Is Danlaw Technologies India a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Danlaw Technologies India Ltd is a average quality company .

Is Danlaw Technologies India undervalued or overvalued?

The key valuation ratios of Danlaw Technologies India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Danlaw Technologies India share price return in the past 10 years?

Danlaw Technologies India Ltd share price has appreciated 46.5% annually (CAGR) over the past ten years.

Is Danlaw Technologies India a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Danlaw Technologies India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Danlaw Technologies India?

The latest standalone P/E ratio of Danlaw Technologies India as of 14-May-2025 is 24.81.

What is the P/B ratio of Danlaw Technologies India?

The latest standalone P/B ratio of Danlaw Technologies India as of 14-May-2025 is 6.72.

What is the 52-week high and low of Danlaw Technologies India?

The 52-week high of Danlaw Technologies India is Rs. 2259.00 and the 52-week low is Rs. 800.00.

Danlaw Technologies India Ltd - Stock Valuation and Financial Performance

Name: Danlaw Technologies India
Brand: Danlaw Technologies India

BSE: 532329 | NSE: | IT - Software | Small Cap

Place order

Danlaw Technology Share Price

₹983.95 14.90 1.54%
as on 14-May'25 13:43

10 Year X-Ray of Danlaw Technology:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	5.2%	11.7%	6.8%	7%	2.1%	-17.7%	-17.9%	17.8%	22.7%	44.8%	-
Value Creation Index ⓘ	-0.6	-0.2	-0.5	-0.5	-0.9	-2.3	-2.3	0.3	0.6	2.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	8.7	11	11.5	18.2	26	15.3	27.8	122	167	211	218
Sales YoY Gr.	-	26.2%	4.2%	58.5%	42.7%	-41%	81.3%	337.2%	37.5%	26.2%	-
Adj EPS ⓘ	2.3	4.7	-5.2	2.7	0.2	-8.6	-7.2	7.2	18.2	46.6	39.1
YoY Gr.	-	102.6%	-209.5%	NA	-92.7%	-4390%	NA	NA	154.6%	155.4%	-
BVPS (₹) ⓘ	61.6	66.7	61.3	64.4	65.2	56.9	49.4	73.3	73.7	118.8	144.3
Adj Net Profit ⓘ	0.9	1.8	-1.9	1	0.1	-3.2	-2.7	2.7	8.9	22.7	19
Cash Flow from Ops. ⓘ	0.5	2.3	-1.9	-4	9.7	4.1	0	-7.8	7	23.7	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	-3.9	4.3	1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	42.4%	52%	96.5%	26.2%
Adj EPS ⓘ	39.5%	197.4%	NA	155.4%
BVPSⓘ	7.6%	12.8%	34%	61.2%
Share Price	46.5%	88.8%	95.1%	-40.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	3.8	7.4	-8.1	4.3	0.3	-14.1	-13.5	11.4	27.7	48.4	29.7
Op. Profit Mgn % ⓘ	2.8	14.8	6.7	6.1	0.7	-20.5	-8.4	6.2	13.6	17.6	14.7
Net Profit Mgn % ⓘ	9.9	15.9	-16.8	5.6	0.3	-20.7	-9.6	2.2	5.3	10.8	8.7
Debt to Equity ⓘ	0	0	0	0	0	0	0	1.1	0.8	0.4	-
Working Cap Days ⓘ	116	119	171	235	206	277	112	91	135	134	80
Cash Conv. Cycle ⓘ	72	72	128	163	83	49	20	48	80	78	46

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 29.70%

Sales growth is growing at healthy rate in last 3 years 96.49%

Debt to equity has declined versus last 3 years average to 0.39

Sales growth is good in last 4 quarters at 10.17%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Danlaw Technologies India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	39.1	16.6
TTM Sales (₹ Cr.)	218	153
BVPS (₹.) ⓘ	144.3	0
Reserves (₹ Cr.) ⓘ	65	24
P/BV ⓘ	6.72	0.00
PE ⓘ	24.81	58.41

