COSYN Ltd (538922) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538922 | NSE: | IT - Software | Small Cap

COSYN Share Price

24.67 0.47 1.94%
as on 05-Dec'25 13:44

COSYN Ltd (538922) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538922 | NSE: | IT - Software | Small Cap

DeciZen - make an informed investing decision on COSYN

Based on:

M-Cap below 100cr DeciZen not available

COSYN stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
105.52
Market Cap:
18.2 Cr.
52-wk low:
20.4
52-wk high:
48.5

Is COSYN Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of COSYN: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
COSYN Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 25.9%34.7%38.1%15.6%9.1%1.1%0.9%2.9%7.9%4.6%-
Value Creation
Index
0.91.51.70.1-0.4-0.9-0.9-0.8-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.73643.639.629.919.913.515.115.514.815
Sales YoY Gr.-29.8%21.1%-9.2%-24.4%-33.4%-32.4%12.1%2.8%-4.5%-
Adj EPS 58.89.53.12.50.10.10.40.1-1.70.2
YoY Gr.-77%8.1%-67.3%-19%-96.8%12.5%344.4%-87.5%-3540%-
BVPS (₹) 20.428.937.239.638.938.93939.439.539.739.8
Adj Net
Profit
3.76.67.12.31.90.10.10.30-1.30
Cash Flow from Ops. 1.56.84.97.74.90.6-1.11.6-1.7-0.2-
Debt/CF from Ops. 1.60.10.90.50.30.6-0.60.3-1.1-19.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.7%-13.1%3.3%-4.5%
Adj EPS -188.9%-192.7%-367.4%-3540%
BVPS7.7%0.4%0.6%0.5%
Share Price -3.2% 2.7% 7.4% -48.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
26.935.228.68.16.40.20.210.1-4.40.6
Op. Profit
Mgn %
16.721.124.616.316.512.1-5.710.619.1-0.8-4.2
Net Profit
Mgn %
13.418.316.35.96.30.30.520.3-8.71.1
Debt to
Equity
0.200.20.10.10000.10.10
Working Cap
Days
284243172191274383503439457528222
Cash Conv.
Cycle
13712285118174224316285303372140

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - COSYN Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.2
TTM Sales (₹ Cr.) 15.1 15.1
BVPS (₹.) 39.8 36.6
Reserves (₹ Cr.) 22 20
P/BV 0.61 0.66
PE 105.52 105.52
From the Market
52 Week Low / High (₹) 20.35 / 48.50
All Time Low / High (₹) 7.05 / 252.00
Market Cap (₹ Cr.) 18.2
Equity (₹ Cr.) 7.5
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of COSYN:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of COSYN - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of COSYN

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales27.7135.9843.5839.5729.9019.9013.4515.0815.5014.81
Operating Expenses 23.0828.3832.8833.1324.9617.4914.2213.4812.5414.92
Manufacturing Costs5.436.0721.183.463.792.561.391.781.541.62
Material Costs1.562.40-6.038.17-3.220.710.21-0.60-1.370.10
Employee Cost 11.1712.1215.0818.6721.991210.7310.6310.6010.93
Other Costs 4.927.792.652.832.412.231.891.671.782.26
Operating Profit 4.637.5910.706.444.942.41-0.771.592.96-0.12
Operating Profit Margin (%) 16.7%21.1%24.6%16.3%16.5%12.1%-5.7%10.6%19.1%-0.8%
Other Income 0.210.240.690.430.620.292.760.230.232.18
Interest 0.450.281.711.750.540.240.120.372.221.08
Depreciation 0.750.850.941.762.642.381.710.960.770.56
Exceptional Items 0000000000
Profit Before Tax 3.646.718.743.372.370.080.160.490.190.41
Tax -0.080.141.641.030.490.020.090.190.150.25
Profit After Tax 3.716.577.092.341.880.060.070.300.040.16
PAT Margin (%) 13.4%18.3%16.3%5.9%6.3%0.3%0.5%2.0%0.3%1.1%
Adjusted EPS (₹)5.08.89.53.12.50.10.10.40.10.2
Dividend Payout Ratio (%)0%11%11%16%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 15.6521.7027.8929.7229.1829.1929.2629.5629.6029.76
Share Capital 7.507.507.507.507.507.507.507.507.507.50
Reserves 8.1514.2020.3922.2221.6821.6921.7622.0622.1022.26
Minority Interest0000000000
Debt2.080.423.641.490.260.050.530.280.080.01
Long Term Debt0.190.420.911.490.260.050.530.280.080.01
Short Term Debt1.9002.730000000
Trade Payables4.725.584.252.663.683.201.050.640.410.41
Others Liabilities 5.474.901.788.0610.274.385.776.327.499.54
Total Liabilities 27.9232.5937.5641.9443.3836.8336.6136.8037.5839.72

