Danlaw Technologies India Ltd (532329) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532329 | NSE: | IT - Software | Small Cap

Danlaw Technology Share Price

808.90 14.75 1.86%
as on 05-Dec'25 13:44

Danlaw Technologies India Ltd (532329) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532329 | NSE: | IT - Software | Small Cap

DeciZen - make an informed investing decision on Danlaw Technology

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Danlaw Technologies India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.44
Market Cap:
386.8 Cr.
52-wk low:
702
52-wk high:
1,719

Is Danlaw Technologies India Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Danlaw Technology: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Danlaw Technologies India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.7%6.8%7%2.1%-17.7%-17.9%17.8%22.7%44.8%31.1%-
Value Creation
Index
-0.2-0.5-0.5-0.9-2.3-2.30.30.62.21.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1111.518.22615.327.8122167211218237
Sales YoY Gr.-4.2%58.5%42.7%-41%81.3%337.2%37.5%26.2%3.5%-
Adj EPS 4.7-5.22.70.2-8.6-7.27.218.246.640.340.9
YoY Gr.--209.5%NA-92.7%-4390%NANA154.6%155.4%-13.4%-
BVPS (₹) 66.761.364.465.256.949.473.373.7118.8157.5176
Adj Net
Profit
1.8-1.910.1-3.2-2.72.78.922.719.620
Cash Flow from Ops. 2.3-1.9-49.74.1-0-7.8723.710.1-
Debt/CF from Ops. 000000-3.94.312.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 39.3%70.1%21.6%3.5%
Adj EPS 26.9%NA77.9%-13.4%
BVPS10%22.6%29.1%32.6%
Share Price 22.6% 60.7% 46% -52.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.4-8.14.30.3-14.1-13.511.427.748.429.224.5
Op. Profit
Mgn %
14.86.76.10.7-20.5-8.46.213.617.615.114.7
Net Profit
Mgn %
15.9-16.85.60.3-20.7-9.62.25.310.898.4
Debt to
Equity
0000001.10.80.40.3-
Working Cap
Days
1191712352062771129113513415240
Cash Conv.
Cycle
721281638349204880788721

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Danlaw Technologies India Ltd.

Standalone Consolidated
TTM EPS (₹) 40.9 16.6
TTM Sales (₹ Cr.) 237 153
BVPS (₹.) 176 0
Reserves (₹ Cr.) 81 24
P/BV 4.51 0.00
PE 19.44 47.87
From the Market
52 Week Low / High (₹) 702.00 / 1719.00
All Time Low / High (₹) 5.86 / 2310.00
Market Cap (₹ Cr.) 387
Equity (₹ Cr.) 4.9
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of Danlaw Technology:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Danlaw Technology - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Danlaw Technology

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales111118261528122167211218
Operating Expenses 91117261930115147175186
Manufacturing Costs0000104445
Material Costs2271461880109129128
Employee Cost 67899925263646
Other Costs 2223336857
Operating Profit 2110-3-26203632
Operating Profit Margin (%) 14.8%6.3%6.1%0.7%-21.3%-8.5%5.1%12.2%17.3%14.7%
Other Income 1111115101
Interest 0000002432
Depreciation 0000224745
Exceptional Items 0000000000
Profit Before Tax 3220-4-45103025
Tax 1400-1-11386
Profit After Tax 2-210-3-3472219
PAT Margin (%) 17.2%-17.0%6.1%1.2%-21.3%-9.7%3.5%4.3%10.5%8.7%
Adjusted EPS (₹)5.1-5.33.00.8-8.8-7.311.514.945.638.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 25232424211827365877
Share Capital 4444444555
Reserves 21192020171523315372
Minority Interest0000000000
Debt00000030301814
Long Term Debt0000002324189
Short Term Debt0000006505
Trade Payables00473315192326
Others Liabilities -3114141016254044
Total Liabilities 23242935383288110139160

Fixed Assets

Gross Block3334111153585666
Accumulated Depreciation22233423242528
Net Fixed Assets 11118730343138
CWIP 0000000005
Investments 3331616160000
Inventories10221128354137
Trade Receivables251464418303549
Cash Equivalents 15138543472222
Others Assets 111562741010
Total Assets 23242935383288110139160

