SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bodhtree Consulting Ltd (BODHTREE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539122 NSE: BODHTREE IT - Software | Small Cap | Bodhtree Consulting Share Price

₹17.74 0.72 (4.23%)

As on 04-Jun'26 16:59

Bodhtree Consulting Ltd (BODHTREE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539122 NSE: BODHTREE IT - Software | Small Cap | Bodhtree Consulting Share Price

₹17.74 0.72 (4.23%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹39 Cr.
Current Price
₹17.7
52-Week Low / High
₹13 / 48
TTM EPS
₹0.7
TTM Sales
₹19.4 Cr.
Book Value per Share
₹10.7
P/E Ratio
27.22
Industry PE
22.2
Price to Book (P/B)
1.66
Higher than its 5-year historical median
Price to Sales (P/S)
2.00
Higher than its 5-year historical median
EV/EBITDA
17.28
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-9.01%
Underperforms industry median
Return on Capital Employed (ROCE)
-8.06%
Underperforms industry median
Return on Assets (ROA)
-8.14%
Operating Profit Margin
-26.1%
Net Profit Margin
-20.87%
Gross Profit Margin
-19.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-63.35%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.17%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹21.9 Cr.
Face Value
₹10
All Time Low / High
₹3.34 / 70.18

Bodhtree Consulting stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Bodhtree Consulting Ltd a good quality company?
Bodhtree Consulting Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Bodhtree Consulting Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Bodhtree Consulting Ltd vs industry peers?
Bodhtree Consulting Ltd revenue CAGR is -46.72%, compared to the industry median CAGR of 2.48%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Bodhtree Consulting Ltd?
Promoters hold 73.17% of the Bodhtree Consulting Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Bodhtree Consulting Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -2.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bodhtree Consulting Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.6%13.9%14.8%25.1%14.6%22.7%1.9%-35.4%-1.5%-8.1%-
Value Creation
Index
-0.4-00.10.80.00.6-0.9-3.5-1.1-1.6-

Growth Parameters

Sales 46.278.811511614114610439.316.66.119
Sales YoY Gr.-70.4%45.4%1.6%21.6%3%-28.4%-62.2%-57.9%-63.4%-
Adj EPS 0.411.42.10.92.3-0.2-9.3-1.1-0.50.7
YoY Gr.-127.3%41%51.1%-60.1%170.6%-108.7%NANANA-
BVPS (₹) 1314.714.316.317.721.922.213.65.55.110.7
Adj Net
Profit
1.22.84.36.62.67.1-0.6-28.6-2.8-1.31
Cash Flow from Ops. 2.513.7-3.917.1101.3-5.77.3-2.9-1.7-
Debt/CF from Ops. 4.40.6-5.70.71.79.9-3.11.70-0.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -20.2%-46.7%-61.2%-63.4%
Adj EPS -201%-189.2%NANA
BVPS-9.8%-22%-38.7%-7.4%
Share Price -2.3% -3.5% 56.8% -46.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.7710.213.9511.6-0.9-51.9-10-8.98.2
Op. Profit
Mgn %
7.69.212.416.64.68.94-70.9-5.4-26.13.1
Net Profit
Mgn %
2.63.53.85.61.84.9-0.6-72.7-17-20.77.3
Debt to
Equity
0.30.20.50.20.30.20.30.3000
Working Cap
Days
3082272103042742463728911,001485217
Cash Conv.
Cycle
112-45-109-554-1,057-1,290-1,653-4,733-3,002323191

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales46.2178.76114.50116.29141.43145.60104.1939.3416.566.07
Operating Expenses > + 42.6971.61100.4096.98134.91132.64100.0567.2517.487.68
Manufacturing Costs1.241.161.160.960.980.730.220.720.320.11
Material Costs0000000000
Employee Cost 17.4315.5315.4510.985.643.441.941.191.401.69
Other Costs > 24.0154.9283.7985.04128.29128.4897.8965.3415.775.88
Operating Profit > 3.537.1514.1019.306.5212.964.14-27.91-0.92-1.61
Operating Profit Margin (%) 7.6%9.1%12.3%16.6%4.6%8.9%4.0%-70.9%-5.6%-26.4%
Other Income > + 1.510.880.232.6510.018.832.143.460.650.52
Exceptional Items > 0000000000
Interest > 2.482.522.083.512.771.541.111.151.180.10
Depreciation > 1.271.205.795.866.814.634.720.450.250.07
Profit Before Tax > 1.284.316.4512.596.9515.630.45-26.05-1.70-1.26
Tax > -0.491.552.154.462.512.58-0.270.210.760.01
Profit After Tax 1.772.764.318.124.4413.050.72-26.26-2.46-1.27
PAT Margin (%) 3.8%3.5%3.8%7.0%3.1%9.0%0.7%-66.8%-14.9%-20.9%
Adjusted EPS (₹)0.71.01.42.61.44.20.2-8.5-0.9-0.5
Dividend Payout Ratio (%)0%32.70%34.80%0%0%0%0%0%0%0%

