Capillary Technologies India Ltd (CAPILLARY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544614 | NSE: CAPILLARY | IT - Software | Small Cap

Capillary Techno Ind Share Price

686.45 -8.70 -1.25%
as on 05-Dec'25 14:23

Capillary Technologies India Ltd (CAPILLARY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544614 | NSE: CAPILLARY | IT - Software | Small Cap

DeciZen - make an informed investing decision on Capillary Techno Ind

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Capillary Technologies India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
5,513.4 Cr.
52-wk low:
560
52-wk high:
799

Is Capillary Technologies India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Capillary Techno Ind: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Capillary Technologies India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -31.7%11.2%41.7%-13.3%-29.5%-8.2%1.9%-
Value Creation
Index
-3.4-0.22.1-2.0-3.1-1.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 173166115163150143174174
Sales YoY Gr.--4.1%-30.8%42.2%-8.1%-5%22.1%-
Adj EPS -2.60.13.4-2.2-17.4-7.5-0.20.4
YoY Gr.-NA4714.3%-166.5%NANANA-
BVPS (₹) 1.42.56.824.92254.460.199.1
Adj Net
Profit
-12.40.316.1-11.2-92-54.9-1.33
Cash Flow from Ops. -60.615.4-19.6-43.546.251.8-
Debt/CF from Ops. -343.81.3-3.1-3.11.61-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA0.9%2.2%22.1%
Adj EPS NA-220.8%NANA
BVPSNA89%34.2%10.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-187.13.472.3-12.2-51.8-16.4-0.30.6
Op. Profit
Mgn %
-24.312.20.7-42.1-13.519.2NAN
Net Profit
Mgn %
-7.20.214-6.8-61.3-38.5-0.82
Debt to
Equity
2.72.10.60.51.20.20.1-
Working Cap
Days
01392172514754472120
Cash Conv.
Cycle
0279613416776110

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Capillary Technologies India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 1.7
TTM Sales (₹ Cr.) 174 598
BVPS (₹.) 99.1 110.5
Reserves (₹ Cr.) 770 860
P/BV 7.02 6.29
PE 0.00 415.16
From the Market
52 Week Low / High (₹) 560.00 / 799.00
All Time Low / High (₹) 560.00 / 799.00
Market Cap (₹ Cr.) 5,513
Equity (₹ Cr.) 15.9
Face Value (₹) 2
Industry PE 29.2

Management X-Ray of Capillary Techno Ind:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Capillary Techno Ind - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Capillary Techno Ind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales173166115163150143174
Operating Expenses 177159101162213162141
Manufacturing Costs47382136504621
Material Costs0000000
Employee Cost 9998721111439196
Other Costs 3124815202424
Operating Profit -47141-63-1933
Operating Profit Margin (%) -2.0%4.2%12.2%0.7%-42.1%-13.5%19.2%
Other Income 21816812
Interest 43259167
Depreciation 6543242535
Exceptional Items 000-16000
Profit Before Tax -12017-22-90-524
Tax 0000000
Profit After Tax -12017-22-90-524
PAT Margin (%) -6.7%0.1%14.5%-13.6%-60.0%-36.7%2.0%
Adjusted EPS (₹)-2.40.03.5-4.4-17.0-7.20.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 71233124116398441
Share Capital 22210111515
Reserves 41030114106384426
Minority Interest0000000
Debt182420491007652
Long Term Debt21515204230
Short Term Debt179529587352
Trade Payables23181036472741
Others Liabilities 243219581919159
Total Liabilities 718682267455592592

Fixed Assets

Gross Block13204966106160
Accumulated Depreciation8614264984
Net Fixed Assets 51435415776
CWIP 0000530
Investments 00096133356417
Inventories0000000
Trade Receivables324054115804344
Cash Equivalents 751010426011
Others Assets 272815411547243
Total Assets 718682267455592592

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -6115-20-434652
PBT -12017-22-90-524
Adjustment 1816658813344
Changes in Working Capital -6-14-18-52-37648
Tax Paid -6-210-321-3
Cash Flow From Investing Activity -6-1-3-102-69-261-70
Capex -2-1-1-2-27-70-48
Net Investments -4-1-2-101-29-15375
Others 0000-13-39-97
Cash Flow From Financing Activity -6-1-8122144234-31
Net Proceeds from Shares 00089821345
Net Proceeds from Borrowing -07-215-12-370
Interest Paid -3-3-1-5-8-16-6
Dividend Paid 0000000
Others -3-6-62382152-30
Net Cash Flow -18-2503218-50

