Bodhtree Consulting Ltd - Stock Valuation and Financial Performance

BSE: 539122 | NSE: BODHTREE | IT - Software | Small Cap

Bodhtree Consulting Share Price

7.59 0.00 0.00%
as on 09-Feb'24 16:59

DeciZen - make an informed investing decision on Bodhtree Consulting

M-Cap below 100cr DeciZen not available

Bodhtree Consulting stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0.9 Cr.
52-wk low:
5.2
52-wk high:
7.7

Is Bodhtree Consulting Ltd an attractive stock to invest in?

1. Is Bodhtree Consulting Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bodhtree Consulting Ltd is a average quality company.

2. Is Bodhtree Consulting Ltd undervalued or overvalued?

The key valuation ratios of Bodhtree Consulting Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Bodhtree Consulting Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bodhtree Consulting Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bodhtree Consulting:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bodhtree Consulting Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 16.5%6.5%8.6%13.9%14.8%25.1%14.6%22.7%1.9%-35.4%-
Value Creation
Index
0.2-0.5-0.4-00.10.80.00.6-0.9-3.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.742.846.278.811511614114610439.339
Sales YoY Gr.--8.3%7.9%70.4%45.4%1.6%21.6%3%-28.4%-62.2%-
Adj EPS 1.50.30.71.52.23.31.33.5-0.3-14.3-223.9
YoY Gr.--77%100%126.5%41.6%50.9%-60.2%170.2%-108.8%NA-
BVPS (₹) 1515.22022.72225.227.333.834.22120.2
Adj Net
Profit
2.60.61.22.84.36.62.67.1-0.6-28.6-26
Cash Flow from Ops. 1.2-2.62.513.7-3.917.1101.3-5.77.3-
Debt/CF from Ops. 4.2-4.44.40.6-5.70.71.79.9-3.11.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.9%-19.2%-34.7%-62.2%
Adj EPS -228.7%-245.7%-321.9%NA
BVPS3.8%-1%-8.3%-38.5%
Share Price - -28.2% -44.1% 26.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.52.33.7710.213.9511.6-0.9-51.9-1085.4
Op. Profit
Mgn %
9.87.77.69.212.416.64.68.94-70.9-10.9
Net Profit
Mgn %
5.61.42.63.53.85.61.84.9-0.6-72.7-66.6
Debt to
Equity
0.20.40.30.20.50.20.30.20.30.3-
Working Cap
Days
19827730822721030427424637289128
Cash Conv.
Cycle
78101112-45-109-554-1,057-1,290-1,653-4,50226

Recent Performance Summary

Sales growth is good in last 4 quarters at 32.50%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -34.72%

Latest Financials - Bodhtree Consulting Ltd.

Standalone Consolidated
TTM EPS (₹) -223.9 -226.8
TTM Sales (₹ Cr.) 39.3 39.3
BVPS (₹.) 20.2 20.1
Reserves (₹ Cr.) 20 20
P/BV 0.38 0.38
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 5.15 / 7.71
All Time Low / High (₹) 5.15 / 108.20
Market Cap (₹ Cr.) 0.9
Equity (₹ Cr.) 1.2
Face Value (₹) 10
Industry PE 37.1

Management X-Ray of Bodhtree Consulting:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.2497.2497.2497.2497.2497.2497.240.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bodhtree Consulting

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales46.7042.8246.2178.76114.50116.29141.43145.60104.1939.34
Operating Expenses 42.1439.5942.6971.61100.4096.98134.91132.64100.0567.25
Manufacturing Costs2.072.231.241.161.160.960.980.730.220.72
Material Costs1.01000000000
Employee Cost 29.5322.3417.4315.5315.4510.985.643.441.941.19
Other Costs 9.5315.0224.0154.9283.7985.04128.29128.4897.8965.34
Operating Profit 4.563.233.537.1514.1019.306.5212.964.14-27.91
Operating Profit Margin (%) 9.8%7.5%7.6%9.1%12.3%16.6%4.6%8.9%4.0%-70.9%
Other Income 0.840.571.510.880.232.6510.018.832.143.46
Interest 1.201.662.482.522.083.512.771.541.111.15
Depreciation 0.881.531.271.205.795.866.814.634.720.45
Exceptional Items 0.22000000000
Profit Before Tax 3.530.621.284.316.4512.596.9515.630.45-26.05
Tax 0.320.05-0.491.552.154.462.512.58-0.270.21
Profit After Tax 3.220.561.772.764.318.124.4413.050.72-26.26
PAT Margin (%) 6.9%1.3%3.8%3.5%3.8%7.0%3.1%9.0%0.7%-66.8%
Adjusted EPS (₹)1.80.31.01.52.24.12.26.50.4-13.2
Dividend Payout Ratio (%)0%0%0%33%35%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 26.3726.5938.1240.8843.9950.2554.4567.4868.1841.93
Share Capital 17.5517.5520.6018.0519.9619.9619.9619.9619.9619.96
Reserves 8.829.0417.5222.8424.0330.2934.5047.5348.2221.97
Minority Interest0000000000
Debt4.8511.3310.627.7121.2410.7816.2111.7717.5312.49
Long Term Debt1.852.252.360.443.122.338.283.691.654.43
Short Term Debt39.088.267.2818.128.457.938.0715.878.06
Trade Payables1.403.364.2715.0318.2164.5735.4242.0635.5241.81
Others Liabilities 8.7910.9311.1626.4024.7524.3822.9919.4919.6020.19
Total Liabilities 41.4152.2064.1790.03108.20149.98129.08140.81140.82116.42

