Bodhtree Consulting Ltd (BODHTREE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539122 | NSE: BODHTREE | IT - Software | Small Cap

Bodhtree Consulting Share Price

24.70 0.92 3.87%
as on 05-Dec'25 14:06

Bodhtree Consulting Ltd (BODHTREE) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539122 | NSE: BODHTREE | IT - Software | Small Cap

DeciZen - make an informed investing decision on Bodhtree Consulting

Based on:

M-Cap below 100cr DeciZen not available

Bodhtree Consulting stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
48.06
Market Cap:
52 Cr.
52-wk low:
7.4
52-wk high:
47.6

Is Bodhtree Consulting Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bodhtree Consulting: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bodhtree Consulting Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.6%13.9%14.8%25.1%14.6%22.7%1.9%-35.4%-1.5%-8.1%-
Value Creation
Index
-0.4-00.10.80.00.6-0.9-3.5-1.1-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.278.811511614114610439.316.66.110
Sales YoY Gr.-70.4%45.4%1.6%21.6%3%-28.4%-62.2%-57.9%-63.4%-
Adj EPS 0.411.42.10.92.3-0.2-9.3-1.1-0.50.5
YoY Gr.-127.3%41%51.1%-60.1%170.6%-108.7%NANANA-
BVPS (₹) 1314.714.316.317.721.922.213.65.55.110.4
Adj Net
Profit
1.22.84.36.62.67.1-0.6-28.6-2.8-1.31
Cash Flow from Ops. 2.513.7-3.917.1101.3-5.77.3-2.9-1.7-
Debt/CF from Ops. 4.40.6-5.70.71.79.9-3.11.70-0.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -20.2%-46.7%-61.2%-63.4%
Adj EPS -201%-189.2%NANA
BVPS-9.8%-22%-38.7%-7.4%
Share Price -1.2% 1.3% 28.8% 402%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.7710.213.9511.6-0.9-51.9-10-8.96.3
Op. Profit
Mgn %
7.69.212.416.64.68.94-70.9-5.4-26.10.9
Net Profit
Mgn %
2.63.53.85.61.84.9-0.6-72.7-17-20.710.5
Debt to
Equity
0.30.20.50.20.30.20.30.3000
Working Cap
Days
3082272103042742463728911,001485698
Cash Conv.
Cycle
112-45-109-554-1,057-1,290-1,653-4,733-3,002323604

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bodhtree Consulting Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 -12.2
TTM Sales (₹ Cr.) 10.2 39.3
BVPS (₹.) 10.4 0
Reserves (₹ Cr.) 1 20
P/BV 2.29 0.00
PE 48.06 0.00
From the Market
52 Week Low / High (₹) 7.38 / 47.55
All Time Low / High (₹) 3.34 / 70.18
Market Cap (₹ Cr.) 52
Equity (₹ Cr.) 21.9
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of Bodhtree Consulting:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.2497.2497.240.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bodhtree Consulting - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Bodhtree Consulting

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales46.2178.76114.50116.29141.43145.60104.1939.3416.566.07
Operating Expenses 42.6971.61100.4096.98134.91132.64100.0567.2517.487.68
Manufacturing Costs1.241.161.160.960.980.730.220.720.320.11
Material Costs0000000000
Employee Cost 17.4315.5315.4510.985.643.441.941.191.401.69
Other Costs 24.0154.9283.7985.04128.29128.4897.8965.3415.775.88
Operating Profit 3.537.1514.1019.306.5212.964.14-27.91-0.92-1.61
Operating Profit Margin (%) 7.6%9.1%12.3%16.6%4.6%8.9%4.0%-70.9%-5.6%-26.4%
Other Income 1.510.880.232.6510.018.832.143.460.650.52
Interest 2.482.522.083.512.771.541.111.151.180.10
Depreciation 1.271.205.795.866.814.634.720.450.250.07
Exceptional Items 0000000000
Profit Before Tax 1.284.316.4512.596.9515.630.45-26.05-1.70-1.26
Tax -0.491.552.154.462.512.58-0.270.210.760.01
Profit After Tax 1.772.764.318.124.4413.050.72-26.26-2.46-1.27
PAT Margin (%) 3.8%3.5%3.8%7.0%3.1%9.0%0.7%-66.8%-14.9%-20.9%
Adjusted EPS (₹)0.71.01.42.61.44.20.2-8.5-0.9-0.5
Dividend Payout Ratio (%)0%33%35%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 38.1240.8843.9950.2554.4567.4868.1841.9314.6213.53
Share Capital 20.6018.0519.9619.9619.9619.9619.9619.9617.1717.17
Reserves 17.5222.8424.0330.2934.5047.5348.2221.97-2.55-3.64
Minority Interest0000000000
Debt10.627.7121.2410.7816.2111.7717.5312.4900.49
Long Term Debt2.360.443.122.338.283.691.654.4300
Short Term Debt8.267.2818.128.457.938.0715.878.0600.49
Trade Payables4.2715.0318.2164.5735.4242.0635.5241.810.280.55
Others Liabilities 11.1626.4024.7524.3822.9919.4919.6020.190.481.22
Total Liabilities 64.1790.03108.20149.98129.08140.81140.82116.4215.3715.79

