Airan Ltd (AIRAN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543811 | NSE: AIRAN | IT - Software | Small Cap

Airan Share Price

18.28 -0.03 -0.16%
as on 05-Dec'25 14:26

Airan Ltd (AIRAN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543811 | NSE: AIRAN | IT - Software | Small Cap

DeciZen - make an informed investing decision on Airan

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Airan stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
339.63
Market Cap:
228.9 Cr.
52-wk low:
18.2
52-wk high:
40.5

Is Airan Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Airan: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Airan Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10%11%15.6%9.6%9.9%8.6%11%12.2%13.6%17.5%-
Value Creation
Index
-0.3-0.20.1-0.3-0.3-0.4-0.2-0.10.00.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.928.933.244.156.762.976.786.292.394.195
Sales YoY Gr.-11.3%15%32.9%28.4%10.9%22.1%12.4%7%2%-
Adj EPS 0.20.10.30.30.50.40.50.70.90.90.1
YoY Gr.--44.4%170%-7.4%116%-24.1%19.5%46.9%23.6%1.1%-
BVPS (₹) 4.12.93.35.96.46.97.68.39.210.510.7
Adj Net
Profit
0.81.33.43.16.75.16.1911.111.31
Cash Flow from Ops. 10.7-9.88.52.1-111.511.117.72.419.4-
Debt/CF from Ops. 0.8-1.313.2-7.70.50.20.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.4%10.7%7%2%
Adj EPS 19.6%10.8%22.5%1.1%
BVPS11%10.3%11.6%14.6%
Share Price - -0.9% 1.1% -42.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.74.65.848.76.26.89.110.29.20.5
Op. Profit
Mgn %
17.615.921.619.919.21612.816.918.216.515.8
Net Profit
Mgn %
3.34.310.2711.88.2810.512.1120.7
Debt to
Equity
0.50.40.20.10.10.100000
Working Cap
Days
172205258212216233187154167176130
Cash Conv.
Cycle
8611511368749173597779103

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Airan Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.2
TTM Sales (₹ Cr.) 95.1 106
BVPS (₹.) 10.7 11.9
Reserves (₹ Cr.) 109 123
P/BV 1.71 1.54
PE 339.63 98.75
From the Market
52 Week Low / High (₹) 18.21 / 40.50
All Time Low / High (₹) 13.00 / 48.85
Market Cap (₹ Cr.) 229
Equity (₹ Cr.) 25
Face Value (₹) 2
Industry PE 29.2

Management X-Ray of Airan:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Airan - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Airan

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26293344576377869294
Operating Expenses 21242635465367727679
Manufacturing Costs25815171724252424
Material Costs1100000000
Employee Cost 14161416243239414648
Other Costs 5444545667
Operating Profit 5579101010151616
Operating Profit Margin (%) 17.6%15.9%21.6%19.7%18.4%16.0%12.8%16.8%17.8%16.5%
Other Income 12332252210
Interest 1111100000
Depreciation 3225444444
Exceptional Items 0000000000
Profit Before Tax 23658710121521
Tax 1122122335
Profit After Tax 125466891117
PAT Margin (%) 4.8%8.0%14.0%8.6%11.3%8.9%11.0%10.7%12.3%17.9%
Adjusted EPS (₹)0.10.20.40.30.50.50.70.70.91.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 19368074818694103115131
Share Capital 5131313252525252525
Reserves 142367625661697890106
Minority Interest0000000000
Debt81397862201
Long Term Debt71296602200
Short Term Debt2000260001
Trade Payables1100122222
Others Liabilities 21411111414171819
Total Liabilities 30519291100108112124135153

Fixed Assets

Gross Block22256959657274849296
Accumulated Depreciation81014591318222530
Net Fixed Assets 14155554565956626766
CWIP 1000000022
Investments 401393718141421
Inventories0000000000
Trade Receivables61489151916172819
Cash Equivalents 2121211013423
Others Assets 391619252122182222
Total Assets 30519291100108112124135153

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11-1082-1111118219
PBT 23688710121521
Adjustment 433243-022-6
Changes in Working Capital 6-151-5-10336-118
Tax Paid -1-1-2-2-3-2-2-3-4-4
Cash Flow From Investing Activity -81-1411-10-7-5-10-1
Capex -4-3-3-4-7-7-1-10-10-4
Net Investments -44-15460-6411
Others 00312-201-12
Cash Flow From Financing Activity -218-5-30-2-4-0-20
Net Proceeds from Shares 01500000000
Net Proceeds from Borrowing -1-1-0-2-0-620-20
Interest Paid -1-1-1-1-1-0-0-0-0-0
Dividend Paid 0000000000
Others 06-4014-6000
Net Cash Flow 110-111-0-1-013-919

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.898.3911.956.588.276.699.379.3710.413.67
ROCE (%)10.0211.0415.619.69.858.5810.9912.2313.617.47
Asset Turnover Ratio0.860.710.470.480.590.610.70.730.710.65
PAT to CFO Conversion(x)11-51.60.5-0.171.831.3820.181.12
Working Capital Days
Receivable Days8912411968779984698790
Inventory Days5000000000
Payable Days18442200000000

Airan Ltd Stock News

Airan Ltd FAQs

The current trading price of Airan on 05-Dec-2025 14:26 is ₹18.28.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Airan stood at ₹228.9.
The latest P/E ratio of Airan as of 04-Dec-2025 is 339.6.
The latest P/B ratio of Airan as of 04-Dec-2025 is 1.71.
The 52-week high of Airan is ₹40.50 and the 52-week low is ₹18.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Airan is ₹95.11 ( Cr.) .

About Airan Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×