SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Rox Hi-Tech Ltd (ROXHITECH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ROXHITECH IT - Networking | Small Cap | Rox Hi-Tech Share Price

BSE Share Price
Not Listed

Rox Hi-Tech Ltd (ROXHITECH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ROXHITECH IT - Networking | Small Cap | Rox Hi-Tech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹78 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.7
TTM Sales
₹208 Cr.
Book Value per Share
₹47.8
P/E Ratio
4.45
Lower than its 5-year historical median
Industry PE
14
Price to Book (P/B)
0.72
Lower than its 5-year historical median
Price to Sales (P/S)
0.38
Lower than its 5-year historical median
EV/EBITDA
3.20
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
19.13%
In line with industry median
Return on Capital Employed (ROCE)
22.34%
In line with industry median
Return on Assets (ROA)
10.86%
Operating Profit Margin
15.3%
Net Profit Margin
10.36%
Gross Profit Margin
14.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
5.94%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-10.29%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-9.04%
Asset Quality
Promoter Holding
58.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹87 Cr.
Equity
₹22.9 Cr.
Face Value
₹10
All Time Low / High
- / -

Rox Hi-Tech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Rox Hi-Tech Ltd a good quality company?
Rox Hi-Tech Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Rox Hi-Tech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Rox Hi-Tech Ltd vs industry peers?
Rox Hi-Tech Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Rox Hi-Tech Ltd?
Promoters hold 58.76% of the Rox Hi-Tech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Rox Hi-Tech Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -36.91% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rox Hi-Tech Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ12.5%17.8%63.8%39.3%22.3%-
Value Creation
Index ⓘ		-0.10.33.61.80.6-

Growth Parameters ⓘ
Sales ⓘ64.1103133176187208
Sales YoY Gr.-60.5%29.6%32.1%5.9%-
Adj EPS ⓘ0.40.99.29.38.47.7
YoY Gr.-130.8%916.7%1.8%-9.3%-
BVPS (₹) ⓘ4.35.214.440.547.947.8
Adj Net
Profit ⓘ		0.71.515.421.319.318
Cash Flow from Ops. ⓘ3.2-4.98.8-33.723.6-
Debt/CF from Ops. ⓘ3.6-3.72.6-0.62-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA21.9%5.9%
Adj EPS ⓘNANA110.9%-9.3%
BVPSⓘNANA109.2%18.3%
Share Price - - - -34.4%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		9.118.893.436.419.116.1
Op. Profit
Mgn % ⓘ		1.7417.318.115.316.5
Net Profit
Mgn % ⓘ		11.511.612.110.38.5
Debt to
Equity ⓘ		1.620.90.20.40
Working Cap
Days ⓘ		011512317825398
Cash Conv.
Cycle ⓘ		0377310515256

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales64.07102.86133.33176.06186.51
Operating Expenses > ⓘ + 6398.72110.31144.27157.98
Manufacturing Costs0.090.080.060.060.25
Material Costs58.4791.93103.51133.39138.08
Employee Cost 1.922.813.314.8111.89
Other Costs > ⓘ 2.523.903.436.017.77
Operating Profit > ⓘ 1.074.1523.0231.7928.52
Operating Profit Margin (%) 1.7%4.0%17.3%18.1%15.3%
Other Income > ⓘ + 1.410.110.660.442.68
Exceptional Items > ⓘ 00000
Interest > ⓘ 1.431.962.973.164.60
Depreciation > ⓘ 0.150.220.230.691.06
Profit Before Tax > ⓘ 0.902.0820.4828.3925.55
Tax > ⓘ 0.240.575.087.146.23
Profit After Tax 0.661.5115.4021.2419.32
PAT Margin (%) 1.0%1.5%11.6%12.1%10.4%
Adjusted EPS (₹)0.40.99.29.38.5
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Rox Hi-Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.318.8224.1592.52109.48
Share Capital ⓘ 3.257.487.4822.8422.84
Reserves ⓘ 4.061.3516.6869.6886.64
Debt +9.8014.9718.6517.4945.11
Long Term Debt5.154.233.382.025.32
Short Term Debt4.6610.7515.2615.4739.79
Minority Interest00000
Trade Payables19.4810.858.4927.1728.89
Others Liabilities ⓘ 2.173.899.6014.3020.69
Total Liabilities ⓘ 38.7638.5360.89151.47204.17