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-176.232.2274.85-28.23-74.9-20.350.84
ROCE (%)-31.7311.2341.74-13.29-29.51-8.21.89
Asset Turnover Ratio2.432.111.370.940.420.270.29
PAT to CFO Conversion(x)N/AN/A0.88N/AN/AN/A13
Working Capital Days
Receivable Days677914918823715892
Inventory Days0000000
Payable Days0000000

Capillary Technologies India Ltd Stock News

Capillary Technologies India Ltd FAQs

The current trading price of Capillary Techno Ind on 05-Dec-2025 14:23 is ₹686.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Capillary Techno Ind stood at ₹5,513.4.
The latest P/E ratio of Capillary Techno Ind as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Capillary Techno Ind as of 04-Dec-2025 is 7.02.
The 52-week high of Capillary Techno Ind is ₹799.0 and the 52-week low is ₹560.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Capillary Techno Ind is ₹174.1 ( Cr.) .

About Capillary Technologies India Ltd

Capillary Technologies India Limited was incorporated as Kharagpur Technologies Private Limited, a private limited company on March 15, 2012. The name of the company was subsequently changed to Capillary Technologies India Private Limited pursuant to a resolution passed by the Board on May 4, 2012 and a special resolution passed by the Shareholders at the EGM held on June 15, 2012. Upon the conversion of the company to a public limited company, pursuant to a resolution passed by the Board on October 14, 2021 and a special resolution passed by the Shareholders on November 9, 2021, the name of the company was changed to Capillary Technologies India Limited. 

The company is a software product company offering artificial intelligence (AI)-based cloud-native Software-as-a-Service (SaaS) products and solutions primarily to Enterprise Customers globally to develop loyalty of their consumers and channel partners. Under the company’s operating model, enterprise customers are organizations that license and manage its loyalty management platforms (e.g., Loyalty+, Engage+, Insights+, Rewards+ and CDP), whereas, consumers are the end users who engage with these platforms through the offerings of the company’s Enterprise Customers, typically by participating in loyalty programs, receiving rewards, and experiencing personalized engagement facilitated by its solutions.

Its SaaS products enable the customers to build engaged relationship with their consumers, help them reward their consumers and offer them analysis and insights using its CDP. Leveraging its numerous application programming interfaces (APIs), the company’s products integrate with its customers’ existing technology stack including their enterprise resource planning (ERP) systems, point of sale (POS) systems, e-commerce, social media platforms and multiple such consumer and transaction touch points in addition to seamlessly integrating with other third-party data, marketing, and analytics platforms to provide extensibility of features for its customers.

Business area of the company 

The company along with its subsidiaries is primarily engaged in the business of providing cloud based intelligent customer engagement software solutions.

Products and services of the company

  • Loyalty+: Loyalty Program Management Platform
  • Insights+: Retail Analytics Platform
  • Engage+: Omni-channel Marketing Automation Platform
  • Rewards+: Rewards Management and Engagement Platform
  • Customer Data Platform
  • Loyalty Consulting and Design Services: Post acquisition of B+P, it also offers loyalty consulting and design services aimed at enhancing customer engagement.