Fixed Assets

Gross Block12.1222.3429.2538.2938.7438.5137.4637.461.851.67
Accumulated Depreciation7.528.5414.3320.1926.9631.3835.1035.551.481.43
Net Fixed Assets 4.6013.8014.9218.1011.787.132.361.910.370.24
CWIP 9.737.698.711.5114.5625.8325.8325.8300
Investments 7.247.347.317.286.790.760.810.820.070.07
Inventories0000000000
Trade Receivables24.4338.1657.72106.1272.7783.9389.5062.736.816.09
Cash Equivalents flag 2.243.583.063.423.483.073.184.497.476.80
Others Assets 15.9419.4516.4813.5519.6920.0819.1520.650.652.59
Total Assets 64.1790.03108.20149.98129.08140.81140.82116.4215.3715.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2.4913.67-3.8917.089.981.26-5.747.32-2.85-1.65
PBT 1.282.764.318.066.9515.630.45-26.05-1.70-1.26
Adjustment 2.433.7810.3011.016.06-2.593.73-1.880.68-0.20
Changes in Working Capital -1.499.08-16.13-3.51-2.89-11.78-9.9135.25-1.83-0.19
Tax Paid 0.26-1.94-2.371.51-0.1500000
Cash Flow From Investing Activity -11.19-8.14-7.70-1.55-13.354.201.200.140.110.59
Capex -1.79-0.48-2.91-0.18-0.510.021.050-0.010
Net Investments 0000015.250000.07
Others -9.40-7.66-4.79-1.37-12.84-11.070.140.140.120.51
Cash Flow From Financing Activity 8.72-5.3211.62-15.163.95-6.01-3.151.6613.780.40
Net Proceeds from Shares 9.760000000160
Net Proceeds from Borrowing 0.240.103.37-0.725.55-4.48-2.042.7700
Interest Paid -1.49-1.31-2.08-3.51-1.60-1.54-1.11-1.11-1.14-0.09
Dividend Paid 00-1.07-1.27000000
Others 0.20-4.1011.40-9.67-0000-1.080.49
Net Cash Flow 0.010.220.030.370.58-0.55-7.699.1211.04-0.66

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.747.2710.1517.248.4921.411.06-47.7-8.72-9.01
ROCE (%)8.6413.9414.8225.0814.5722.681.88-35.42-1.52-8.06
Asset Turnover Ratio0.791.021.160.91.011.080.740.310.250.39
PAT to CFO Conversion(x)1.414.95-0.92.12.250.1-7.97N/AN/AN/A
Working Capital Days
Receivable Days180145153257231196304706766388
Inventory Days0000000000
Payable Days0000000000

Bodhtree Consulting Ltd Stock News

Bodhtree Consulting Ltd FAQs

The current trading price of Bodhtree Consulting on 05-Dec-2025 14:06 is ₹24.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Bodhtree Consulting stood at ₹52.00.
The latest P/E ratio of Bodhtree Consulting as of 04-Dec-2025 is 48.06.
The latest P/B ratio of Bodhtree Consulting as of 04-Dec-2025 is 2.29.
The 52-week high of Bodhtree Consulting is ₹47.55 and the 52-week low is ₹7.38.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bodhtree Consulting is ₹10.18 ( Cr.) .

About Bodhtree Consulting Ltd

Bodhtree Consulting Ltd. is a provider of innovative consulting, and technology. The company has niche strengths in building and managing a Business Oriented IT environment with rich experience in technology incubation, Product engineering, Business intelligence, Data Management, SOA Consulting, CRM Consulting, Analytics, Data Warehousing, Sharepoint Consulting and Product engineering.

The company’s other offerings comprise of customized solutions and services in SOA, BPM, enterprise architecture, offshore advisory services, and e-commerce. It gives high end reliable and cost effective IT Services to Global Organizations.

The company’s customers include Fortune 500, Fortune 250 and Forbes 200 best small companies. It further collaborates with well reputed software vendors of the Silicon Valley for implementation and development of solutions.

Other Business lines:

Pressmart Media - Pressmart is a leading print-to-digital delivery service. Print publications including newspapers, magazines, journals and catalogs use Pressmart's 360-degree full-service platform to deliver their electronic editions to online subscribers. Publishers simply supply pre-press PDF pages before going to print.

LearnSmart (India) - LearnSmart is E-Learning companies dedicated to the cause of helping young generation learn smartly and improve fundamentally by undergoing well designed assessment courses.

Trylah SDN Bhd - Bodhtree is a co-founder of Trylah SDN, Bhd, a mobile search and classified advertising platform for the used car industry in Malaysia.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×