Valuation of Bodhtree Consulting - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 38.1240.8843.9950.2554.4567.4868.1841.9314.6213.53
Share Capital 20.6018.0519.9619.9619.9619.9619.9619.9617.1717.17
Reserves 17.5222.8424.0330.2934.5047.5348.2221.97-2.55-3.64
Debt +10.627.7121.2410.7816.2111.7717.5312.4900.49
Long Term Debt2.360.443.122.338.283.691.654.4300
Short Term Debt8.267.2818.128.457.938.0715.878.0600.49
Minority Interest0000000000
Trade Payables4.2715.0318.2164.5735.4242.0635.5241.810.280.55
Others Liabilities 11.1626.4024.7524.3822.9919.4919.6020.190.481.22
Total Liabilities 64.1790.03108.20149.98129.08140.81140.82116.4215.3715.79

Fixed Assets

Net Fixed Assets +4.6013.8014.9218.1011.787.132.361.910.370.24
Gross Block12.1222.3429.2538.2938.7438.5137.4637.461.851.67
Accumulated Depreciation7.528.5414.3320.1926.9631.3835.1035.551.481.43
CWIP 9.737.698.711.5114.5625.8325.8325.8300
Investments 7.247.347.317.286.790.760.810.820.070.07
Inventories0000000000
Trade Receivables24.4338.1657.72106.1272.7783.9389.5062.736.816.09
Cash Equivalents flag 2.243.583.063.423.483.073.184.497.476.80
Others Assets 15.9419.4516.4813.5519.6920.0819.1520.650.652.59
Total Assets 64.1790.03108.20149.98129.08140.81140.82116.4215.3715.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.4913.67-3.8917.089.981.26-5.747.32-2.85-1.65
PBT 1.282.764.318.066.9515.630.45-26.05-1.70-1.26
Adjustment 2.433.7810.3011.016.06-2.593.73-1.880.68-0.20
Changes in Working Capital -1.499.08-16.13-3.51-2.89-11.78-9.9135.25-1.83-0.19
Tax Paid 0.26-1.94-2.371.51-0.1500000
Cash Flow From Investing Activity + -11.19-8.14-7.70-1.55-13.354.201.200.140.110.59
Capex -1.79-0.48-2.91-0.18-0.510.021.050-0.010
Net Investments 0000015.250000.07
Others -9.40-7.66-4.79-1.37-12.84-11.070.140.140.120.51
Cash Flow From Financing Activity + 8.72-5.3211.62-15.163.95-6.01-3.151.6613.780.40
Net Proceeds from Shares 9.760000000160
Net Proceeds from Borrowing 0.240.103.37-0.725.55-4.48-2.042.7700
Interest Paid -1.49-1.31-2.08-3.51-1.60-1.54-1.11-1.11-1.14-0.09
Dividend Paid 00-1.07-1.27000000
Others 0.20-4.1011.40-9.67-0000-1.080.49
Net Cash Flow 0.010.220.030.370.58-0.55-7.699.1211.04-0.66

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.747.2710.1517.248.4921.411.06-47.7-8.72-9.01
ROCE (%)8.6413.9414.8225.0814.5722.681.88-35.42-1.52-8.06
Asset Turnover Ratio0.791.021.160.91.011.080.740.310.250.39
PAT to CFO Conversion(x)1.414.95-0.92.12.250.1-7.97N/AN/AN/A
Working Capital Days
Receivable Days179.90145152.80257.10230.80196.40303.80706.20766.40387.50
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *97.240.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bodhtree Consulting Ltd FAQs

The current trading price of Bodhtree Consulting on 04-Jun-2026 16:59 is ₹17.74.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Bodhtree Consulting stood at ₹38.79 Cr

The latest P/E ratio of Bodhtree Consulting as of 03-Jun-2026 is 27.22.

The latest P/B ratio of Bodhtree Consulting as of 03-Jun-2026 is 1.66.

The 52-week high of Bodhtree Consulting is ₹47.55 and the 52-week low is ₹13.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bodhtree Consulting is ₹19.43 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Bodhtree Consulting Ltd is a average quality company.

The key valuation ratios of Bodhtree Consulting Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bodhtree Consulting Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Bodhtree Consulting Ltd

Bodhtree Consulting Ltd. is a provider of innovative consulting, and technology. The company has niche strengths in building and managing a Business Oriented IT environment with rich experience in technology incubation, Product engineering, Business intelligence, Data Management, SOA Consulting, CRM Consulting, Analytics, Data Warehousing, Sharepoint Consulting and Product engineering.

The company’s other offerings comprise of customized solutions and services in SOA, BPM, enterprise architecture, offshore advisory services, and e-commerce. It gives high end reliable and cost effective IT Services to Global Organizations.

The company’s customers include Fortune 500, Fortune 250 and Forbes 200 best small companies. It further collaborates with well reputed software vendors of the Silicon Valley for implementation and development of solutions.

Other Business lines:

Pressmart Media - Pressmart is a leading print-to-digital delivery service. Print publications including newspapers, magazines, journals and catalogs use Pressmart's 360-degree full-service platform to deliver their electronic editions to online subscribers. Publishers simply supply pre-press PDF pages before going to print.

LearnSmart (India) - LearnSmart is E-Learning companies dedicated to the cause of helping young generation learn smartly and improve fundamentally by undergoing well designed assessment courses.

Trylah SDN Bhd - Bodhtree is a co-founder of Trylah SDN, Bhd, a mobile search and classified advertising platform for the used car industry in Malaysia.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×