Awards, accreditations and recognition  

  • 2015: Awarded the ‘Mobile Marketing Agency of the Year’ at the Agency of the Year Awards 2015 by Advertising +Marketing.
  • 2017: Awarded the ‘Best Use of Direct Marketing’ and ‘Best Use of Consumer Insights/ Data Analytics’ awards at the Loyalty & Engagement Awards, 2017 by Marketing Interactive. 
  • 2017: Awarded the ‘Excellence in data-driven marketing’ at Marketing Excellence Awards, 2017 by Advertising + Marketing Magazine.
  • 2018: Awarded the ‘Excellence in data-driven marketing’ at Marketing Excellence Awards, 2018 by Marketing Magazine.
  • 2019: Awarded the ‘APN Innovation Partner of the Year - APAC & India’ by AWS Partner Network.
  • 2019: Awarded the ‘Intelligent Retail Technology Innovation Award, India 2019’ at 2019 India Best Practices Awards Banquet by Frost & Sullivan.
  • 2021: Awarded the ‘Best Retail Technology Solution of the Year’ at 6th Future of Work ISV Summit & Awards 2021 by Techplus Media.
  • 2022: Awarded the ‘Best CRM Strategy’ award for services rendered to its client, Domino’s Pizza Indonesia at the Loyalty & Engagement Awards, 2022 by Marketing Interactive.
  • 2022: Awarded the ‘Best Use of Customer Insights and Data Analytics’ award for services rendered to its client, Domino’s Pizza Indonesia at the International Loyalty Awards, 2022 by Marketing Interactive.
  • 2024: Awarded the ‘Best Regional Loyalty Campaign’ award at the Loyalty & Engagement Awards, 2024 by Marketing Interactive.
  • 2024: Awarded the ‘Best Loyalty Strategy - Lifestyle’ award at the Loyalty & Engagement Awards, 2024 by Marketing Interactive.
  • 2024: Awarded the ‘Best User Experience’ award at the Loyalty & Engagement Awards, 2024 by Marketing Interactive.
  • 2024: Awarded the ‘Best Loyalty Strategy - Fashion & Beauty’ award for services rendered to its client, Jaspal Group, at the Loyalty & Engagement Awards, 2024 by Marketing Interactive.
  • 2024: Awarded the ‘Best Membership Programme’ award for services rendered to its client, Jaspal Group, at the Loyalty & Engagement Awards, 2024 by Marketing Interactive.
  • 2024: Awarded the ‘SaaS Startup of the year’ awarded at SaaSBoomi annual.
  • 2025: Awarded the ‘Loyalty Program and Rewards in Retail’ award for services rendered to its client, Himalaya Wellness Company at the Economic Times Great India Retail Awards, 2025.
  • 2025: Awarded the ‘Highly Commended Best Loyalty Initiative within Leisure, Experience & Entertainment’ award at the International Loyalty Awards, 2025.
  • 2025: Awarded the ‘Best B2B Loyalty Program’ award at the International Loyalty Awards, 2025.
  • 2025: Awarded the ‘Best in Class - (Agency Partner) Customer Loyalty Technology’ by Loyalty360 Awards at Loyalty Expo 2025.
  • 2025: Awarded the ‘Platinum - 360 Degree Supplier’ at the 12th Annual Loyalty360 Awards.
  • 2025: Awarded the ‘Loyalty Programme of the Year - India’ along with Polycab India Limited at Retail Asia Awards 2025.
  • 2025: Awarded the ‘Electronics and Appliances Retailer of the Year - Indonesia’ along with PT Erajaya Swasambada at Retail Asia Awards 2025.

History and milestones

  • 2013: The operations (then undertaken by the Promoter, CTIPL), expanded to Dubai through Capillary Dubai, which became company’s subsidiary in 2021.
  • 2015: The operations (then undertaken by the Promoter, CTIPL) expanded to China through Capillary Shanghai, which became company’s subsidiary in 2021.
  • 2015: Swanland Investment Ltd., an affiliate of Warburg Pincus, invested in the Promoter, CTIPL.
  • 2015: The Promoter, CTIPL, acquired Reasoning Global Eapplications Private Limited.
  • 2017: The Promoter, CTIPL, made an investment in SellerWorx Online Services Private Limited, an ecommerce services and technology company which was integrated with company’s business.
  • 2017: The operations (then undertaken by the Promoter, CTIPL), expanded to Malaysia through Capillary Malaysia, which became The Subsidiary in 2021.
  • 2018: The operations (then undertaken by the Promoter, CTIPL), expanded to Indonesia through Capillary Indonesia, which became company’s subsidiary in 2021.
  • 2021: The company acquired its Material Subsidiary, CPL.
  • 2021: The company through its Material Subsidiary, CPL, acquired Persuade Holdings, Inc. and Persuade Loyalty, LLC, and entered the US market.
  • 2021: Capillary Malaysia became the subsidiary of company’s Material Subsidiary, CPL.
  • 2021: Capillary Dubai became the subsidiary of company’s Material Subsidiary, CPL.
  • 2021: Capillary Indonesia became the subsidiary of company’s Material Subsidiary, CPL.
  • 2021: Capillary Shanghai became the subsidiary of company’s Material Subsidiary, CPL.
  • 2023: The company through its Material Subsidiary, CPL, acquired Brierley Europe Limited.
  • 2023: The company through its Material Subsidiary, CTL, acquired Brierley & Partners, Inc.
  • 2023: The company through its Material Subsidiary CTL, acquired Capillary USA.
  • 2023: The company through its Material Subsidiary, CPL, acquired certain assets from Tenerity LLC.
  • 2025: The company through its Material Subsidiary, CTL, acquired Kognitiv Solutions Inc.
  • 2025: The company through its Material Subsidiary, CTL, acquired certain assets of Kognitiv US LLC.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×