CG-VAK Software & Exports Ltd (531489) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531489 | NSE: | IT - Software | Small Cap

CG-VAK Soft.&Exports Share Price

242 4.25 1.79%
as on 05-Dec'25 13:34

CG-VAK Software & Exports Ltd (531489) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531489 | NSE: | IT - Software | Small Cap

DeciZen - make an informed investing decision on CG-VAK Soft.&Exports

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

CG-VAK Software & Exports stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
10.97
Market Cap:
120.1 Cr.
52-wk low:
229
52-wk high:
379

Is CG-VAK Software & Exports Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of CG-VAK Soft.&Exports: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CG-VAK Software & Exports Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.9%8.5%17.9%41.8%37.6%48.4%44%42.9%26.6%23%-
Value Creation
Index
0.1-0.40.32.01.72.52.12.10.90.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1011.614.320.42329.838.354.9545457
Sales YoY Gr.-15.7%22.7%42.7%13.1%29.3%28.8%43.3%-1.6%-0%-
Adj EPS 1.30.827.26.913.41723.11716.921.7
YoY Gr.--42.3%162.7%267%-4.3%93.8%26.8%35.9%-26.4%-0.5%-
BVPS (₹) 17.117.919.425.6324561.983.9101117130.2
Adj Net
Profit
0.70.413.73.56.88.611.78.68.511
Cash Flow from Ops. 1.51.232.12.77.310.110.78.711.5-
Debt/CF from Ops. 0.1000.50.100.3000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.6%18.6%12.1%-0%
Adj EPS 33%19.6%-0.2%-0.5%
BVPS23.8%29.6%23.6%15.9%
Share Price 18.1% 28% -13.5% -28.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.84.310.632.12434.931.831.718.415.517.5
Op. Profit
Mgn %
12.5811.626.325.932.933.232.123.324.526.9
Net Profit
Mgn %
6.63.3717.915.222.822.421.315.915.819.2
Debt to
Equity
0000.1000.10000
Working Cap
Days
11480524370756660798353
Cash Conv.
Cycle
9764352136423736514937

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - CG-VAK Software & Exports Ltd.

Standalone Consolidated
TTM EPS (₹) 21.7 22.6
TTM Sales (₹ Cr.) 57 76.1
BVPS (₹.) 130.2 155.8
Reserves (₹ Cr.) 61 74
P/BV 1.83 1.53
PE 10.97 10.54
From the Market
52 Week Low / High (₹) 229.00 / 379.00
All Time Low / High (₹) 1.70 / 715.00
Market Cap (₹ Cr.) 120
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of CG-VAK Soft.&Exports:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of CG-VAK Soft.&Exports - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of CG-VAK Soft.&Exports

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales10121420233038555454
Operating Expenses 9111315172026374141
Manufacturing Costs0110000000
Material Costs0000000000
Employee Cost 781012141620313333
Other Costs 2223345688
Operating Profit 112561013181313
Operating Profit Margin (%) 12.5%8.0%11.2%24.9%25.8%32.9%33.2%32.1%23.2%24.5%
Other Income 0000111021
Interest 0000101111
Depreciation 0000111222
Exceptional Items 0000000000
Profit Before Tax 11255912161212
Tax 0001123433
Profit After Tax 10134791299
PAT Margin (%) 8.0%3.4%7.8%16.9%16.2%23.1%23.3%21.3%16.4%16.5%
Adjusted EPS (₹)1.60.82.26.87.413.617.723.117.517.7
Dividend Payout Ratio (%)31%65%23%11%10%7%6%4%6%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 991013162331425159
Share Capital 5555555555
Reserves 4458111826374654
Minority Interest0000000000
Debt0001003000
Long Term Debt0000002000
Short Term Debt0001001000
Trade Payables0000000000
Others Liabilities 1121557777
Total Liabilities 10101215222841505966