From the Market
52 Week Low / High (₹)	800.00 / 2259.00
All Time Low / High (₹)	5.86 / 2310.00
Market Cap (₹ Cr.)	472
Equity (₹ Cr.)	4.9
Face Value (₹)	10
Industry PE ⓘ	29.9

Management X-Ray of Danlaw Technology:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Danlaw Technology

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Danlaw Technology

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	9	11	11	18	26	15	28	122	167	211
Operating Expenses ⓘ	8	9	11	17	26	19	30	115	147	175
Manufacturing Costs	0	0	0	0	0	1	0	4	4	4
Material Costs	1	2	2	7	14	6	18	80	109	129
Employee Cost	5	6	7	8	9	9	9	25	26	36
Other Costs ⓘ	2	2	2	2	3	3	3	6	8	5
Operating Profit ⓘ	0	2	1	1	0	-3	-2	6	20	36
Operating Profit Margin (%)	2.8%	14.8%	6.3%	6.1%	0.7%	-21.3%	-8.5%	5.1%	12.2%	17.3%
Other Income ⓘ	1	1	1	1	1	1	1	5	1	0
Interest ⓘ	0	0	0	0	0	0	0	2	4	3
Depreciation ⓘ	0	0	0	0	0	2	2	4	7	4
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1	3	2	2	0	-4	-4	5	10	30
Tax ⓘ	0	1	4	0	0	-1	-1	1	3	8
Profit After Tax	1	2	-2	1	0	-3	-3	4	7	22
PAT Margin (%)	10.8%	17.2%	-17.0%	6.1%	1.2%	-21.3%	-9.7%	3.5%	4.3%	10.5%
Adjusted EPS (₹)	2.5	5.1	-5.3	3.0	0.8	-8.8	-7.3	11.5	14.9	45.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	23	25	23	24	24	21	18	27	36	58
Share Capital ⓘ	4	4	4	4	4	4	4	4	5	5
Reserves ⓘ	19	21	19	20	20	17	15	23	31	53
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	30	30	18
Long Term Debt	0	0	0	0	0	0	0	23	24	18
Short Term Debt	0	0	0	0	0	0	0	6	5	0
Trade Payables	0	0	0	4	7	3	3	15	19	23
Others Liabilities ⓘ	-3	-3	1	1	4	14	10	16	25	40
Total Liabilities ⓘ	20	23	24	29	35	38	32	88	110	139
Fixed Assets
Gross Block	2	3	3	3	4	11	11	53	58	57
Accumulated Depreciation	2	2	2	2	3	3	4	23	24	26
Net Fixed Assetsⓘ	1	1	1	1	1	8	7	30	34	31
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	3	3	3	3	16	16	16	0	0	0
Inventories	1	1	0	2	2	1	1	28	35	41
Trade Receivables	2	2	5	14	6	4	4	18	30	35
Cash Equivalents	13	15	13	8	5	4	3	4	7	22
Others Assetsⓘ	1	1	1	1	5	6	2	7	4	10
Total Assets ⓘ	20	23	24	29	35	38	32	88	110	139

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0	2	-2	-4	10	4	0	-8	7	24
PBT ⓘ	1	3	2	2	0	-4	-4	5	11	30
Adjustment ⓘ	0	0	0	0	0	0	1	3	7	3
Changes in Working Capital ⓘ	-1	-0	-3	-5	9	8	3	-17	-10	-1
Tax Paid ⓘ	0	0	0	0	0	0	0	1	-1	-8
Cash Flow From Investing Activity ⓘ	0	0	0	0	-14	-5	-2	-2	-4	-1
Capex	0	0	0	0	-1	0	0	-5	-4	-1
Net Investments	0	0	0	0	-13	-3	-1	-1	0	0
Others ⓘ	0	0	0	0	0	-1	0	3	0	0
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	0	11	0	-7
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	11	0	-7
Net Cash Flow ⓘ	0	2	-2	-4	-4	0	-2	1	3	15