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2-2-4104-0-872410
PBT 3220-4-45113025
Adjustment 0000013733
Changes in Working Capital -0-3-5983-17-10-1-12
Tax Paid -0-0-0-0-001-1-8-7
Cash Flow From Investing Activity -0-0-0-14-5-2-2-4-1-10
Capex -0-0-0-100-5-4-1-5
Net Investments 000-13-3-1-100-5
Others 00-0-0-1-03000
Cash Flow From Financing Activity 000000110-7-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-6-9
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000000110-19
Net Cash Flow 2-2-4-4-0-21315-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.97-8.214.791.27-14.46-13.6318.823.0147.4128.11
ROCE (%)11.746.8172.08-17.7-17.8517.8422.6944.7531.09
Asset Turnover Ratio0.520.50.70.820.420.792.031.691.691.46
PAT to CFO Conversion(x)1N/A-4N/AN/AN/A-211.090.53
Working Capital Days
Receivable Days641191911401174833535670
Inventory Days21172327331244696665
Payable Days61441131452986742566070

Danlaw Technologies India Ltd Stock News

Danlaw Technologies India Ltd FAQs

The current trading price of Danlaw Technology on 05-Dec-2025 13:44 is ₹808.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Danlaw Technology stood at ₹386.8.
The latest P/E ratio of Danlaw Technology as of 04-Dec-2025 is 19.44.
The latest P/B ratio of Danlaw Technology as of 04-Dec-2025 is 4.51.
The 52-week high of Danlaw Technology is ₹1,719 and the 52-week low is ₹702.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Danlaw Technology is ₹237.3 ( Cr.) .

About Danlaw Technologies India Ltd

Raju S Dandu and Lloyd R Lawrence; two longstanding colleagues, friends and technocrats jointly founded Danlaw, Incorporated, in Michigan way back in 1984. Danlaw Technologies India Limited (DTIL) has been founded by Raju S. Dandu and his associates as offshore technology and product development center to give Danlaw group a 24x7 market presence in a high skills environment.  Danlaw Technologies India Limited (DTIL) is a public limited company. It is listed on the Hyderabad and Bombay Stock Exchanges. It is also registered as a 100% Export Oriented Unit under the Software Technology Parks of India, Hyderabad.

The Danlaw legacy bestowed on DTIL, an international presence, in-place quality processes and a network of stable relationships right at its inception. The guiding philosophy at DTIL is to constantly strive to move up the chain of technology and value, from services to products with strong R&D competence. This is the unambiguous roadmap of DTIL, constantly validated in its record of existence.  DTIL is governed by an expert board of directors supported by a highly qualified management team, which in turn is supported by a world class HR, Finance, Secure Server Network Administration teams. DTIL is presently engaged in four IT and Engineering activities, e.g. Research and Development, Engineering and Industrial Automation, Information Technology and Intelligent Security. All groups are headed by high-achievers in their respective fields in global markets.

Core strength of DTIL is that development activities encompass complete project cycles from feasibility study to requirements, design, coding, testing, implementation and customization. This single-roof expertise has led to consolidation of existing partnerships and customers and arrival of new ones, which is reflected in the rate of activity expansion of the company as well as its financial strength. We are committed to keep it this way.

Different divisions of the company:

  • Engineering Division -The Engineering Division provides embedded software and hardware solutions. Automotive software and services is one of the key focus areas for the division. The division has several products oriented towards Automotive Messaging Protocols.
  • IT Division- The IT division develops web-enabled services and products ranging from educational products for challenged school children to management of mega municipal information systems.
  • ISS Division -The ISS Division serves the Intelligent Security needs for entry control into establishments and machines.
  • Research and Development Division- The R&D supports development of new technologies in voice processing, identification and Communication. It has developed algorithms for echo cancellation, speech compression and modems, etc.

Products and services offered by the company:-

Automotive

  • Flight Recorder 
  • Vehicle Tester
  • Real Time Car Tester

Digital Signal Processing

  • Acoustic Echo Canceller
  • Line Echo Canceller
  • Modems
  • FFT
  • Vocoders
  • Voice/Data/Fax Multiplexer
  • DTMF/VAD/DTD 

Information Technology 

  • SUVIDHA
  • ESAP
  • GECIS Telecom Digital Cockpit
  • Web Based Training on Project Management
  • CARMAN
  • Software Release Records
  • Danlaw Automated Resource Tracking System
  • Little Professor Home Office System
  • eSales.com (B2B Web Application)
  • Wireless Application for Ports & Harbors

Intelligent Security Solutions 

Achievements/ recognition:

  • CMM Level 3
  • An ISO 9001:2000 certified Company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×