers of 2017.
  • 2020: ROX was acknowledged by CIO Review India as one of the 20 Most Promising Cisco Technology Solution Providers - 2019.
  • 2022: ROX awarded by Inflow & Cisco for Outstanding Sales Performance for FY22 Q4.
  • 2022: Tamil Nadu CM M K Stalin awarded ROX for the successful completion of Turnkey project at Loyola Institute of Business Administration.
  • 2023: Appreciation Award to ROX for Outstanding Support on the Establishment of Rikun's One-Stop Solution Manufacturing Unit.

History and milestones

  • 2002: The Company was incorporated under the name of ‘ROX Trading and Systems Private Limited’, a private limited company under the Companies Act, 1956.
  • 2002: The Company commenced commercial operations.
  • 2003: Became IBM Trublu Partner and Cisco Registered Partner.
  • 2005: Became Lenovo Business Partner.
  • 2015: Became IBM Gold Partner.
  • 2016: Became Cisco Premier Partner.
  • 2018: Became SAP Partner and bagged a Million Dollar Data Center Deal with L&T.
  • 2019: Bagged a Million Dollar Data Center Deal with CAMS Online.
  • 2020: Implemented a Million Dollar+ IBM Data Center Deal with BHEL.
  • 2021: Bagged deals with Fortune 100 Clients (Micron & Vestas).
  • 2022: Became Advance Partner for Cisco Networking.
  • 2023: The name of the company changed from ‘ROX Trading and Systems Private Limited’ to ‘ROX Hi-Tech Private Limited’.
  • 2023: The Company was converted into a public limited company and consequently the name of the company was changed to ‘ROX Hi-Tech Limited.
  • 2023: 1st Partner to Successfully Implement RISE with HANA Private Cloud.
  • 2023: Became Advance Partner for Cisco Security.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×