SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

COSYN Ltd (538922) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 538922 NSE: | IT - Software | Small Cap

COSYN Share Price

22.55 -0.15 (-0.66%)
As on 13-Apr'26 15:43

COSYN Ltd (538922)

BSE: 538922 NSE:
Key Metrics
Market Cap
₹17 Cr.
P/E Ratio
108.44
Price to Book (P/B)
0.57
Price to Sales (P/S)
1.22
EV/EBITDA
6.79
Return on Capital Employed (ROCE)
4.59%
Current Price
₹22.6
Return on Equity (ROE)
0.54%
Return on Assets (ROA)
0.41%
Operating Profit Margin
-0.8%
Net Profit Margin
1.08%
Gross Profit Margin
5.6%
Book Value per Share
₹39.8
Sales Growth (YoY)
-4.45%
Sales Growth (3 Years)
3.26%
Operating Profit Growth (1 Year)
-104.05%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
300%
52-Week Low / High
₹19 / 29
Net Profit Growth (3 Years)
33.13%
Dividend Yield
0.00%
Promoter Holding
53.94%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of COSYN Ltd?
COSYN Ltd revenue growth is -4.5% for FY-2025. , which is above its 5 year CAGR of -13.1% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of COSYN Ltd?
Promoters hold 53.94% of the COSYN Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of COSYN Ltd vs industry peers?
COSYN Ltd revenue CAGR is -13.11% , compared to the industry median CAGR of 3.26% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does COSYN Ltd belong to?
COSYN Ltd belongs to the IT & ITES sector, operating specifically within the IT - Software segment.
Q.1 Stock return of COSYN Ltd over the last decade?
Over the last 9 years, the stock has delivered a CAGR of -5.9% based on the current price.

DeciZen - make an informed investing decision on COSYN

Based on:

M-Cap below 100cr DeciZen not available

COSYN stock performance

Key Ratios
mw4me loader

Is COSYN Ltd an attractive stock to invest in?

1. Is COSYN Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that COSYN Ltd is a average quality company.

2. Is COSYN Ltd undervalued or overvalued?

The key valuation ratios of COSYN Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is COSYN Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of COSYN Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
COSYN Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.9%34.7%38.1%15.6%9.1%1.1%0.9%2.9%7.9%4.6%-
Value Creation
Index
0.91.51.70.1-0.4-0.9-0.9-0.8-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.73643.639.629.919.913.515.115.514.814
Sales YoY Gr.-29.8%21.1%-9.2%-24.4%-33.4%-32.4%12.1%2.8%-4.5%-
Adj EPS 58.89.53.12.50.10.10.40.1-1.70.2
YoY Gr.-77%8.1%-67.3%-19%-96.8%12.5%344.4%-87.5%-3540%-
BVPS (₹) 20.428.937.239.638.938.93939.439.539.739.8
Adj Net
Profit
3.76.67.12.31.90.10.10.30-1.30
Cash Flow from Ops. 1.56.84.97.74.90.6-1.11.6-1.7-0.2-
Debt/CF from Ops. 1.60.10.90.50.30.6-0.60.3-1.1-19.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.7%-13.1%3.3%-4.5%
Adj EPS -188.9%-192.7%-367.4%-3540%
BVPS7.7%0.4%0.6%0.5%
Share Price -6% 2.9% -6.6% -7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
26.935.228.68.16.40.20.210.1-4.40.5
Op. Profit
Mgn %
16.721.124.616.316.512.1-5.710.619.1-0.8-4.6
Net Profit
Mgn %
13.418.316.35.96.30.30.520.3-8.71.1
Debt to
Equity
0.200.20.10.10000.10.1-
Working Cap
Days
284243172191274383503439457528222
Cash Conv.
Cycle
13712285118174224316285303372140