Fixed Assets

Gross Block62248930323342
Accumulated Depreciation4011223578
Net Fixed Assets 22237627272634
CWIP 0000000000
Investments 43454959714
Inventories0000000000
Trade Receivables2212344797
Cash Equivalents 12455623137
Others Assets 0012223445
Total Assets 10101215222841505966

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1132371011911
PBT 11255912161212
Adjustment 1100111212
Changes in Working Capital 001-1-2-1-0-2-11
Tax Paid -0-0-0-1-1-2-3-5-3-3
Cash Flow From Investing Activity -00-3-2-1-4-13-6-1-16
Capex -0-0-0-1-1-1-20-1-1-9
Net Investments -00-1-10-44-44-8
Others 00-20-0130-41
Cash Flow From Financing Activity -1-0-01-2-11-4-1-2
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0000000000
Interest Paid -0-0-0-0-0-0-0-1-0-1
Dividend Paid -0-0-0-0-0-0-1-1-1-1
Others -0-0-01-1-12-3-0-0
Net Cash Flow 01-11-02-116-6

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.584.4111.8330.3625.6335.3133.0731.7518.9516.2
ROCE (%)14.938.4517.8641.8137.5548.3743.9542.9126.6323
Asset Turnover Ratio1.061.211.351.511.241.211.111.210.87
PAT to CFO Conversion(x)1N/A30.670.7511.110.9211.22
Working Capital Days
Receivable Days103673723404740375353
Inventory Days0000000000
Payable Days0000000000

CG-VAK Software & Exports Ltd Stock News

CG-VAK Software & Exports Ltd FAQs

The current trading price of CG-VAK Soft.&Exports on 05-Dec-2025 13:34 is ₹242.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of CG-VAK Soft.&Exports stood at ₹120.1.
The latest P/E ratio of CG-VAK Soft.&Exports as of 04-Dec-2025 is 10.97.
The latest P/B ratio of CG-VAK Soft.&Exports as of 04-Dec-2025 is 1.83.
The 52-week high of CG-VAK Soft.&Exports is ₹379.0 and the 52-week low is ₹229.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CG-VAK Soft.&Exports is ₹56.95 ( Cr.) .

About CG-VAK Software & Exports Ltd

CG-VAK Software & Exports Ltd. is a global software service provider headquartered in Coimbatore. Incepted in 1995, with operations in USA, Canada and Middle East the company specializes in outsourced product development, helping software companies in developing and maintaining software products. It delivers cutting edge solutions with latest to legacy technologies.

CG-VAK is a $4 million organization having carved a niche for itself as a global software service provider. Specializing in consulting services and offshore software development, the company has successfully implemented many full life cycle projects in a short span of just 14 years.

CG-VAK, is a public limited software house, employing over 220 professionals across the globe. They provide high quality & cost effective solutions that help to leverage Information Technology, to improve competitive advantage through improved services to their clients.

CG-VAK is a technology centric organization continuously endeavors to update skills on the latest technologies. This has helped companies to build products which are future proof.

The vision is to become a leading global software service provider by delivering superior solutions to enhance the competitive advantage of the client.

The company works with both product companies as well as other software companies that provide custom software solutions for their end clients. CG-VAK has expertise on working with clients' requirements ranging from web-based to the client-server platform. It has developed tools and components for its product partners, as well as custom software solutions for the manufacturing, financial, accounting, banking, health-care, e-commerce, hospitality, government agencies, automobile, chemical, food & beverage, sales, and service industries among others.

The product management and software development processes of the company are aligned with ISO-9001-2000 requirements.

CG-VAK has proven experience in developing products right from legacy applications to the latest cutting edge web based products.

Products and services offered by the company:

CG-VAK offers its OPD services to its global clients, which includes Independent Software Vendors (ISVs) and Product Development Companies, by working as a virtual extension of their software product design and product development centers. CG-VAK offers the wide spectrum of offshore product development services.It provides products developments as:

  • Product Life Cycle
  • Product Maintenace
  • Product Migration
  • Product Testing
  • Tech writing / Documentation
  • Custom Software Services
  • Testing Services
  • Professional services
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×