Adroit Infotech Ltd - Stock Valuation and Financial Performance

BSE: 532172 | NSE: ADROITINFO | IT - Software | Small Cap

Adroit Infotech Share Price

20.25 0.53 2.69%
as on 23-Apr'24 15:43

DeciZen - make an informed investing decision on Adroit Infotech

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Adroit Infotech stock performance -

mw4me loader
P/E Ratio (SA):
83.58
Market Cap:
106.8 Cr.
52-wk low:
11.5
52-wk high:
23.3

Is Adroit Infotech Ltd an attractive stock to invest in?

1. Is Adroit Infotech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Adroit Infotech Ltd is a below average quality company.

2. Is Adroit Infotech Ltd undervalued or overvalued?

The key valuation ratios of Adroit Infotech Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Adroit Infotech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Adroit Infotech Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Adroit Infotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Adroit Infotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -0.9%-0.9%12.5%6.6%9.5%-5.3%-101.7%3%8.4%9.7%-
Value Creation
Index
-1.1-1.1-0.1-0.5-0.3-1.4-8.3-0.8-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.19.710.64.222.614.486.26.45.56
Sales YoY Gr.-16,000%10.1%-60.4%435.6%-36.1%-44.3%-22.9%3.1%-13.7%-
Adj EPS -0.1-0.10.90.50.8-0.5-5.400.30.50.2
YoY Gr.-NANA-44.7%46.2%-164.5%NANA866.7%65.5%-
BVPS (₹) 8.56.178.68.47.92.42.42.64.412.2
Adj Net
Profit
-0.2-0.22.41.42-1.3-14.30.10.81.41
Cash Flow from Ops. -0.12.45.20.7-2.28.60.2-20.72.7-
Debt/CF from Ops. 01.600-0.30.11.5-0.7100.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 65.2%-24.6%-11.8%-13.7%
Adj EPS NA-8.8%NA65.5%
BVPS-7%-12%22.6%67.4%
Share Price 14.4% 10.3% 42.4% 21.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.9-1.113.96.69-6-105.91.211.4112.9
Op. Profit
Mgn %
-105.113.321.933.813.6-5.68.831.731.843.635
Net Profit
Mgn %
-327.8-1.722.332.18.9-8.9-177.91.211.825.321.9
Debt to
Equity
00.3000000.210.2-
Working Cap
Days
1,09,5875614481,021341633605300385585255
Cash Conv.
Cycle
93,247473347707202341318185165152133

Recent Performance Summary

Sales growth is good in last 4 quarters at 29.15%

Return on Equity has declined versus last 3 years average to 2.90%

Sales growth has been subdued in last 3 years -11.81%

Latest Financials - Adroit Infotech Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -0.1
TTM Sales (₹ Cr.) 5.9 21.7
BVPS (₹.) 12.2 12.5
Reserves (₹ Cr.) 12 14
P/BV 1.61 1.57
PE 83.58 0.00
From the Market
52 Week Low / High (₹) 11.49 / 23.29
All Time Low / High (₹) 0.50 / 232.81
Market Cap (₹ Cr.) 107
Equity (₹ Cr.) 54.2
Face Value (₹) 10
Industry PE 31.5

Management X-Ray of Adroit Infotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Adroit Infotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales01011423148666
Operating Expenses 088319157453
Manufacturing Costs0000100000
Material Costs0550210000
Employee Cost 01221195331
Other Costs 0211642112
Operating Profit 01213-11222
Operating Profit Margin (%) -105.0%13.3%21.9%33.8%13.6%-5.6%7.8%29.9%28.7%43.3%
Other Income 0000000100
Interest 0000000000
Depreciation 0100010111
Exceptional Items 0-10000-15-100
Profit Before Tax 00213-1-14011
Tax 000010000-1
Profit After Tax 0-1212-1-14011
PAT Margin (%) -327.0%-5.8%22.3%32.1%8.8%-8.9%-178.0%-0.1%9.7%25.1%
Adjusted EPS (₹)-0.1-0.20.90.50.8-0.5-5.50.00.20.5
Dividend Payout Ratio (%)0%0%0%67%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 16151822222166713
Share Capital 17171718181818181820
Reserves -2-20442-12-12-11-7
Minority Interest0000000000
Debt0400100172
Long Term Debt0400000010
Short Term Debt0000100162
Trade Payables0000111011
Others Liabilities 0021911106314
Total Liabilities 16191923333417141730

Fixed Assets

Gross Block244471515131414
Accumulated Depreciation0111336456
Net Fixed Assets23334129998
CWIP 0000003001
Investments 00600000012
Inventories10400000000
Trade Receivables21061116143436
Cash Equivalents 0007000000
Others Assets22431282153
Total Assets 16191923333417141730

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0251-290-213
PBT 00213-10011
Adjustment 0200110112
Changes in Working Capital 013-1-5914-3-10
Tax Paid 0000000000
Cash Flow From Investing Activity 0-3-64-2-902-1-13
Capex 0-300-2-802-1-1
Net Investments 00-6400000-12
Others 0000000000
Cash Flow From Financing Activity 0012-3000111
Net Proceeds from Shares 001-1000017
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000-100000
Others 0003-200003
Net Cash Flow 0007-700000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-0.91-3.6114.476.768.97-6.03-106.3-0.089.3513.95
ROCE (%)-0.91-2.0212.57.0812.2-5.34-101.773.167.57.21
Asset Turnover Ratio00.550.550.20.80.430.310.390.40.23
PAT to CFO Conversion(x)N/AN/A2.51-1N/AN/AN/A13
Working Capital Days
Receivable Days0212272729215376385217205296
Inventory Days027100000000
Payable Days0620842690000

Adroit Infotech Ltd Stock News

Adroit Infotech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Adroit Infotech on 23-Apr-2024 15:43 is ₹20.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:43 the market cap of Adroit Infotech stood at ₹106.8.
The latest P/E ratio of Adroit Infotech as of 23-Apr-2024 15:43 is 83.58.
The latest P/B ratio of Adroit Infotech as of 23-Apr-2024 15:43 is 1.61.
The 52-week high of Adroit Infotech is ₹23.29 and the 52-week low is ₹11.49.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adroit Infotech is ₹5.94 ( Cr.) .

About Adroit Infotech Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.