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.50%

Sales growth has been subdued in last 3 years 3.26%

Net Profit has been subdued in last 3 years -367.36%

Sales growth is not so good in last 4 quarters at -5.67%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 14 14
BVPS (₹) 39.8 36.7
Reserves (₹ Cr.) 22 20
P/BV 0.57 0.62
PE 108.44 107.08
From the Market
52 Week Low / High (₹) 18.65 / 29.48
All Time Low / High (₹) 7.05 / 252.00
Market Cap (₹ Cr.) 17
Equity (₹ Cr.) 7.5
Face Value (₹) 10
Industry PE 23

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of COSYN - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales27.7135.9843.5839.5729.9019.9013.4515.0815.5014.81
Operating Expenses > + 23.0828.3832.8833.1324.9617.4914.2213.4812.5414.92
Manufacturing Costs5.436.0721.183.463.792.561.391.781.541.62
Material Costs1.562.40-6.038.17-3.220.710.21-0.60-1.370.10
Employee Cost 11.1712.1215.0818.6721.991210.7310.6310.6010.93
Other Costs > 4.927.792.652.832.412.231.891.671.782.26
Operating Profit > 4.637.5910.706.444.942.41-0.771.592.96-0.12
Operating Profit Margin (%) 16.7%21.1%24.6%16.3%16.5%12.1%-5.7%10.6%19.1%-0.8%
Other Income > + 0.210.240.690.430.620.292.760.230.232.18
Exceptional Items > 0000000000
Interest > 0.450.281.711.750.540.240.120.372.221.08
Depreciation > 0.750.850.941.762.642.381.710.960.770.56
Profit Before Tax > 3.646.718.743.372.370.080.160.490.190.41
Tax > -0.080.141.641.030.490.020.090.190.150.25
Profit After Tax 3.716.577.092.341.880.060.070.300.040.16
PAT Margin (%) 13.4%18.3%16.3%5.9%6.3%0.3%0.5%2.0%0.3%1.1%
Adjusted EPS (₹)5.08.89.53.12.50.10.10.40.10.2
Dividend Payout Ratio (%)0%11%11%16%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 15.6521.7027.8929.7229.1829.1929.2629.5629.6029.76
Share Capital 7.507.507.507.507.507.507.507.507.507.50
Reserves 8.1514.2020.3922.2221.6821.6921.7622.0622.1022.26
Debt +2.080.423.641.490.260.050.530.280.080.01
Long Term Debt0.190.420.911.490.260.050.530.280.080.01
Short Term Debt1.9002.730000000
Minority Interest0000000000
Trade Payables4.725.584.252.663.683.201.050.640.410.41
Others Liabilities 5.474.901.788.0610.274.385.776.327.499.54
Total Liabilities 27.9232.5937.5641.9443.3836.8336.6136.8037.5839.72

Fixed Assets

Net Fixed Assets +3.403.433.597.666.244.866.656.255.683.79
Gross Block23.1724.0525.1530.9832.2033.2036.7037.2637.4736.14
Accumulated Depreciation19.7720.6221.5623.3225.9628.3430.0531.0131.7932.35
CWIP 001.3100.611.171.181.582.382.23
Investments 0.011.842.202.282.312.342.382.422.422.42
Inventories5.312.918.930.773.993.283.073.675.054.95
Trade Receivables12.9517.089.9420.4117.1713.3512.5010.8612.4914.12
Cash Equivalents 0.613.037.506.057.346.264.855.352.515.51
Others Assets 5.664.304.074.765.745.575.986.677.066.71
Total Assets 27.9232.5937.5641.9443.3836.8336.6136.8037.5839.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.536.784.927.674.890.58-1.071.59-1.70-0.21
PBT 3.646.718.743.372.370.080.160.490.190.41
Adjustment 0.891.040.562.262.502.20-0.940.800.71-1.27
Changes in Working Capital -3-0.86-3.172.840.8-0.830.080.76-2.520.73
Tax Paid 0-0.11-1.21-0.79-0.79-0.86-0.38-0.46-0.09-0.08
Cash Flow From Investing Activity + -1.21-4.52-6.74-3.59-1.78-1.730.28-0.982.180.13
Capex -1.38-0.85-2.42-5.83-1.21-1-0.99-0.56-0.201.32
Net Investments 0-3.91-4.321.90-0.28-0.461.08-0.212.96-3.53
Others 0.170.2400.34-0.28-0.270.19-0.21-0.572.33
Cash Flow From Financing Activity + -0.63-1.912.01-3.55-2.16-0.360.46-0.33-0.36-0.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.010.170.490.58-1.23-0.210.48-0.25-0.20-0.06
Interest Paid -0.35-0.18-0.31-0.49-0.48-0.15-0.02-0.07-0.16-0.34
Dividend Paid 00-0.90-0.90-0.4500000
Others -0.26-1.902.73-2.7300-0000
Net Cash Flow -0.310.350.190.540.95-1.51-0.330.290.12-0.49