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	4.15	7.97	-8.21	4.79	1.27	-14.46	-13.63	18.8	23.01	47.41
ROCE (%)	5.23	11.74	6.81	7	2.08	-17.7	-17.85	17.84	22.69	44.75
Asset Turnover Ratio	0.45	0.52	0.5	0.7	0.82	0.42	0.79	2.03	1.69	1.69
PAT to CFO Conversion(x)	0	1	N/A	-4	N/A	N/A	N/A	-2	1	1.09
Working Capital Days
Receivable Days	54	64	119	191	140	117	48	33	53	56
Inventory Days	26	21	17	23	27	33	12	44	69	66
Payable Days	42	61	44	113	145	298	67	42	56	60

Danlaw Technologies India Ltd Stock News

Danlaw Technologies India Ltd FAQs

What is the share price of Danlaw Technology?

Company share prices are keep on changing according to the market conditions. The closing price of Danlaw Technology on 14-May-2025 13:43 is ₹984.0.

What is the market cap of Danlaw Technology?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-May-2025 13:43 the market cap of Danlaw Technology stood at ₹472.0.

What is the P/E ratio of Danlaw Technology?

The latest P/E ratio of Danlaw Technology as of 14-May-2025 13:43 is 24.81.

What is the P/B ratio of Danlaw Technology?

The latest P/B ratio of Danlaw Technology as of 14-May-2025 13:43 is 6.72.

What is the 52-week high and low of Danlaw Technology?

The 52-week high of Danlaw Technology is ₹2,259 and the 52-week low is ₹800.0.

What is the TTM revenue of Danlaw Technology?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Danlaw Technology is ₹217.6 ( Cr.) .

About Danlaw Technologies India Ltd

Raju S Dandu and Lloyd R Lawrence; two longstanding colleagues, friends and technocrats jointly founded Danlaw, Incorporated, in Michigan way back in 1984. Danlaw Technologies India Limited (DTIL) has been founded by Raju S. Dandu and his associates as offshore technology and product development center to give Danlaw group a 24x7 market presence in a high skills environment. Danlaw Technologies India Limited (DTIL) is a public limited company. It is listed on the Hyderabad and Bombay Stock Exchanges. It is also registered as a 100% Export Oriented Unit under the Software Technology Parks of India, Hyderabad.

The Danlaw legacy bestowed on DTIL, an international presence, in-place quality processes and a network of stable relationships right at its inception. The guiding philosophy at DTIL is to constantly strive to move up the chain of technology and value, from services to products with strong R&D competence. This is the unambiguous roadmap of DTIL, constantly validated in its record of existence. DTIL is governed by an expert board of directors supported by a highly qualified management team, which in turn is supported by a world class HR, Finance, Secure Server Network Administration teams. DTIL is presently engaged in four IT and Engineering activities, e.g. Research and Development, Engineering and Industrial Automation, Information Technology and Intelligent Security. All groups are headed by high-achievers in their respective fields in global markets.

Core strength of DTIL is that development activities encompass complete project cycles from feasibility study to requirements, design, coding, testing, implementation and customization. This single-roof expertise has led to consolidation of existing partnerships and customers and arrival of new ones, which is reflected in the rate of activity expansion of the company as well as its financial strength. We are committed to keep it this way.

Different divisions of the company:

Engineering Division -The Engineering Division provides embedded software and hardware solutions. Automotive software and services is one of the key focus areas for the division. The division has several products oriented towards Automotive Messaging Protocols.
IT Division- The IT division develops web-enabled services and products ranging from educational products for challenged school children to management of mega municipal information systems.
ISS Division -The ISS Division serves the Intelligent Security needs for entry control into establishments and machines.
Research and Development Division- The R&D supports development of new technologies in voice processing, identification and Communication. It has developed algorithms for echo cancellation, speech compression and modems, etc.

Products and services offered by the company:-

Automotive