Fixed Assets

Net Fixed Assets ⓘ +3.933.874.2611.5415.26
Gross Block5.755.786.4114.3818.83
Accumulated Depreciation1.821.912.152.833.57
CWIP ⓘ 000018.10
Investments ⓘ 00000.01
Inventories9.969.9730.0642.1351.84
Trade Receivables16.7216.7718.4453.8674.09
Cash Equivalents 3.371.490.0125.1727.45
Others Assets ⓘ 4.776.438.1218.7717.43
Total Assets ⓘ 38.7638.5360.89151.47204.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 3.15-4.878.75-33.7223.61
PBT ⓘ 0.902.0820.4828.3925.55
Adjustment ⓘ 1.812.183.243.832.85
Changes in Working Capital ⓘ 0.73-9.72-9.81-59.011.5
Tax Paid ⓘ -0.290.58-5.16-6.93-6.29
Cash Flow From Investing Activity ⓘ + -1.26-0.12-11.90-8.81-20.31
Capex -1.11-0.15-11.19-7.97-22.79
Net Investments 0000-0.01
Others ⓘ -0.150.03-0.71-0.842.49
Cash Flow From Financing Activity ⓘ + -1.053.111.6742.68-1.02
Net Proceeds from Shares ⓘ 00049.950.03
Net Proceeds from Borrowing ⓘ 0.385.07-0.84-1.293.30
Interest Paid ⓘ -1.43-1.96-2.97-3.16-4.35
Dividend Paid ⓘ 00000
Others ⓘ 0-05.48-2.820
Net Cash Flow ⓘ 0.84-1.88-1.480.162.28

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.0518.7693.436.4119.13
ROCE (%)12.4917.7963.839.2922.34
Asset Turnover Ratio1.652.662.681.661.05
PAT to CFO Conversion(x)4.77-3.230.57-1.591.22
Working Capital Days
Receivable Days95.3059.4048.2075125.20
Inventory Days56.7035.4054.8074.8092
Payable Days121.6060.2034.1048.8074.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rox Hi-Tech Ltd FAQs

The current trading price of Rox Hi-Tech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rox Hi-Tech stood at ₹78.45 Cr

The latest P/E ratio of Rox Hi-Tech as of 31-Dec-1969 is 4.45.

The latest P/B ratio of Rox Hi-Tech as of 31-Dec-1969 is 0.72.

The 52-week high of Rox Hi-Tech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rox Hi-Tech is ₹208 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rox Hi-Tech Ltd is a average quality company.

The key valuation ratios of Rox Hi-Tech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rox Hi-Tech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Rox Hi-Tech Ltd

Rox Hi-Tech was incorporated on March 13, 2002 as ‘ROX Trading and Systems Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Assistant Registrar of Companies, Tamil Nadu, Chennai. Subsequently, the name of the company changed from ‘ROX Trading and Systems Private Limited’ to ‘ROX Hi-Tech Private Limited’ and a fresh Certificate of Incorporation consequent upon change in name dated April 19, 2023, issued by the Assistant Registrar of Companies, Tamil Nadu, Chennai. Subsequently, the company was converted into a public limited company pursuant to a resolution passed by its Shareholders at an extraordinary general meeting held on April 24, 2023 and consequently the name of the company was changed to ‘ROX Hi-Tech Limited’ and a fresh certificate of incorporation dated May 23, 2023 was issued by the Registrar of Companies, Tamil Nadu at Chennai.