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)27.9135.4728.618.126.380.190.231.020.140.54
ROCE (%)25.9134.7138.1115.69.141.050.942.877.864.59
Asset Turnover Ratio1.071.191.431.170.830.580.430.480.490.45
PAT to CFO Conversion(x)0.411.030.693.282.69.67-15.295.3-42.5-1.31
Working Capital Days
Receivable Days13215298119195238297240233279
Inventory Days804243382557736987105
Payable Days1,089784-298154-3591,7713,713-513-1401,472

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

COSYN Ltd FAQs

The current trading price of COSYN on 13-Apr-2026 15:43 is ₹22.55.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2026 the market cap of COSYN stood at ₹17.02 Cr

The latest P/E ratio of COSYN as of 12-Apr-2026 is 108.4.

The latest P/B ratio of COSYN as of 12-Apr-2026 is 0.57.

The 52-week high of COSYN is ₹29.48 and the 52-week low is ₹18.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of COSYN is ₹13.97 ( Cr.) .

About COSYN Ltd

CSS Technergy (CSSTL) provides business support processes, engineering and Information Technology service functions for various functional and technical domains. It provides competitive advantage to businesses using technology and quality assurance practices and help the customers remain competitive and focus on their core business areas.

CSSTL leverages its domain expertise, skilled manpower, extensive experience and adds a competitive edge when it comes to reducing costs for your company. They deliver BPO solutions that work best for you, within your budgets. Their endeavor is always to provide a value proposition with an aim to save your precious money.

They have considerable experience in delivering custom IT solutions, and software services to their customers. They apply a repertoire of matured processes, an array of home-grown software tools, customizable software products and employ experienced and skilled technical resources in delivering the best IT services to their customers.

CSSTL provides the entire gamut of features supported by EBAS on totally outsourced basis. It procures and deploys hardware including high end servers, PCs, network infrastructure, set up the LAN/WAN/VPN, set up broadband connectivity systems, maintain the hardware, maintain network infrastructure, provide the required technical manpower, functional experts, System Analysts and designers, programmers to optimize EBAS and match exacting requirements of our customers, and undertake the ITBPO operations of the Utility on a regular basis. 

CSSTL has a strong and focused management which drives the company with a sound and vibrant management philosophy and culture which enables high rate of employee retention and creates a productive atmosphere for our staff.

CSSTL is a public limited company headquartered in Hyderabad, India.

Products and services offered by the comapny:

Engineering Services 

  • Design Services
  • Reverse Engineering
  • Technical Publications
  • Drawing Conversions 
  • Power Transimision
  •  Power Distribution

IT Services  

  • Software Services
  • e-Governance
  • Document Management

Utilities

  • GIS & Asset Management
  • Metering, Billing & Consumer Accounting
  • Customer Relationship Management
  • Energy Audit & Accounting

Achievements/ recognition: An ISO 9001-2000 certified company

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×