Fixed Assets

Gross Block9.5010.3312.1222.3429.2538.2938.7438.5137.4637.46
Accumulated Depreciation4.476.257.528.5414.3320.1926.9631.3835.1035.55
Net Fixed Assets5.044.084.6013.8014.9218.1011.787.132.361.91
CWIP 009.737.698.711.5114.5625.8325.8325.83
Investments 7.237.237.247.347.317.286.790.760.810.82
Inventories0000000000
Trade Receivables10.3121.1324.4338.1657.72106.1272.7783.9389.5062.73
Cash Equivalents 1.803.252.243.583.063.423.483.073.184.49
Others Assets17.0416.5215.9419.4516.4813.5519.6920.0819.1520.65
Total Assets 41.4152.2064.1790.03108.20149.98129.08140.81140.82116.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.20-2.642.4913.67-3.8917.089.981.26-5.747.32
PBT 3.530.621.282.764.318.066.9515.630.45-26.05
Adjustment 2.352.802.433.7810.3011.016.06-2.593.73-1.88
Changes in Working Capital -4.1-6.18-1.499.08-16.13-3.51-2.89-11.78-9.9135.25
Tax Paid -0.580.120.26-1.94-2.371.51-0.15000
Cash Flow From Investing Activity -2.04-0.69-11.19-8.14-7.70-1.55-13.354.201.200.14
Capex -2.05-0.89-1.79-0.48-2.91-0.18-0.510.021.050
Net Investments 000000015.2500
Others 0.010.20-9.40-7.66-4.79-1.37-12.84-11.070.140.14
Cash Flow From Financing Activity 0.844.788.72-5.3211.62-15.163.95-6.01-3.151.66
Net Proceeds from Shares 009.760000000
Net Proceeds from Borrowing 000.240.103.37-0.725.55-4.48-2.042.77
Interest Paid -1.20-0.86-1.49-1.31-2.08-3.51-1.60-1.54-1.11-1.11
Dividend Paid 0000-1.07-1.270000
Others 2.045.640.20-4.1011.40-9.670000
Net Cash Flow -0.011.450.010.220.030.370.58-0.55-7.699.12
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)132.125.747.2710.1517.248.4921.411.07-47.7
ROCE (%)16.466.548.6413.9414.8225.0814.5722.681.88-35.42
Asset Turnover Ratio1.230.910.791.021.160.91.011.080.740.31
PAT to CFO Conversion(x)0.37-4.711.414.95-0.92.12.250.1-7.97N/A
Working Capital Days
Receivable Days92134180145153257231196304706
Inventory Days0000000000
Payable Days626000000000

Bodhtree Consulting Ltd Stock News

Bodhtree Consulting Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bodhtree Consulting on 09-Feb-2024 16:59 is ₹7.59.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Feb-2024 16:59 the market cap of Bodhtree Consulting stood at ₹0.89.
The latest P/E ratio of Bodhtree Consulting as of 09-Feb-2024 16:59 is 0.00.
The latest P/B ratio of Bodhtree Consulting as of 09-Feb-2024 16:59 is 0.38.
The 52-week high of Bodhtree Consulting is ₹7.71 and the 52-week low is ₹5.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bodhtree Consulting is ₹39.34 ( Cr.) .

About Bodhtree Consulting Ltd

Bodhtree Consulting Ltd. is a provider of innovative consulting, and technology. The company has niche strengths in building and managing a Business Oriented IT environment with rich experience in technology incubation, Product engineering, Business intelligence, Data Management, SOA Consulting, CRM Consulting, Analytics, Data Warehousing, Sharepoint Consulting and Product engineering.

The company’s other offerings comprise of customized solutions and services in SOA, BPM, enterprise architecture, offshore advisory services, and e-commerce. It gives high end reliable and cost effective IT Services to Global Organizations.

The company’s customers include Fortune 500, Fortune 250 and Forbes 200 best small companies. It further collaborates with well reputed software vendors of the Silicon Valley for implementation and development of solutions.

Other Business lines:

Pressmart Media - Pressmart is a leading print-to-digital delivery service. Print publications including newspapers, magazines, journals and catalogs use Pressmart's 360-degree full-service platform to deliver their electronic editions to online subscribers. Publishers simply supply pre-press PDF pages before going to print.

LearnSmart (India) - LearnSmart is E-Learning companies dedicated to the cause of helping young generation learn smartly and improve fundamentally by undergoing well designed assessment courses.

Trylah SDN Bhd - Bodhtree is a co-founder of Trylah SDN, Bhd, a mobile search and classified advertising platform for the used car industry in Malaysia.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.