Fixed Assets

Gross Block23.1724.0525.1530.9832.2033.2036.7037.2637.4736.14
Accumulated Depreciation19.7720.6221.5623.3225.9628.3430.0531.0131.7932.35
Net Fixed Assets 3.403.433.597.666.244.866.656.255.683.79
CWIP 001.3100.611.171.181.582.382.23
Investments 0.011.842.202.282.312.342.382.422.422.42
Inventories5.312.918.930.773.993.283.073.675.054.95
Trade Receivables12.9517.089.9420.4117.1713.3512.5010.8612.4914.12
Cash Equivalents 0.613.037.506.057.346.264.855.352.515.51
Others Assets 5.664.304.074.765.745.575.986.677.066.71
Total Assets 27.9232.5937.5641.9443.3836.8336.6136.8037.5839.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.536.784.927.674.890.58-1.071.59-1.70-0.21
PBT 3.646.718.743.372.370.080.160.490.190.41
Adjustment 0.891.040.562.262.502.20-0.940.800.71-1.27
Changes in Working Capital -3-0.86-3.172.840.8-0.830.080.76-2.520.73
Tax Paid 0-0.11-1.21-0.79-0.79-0.86-0.38-0.46-0.09-0.08
Cash Flow From Investing Activity -1.21-4.52-6.74-3.59-1.78-1.730.28-0.982.180.13
Capex -1.38-0.85-2.42-5.83-1.21-1-0.99-0.56-0.201.32
Net Investments 0-3.91-4.321.90-0.28-0.461.08-0.212.96-3.53
Others 0.170.2400.34-0.28-0.270.19-0.21-0.572.33
Cash Flow From Financing Activity -0.63-1.912.01-3.55-2.16-0.360.46-0.33-0.36-0.40
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.010.170.490.58-1.23-0.210.48-0.25-0.20-0.06
Interest Paid -0.35-0.18-0.31-0.49-0.48-0.15-0.02-0.07-0.16-0.34
Dividend Paid 00-0.90-0.90-0.4500000
Others -0.26-1.902.73-2.7300-0000
Net Cash Flow -0.310.350.190.540.95-1.51-0.330.290.12-0.49

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)27.9135.4728.618.126.380.190.231.020.140.54
ROCE (%)25.9134.7138.1115.69.141.050.942.877.864.59
Asset Turnover Ratio1.071.191.431.170.830.580.430.480.490.45
PAT to CFO Conversion(x)0.411.030.693.282.69.67-15.295.3-42.5-1.31
Working Capital Days
Receivable Days13215298119195238297240233279
Inventory Days804243382557736987105
Payable Days1,089784-298154-3591,7713,713-513-1401,472

COSYN Ltd Stock News

COSYN Ltd FAQs

The current trading price of COSYN on 05-Dec-2025 13:44 is ₹24.67.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of COSYN stood at ₹18.15.
The latest P/E ratio of COSYN as of 04-Dec-2025 is 105.5.
The latest P/B ratio of COSYN as of 04-Dec-2025 is 0.61.
The 52-week high of COSYN is ₹48.50 and the 52-week low is ₹20.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of COSYN is ₹15.14 ( Cr.) .

About COSYN Ltd

CSS Technergy (CSSTL) provides business support processes, engineering and Information Technology service functions for various functional and technical domains. It provides competitive advantage to businesses using technology and quality assurance practices and help the customers remain competitive and focus on their core business areas.

CSSTL leverages its domain expertise, skilled manpower, extensive experience and adds a competitive edge when it comes to reducing costs for your company. They deliver BPO solutions that work best for you, within your budgets. Their endeavor is always to provide a value proposition with an aim to save your precious money.

They have considerable experience in delivering custom IT solutions, and software services to their customers. They apply a repertoire of matured processes, an array of home-grown software tools, customizable software products and employ experienced and skilled technical resources in delivering the best IT services to their customers.

CSSTL provides the entire gamut of features supported by EBAS on totally outsourced basis. It procures and deploys hardware including high end servers, PCs, network infrastructure, set up the LAN/WAN/VPN, set up broadband connectivity systems, maintain the hardware, maintain network infrastructure, provide the required technical manpower, functional experts, System Analysts and designers, programmers to optimize EBAS and match exacting requirements of our customers, and undertake the ITBPO operations of the Utility on a regular basis. 

CSSTL has a strong and focused management which drives the company with a sound and vibrant management philosophy and culture which enables high rate of employee retention and creates a productive atmosphere for our staff.

CSSTL is a public limited company headquartered in Hyderabad, India.

Products and services offered by the comapny:

Engineering Services 

  • Design Services
  • Reverse Engineering
  • Technical Publications
  • Drawing Conversions 
  • Power Transimision
  •  Power Distribution

IT Services  

  • Software Services
  • e-Governance
  • Document Management

Utilities

  • GIS & Asset Management
  • Metering, Billing & Consumer Accounting
  • Customer Relationship Management
  • Energy Audit & Accounting

Achievements/ recognition: An ISO 9001-2000 certified company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×