Rox Hi-Tech, headquartered in Chennai, India, is a customer-centric IT solutions provider with a vision to being committed to excellence. The company has evolved from an IBM Business Partner into a prominent player in the IT segment. The company offers a comprehensive range of distributed IT solutions, including consulting, enterprise and end-user computing, managed print and network services. It is in the business of providing end to end IT solution provider.

The company is engaged in the business of dealing in Computer Hardware components, pheripheral devices, all kinds of electronic data processing equipments, providing in all kinds of software, including packaged & Customized software & Implement software solutions in the domains like Customer Relationship Management (CRM), Supply chain Management (SCM) and Business Operations (BO) and to help the customers to solve the problems and business challenges by implementing IBM's ON-DEMAND Solutions. Further the company has objective to set up and run Software/hardware training Centers, Software Consultancy, System Studies, Management consultancy, techno economic feasibility studies of projects, design and development of management information systems in India and outside India and to focus on Identification, selection, training of Software manpower for onsite placement in India and outside India for its own use and/or clients use and recruitment and job placement services in India and outside India.

Business area of the company 

The company is a customer-centric IT solutions provider with a vision to being committed to excellence. The company has evolved from an IBM Business Partner into a prominent player in the IT segment.

Awards and accreditations

  • 2009: Cisco awarded ROX as the Select Certified Partner for the year 2008-09.
  • 2012: IBM recognized ROX as an IBM Partner World Member for the Period of January 1, 2011, to December 31, 2011.
  • 2013: IBM Partner World Member recognized ROX as an esteemed member of the IBM Partner World from January 1, 2012, to December 31, 2012.
  • 2013: Lenovo awarded ROX with the Certificate of Excellence for Technology Seller Award for 2012-13.
  • 2018: IBM honored ROX with the Business Excellence Award for exceptional performance as the top partner leveraging systems co-marketing to drive demand in the southern region
  • 2018: Silicon India acknowledged ROX's remarkable accomplishment and bestowed the prestigious title of being one of the Top 10 Best Performing Cisco Solution Providers of 2017.
  • 2020: ROX was acknowledged by CIO Review India as one of the 20 Most Promising Cisco Technology Solution Providers - 2019.
  • 2022: ROX awarded by Inflow & Cisco for Outstanding Sales Performance for FY22 Q4.
  • 2022: Tamil Nadu CM M K Stalin awarded ROX for the successful completion of Turnkey project at Loyola Institute of Business Administration.
  • 2023: Appreciation Award to ROX for Outstanding Support on the Establishment of Rikun's One-Stop Solution Manufacturing Unit.

History and milestones

  • 2002: The Company was incorporated under the name of ‘ROX Trading and Systems Private Limited’, a private limited company under the Companies Act, 1956.
  • 2002: The Company commenced commercial operations.
  • 2003: Became IBM Trublu Partner and Cisco Registered Partner.
  • 2005: Became Lenovo Business Partner.
  • 2015: Became IBM Gold Partner.
  • 2016: Became Cisco Premier Partner.
  • 2018: Became SAP Partner and bagged a Million Dollar Data Center Deal with L&T.
  • 2019: Bagged a Million Dollar Data Center Deal with CAMS Online.
  • 2020: Implemented a Million Dollar+ IBM Data Center Deal with BHEL.
  • 2021: Bagged deals with Fortune 100 Clients (Micron & Vestas).
  • 2022: Became Advance Partner for Cisco Networking.
  • 2023: The name of the company changed from ‘ROX Trading and Systems Private Limited’ to ‘ROX Hi-Tech Private Limited’.
  • 2023: The Company was converted into a public limited company and consequently the name of the company was changed to ‘ROX Hi-Tech Limited.
  • 2023: 1st Partner to Successfully Implement RISE with HANA Private Cloud.
  • 2023: Became Advance Partner for Cisco Security.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×