SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Delaplex Ltd (DELAPLEX)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DELAPLEX IT - Software | Small Cap | Delaplex Share Price

BSE Share Price
Not Listed

Delaplex Ltd (DELAPLEX)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DELAPLEX IT - Software | Small Cap | Delaplex Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹88 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹10.4
TTM Sales
₹56.8 Cr.
Book Value per Share
₹79.4
P/E Ratio
9.35
Lower than its 5-year historical median
Industry PE
22.2
Price to Book (P/B)
1.22
Lower than its 5-year historical median
Price to Sales (P/S)
1.55
Lower than its 5-year historical median
EV/EBITDA
6.38
Lower than its 5-year historical median
Dividend Yield
2.01%
Profitability Efficiency
Return on Equity (ROE)
15.09%
Outperforms industry median
Return on Capital Employed (ROCE)
20.24%
Outperforms industry median
Return on Assets (ROA)
14.33%
Operating Profit Margin
19.5%
Net Profit Margin
18.54%
Gross Profit Margin
25.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.74%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.54%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.58%
Asset Quality
Promoter Holding
74.25%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹63 Cr.
Equity
₹9.1 Cr.
Face Value
₹10
All Time Low / High
- / -

Delaplex stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Delaplex Ltd a good quality company?
Delaplex Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Delaplex Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Delaplex Ltd vs industry peers?
Delaplex Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 2.48%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Delaplex Ltd?
Promoters hold 74.25% of the Delaplex Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Delaplex Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -28.98% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Delaplex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 54.5%64%54.4%26.3%20.2%-
Value Creation
Index
2.93.62.90.90.5-

Growth Parameters

Sales 36.249.75455.455.857
Sales YoY Gr.-37.3%8.6%2.5%0.7%-
Adj EPS 5.57.810.110.510.910.4
YoY Gr.-43.5%29.3%4.3%3.3%-
BVPS (₹) 1321.3347179.479.4
Adj Net
Profit
45.77.49.69.99
Cash Flow from Ops. 0.62.80.65.70.9-
Debt/CF from Ops. 00000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA3.9%0.7%
Adj EPS NANA11.7%3.3%
BVPSNANA55%11.9%
Share Price - - - -38.2%

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
42.145.636.521.514.513.1
Op. Profit
Mgn %
15.816.2192019.520
Net Profit
Mgn %
1111.513.717.417.816.6
Debt to
Equity
00000-
Working Cap
Days
0801131572360
Cash Conv.
Cycle
0751081361570

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales36.2249.745455.3555.76
Operating Expenses > + 30.5241.7143.7344.3044.88
Manufacturing Costs1.711.942.403.534.61
Material Costs00.470.210.040.07
Employee Cost 26.8936.8338.7037.8836.79
Other Costs > 1.932.472.432.863.41
Operating Profit > 5.708.0310.2711.0510.88
Operating Profit Margin (%) 15.7%16.1%19.0%20.0%19.5%
Other Income > + 0.120.601.211.053.31
Exceptional Items > 00000
Interest > 0.01000.010.02
Depreciation > 0.670.610.480.350.32
Profit Before Tax > 5.158.021111.7513.84
Tax > 1.111.902.771.673.50
Profit After Tax 4.046.128.2310.0810.34
PAT Margin (%) 11.2%12.3%15.2%18.2%18.5%
Adjusted EPS (₹)5.58.411.311.111.4
Dividend Payout Ratio (%)0%0%0%0%24.20%

Valuation of Delaplex - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.4715.5924.8864.6572.33
Share Capital 0.010.010.019.119.11
Reserves 9.4615.5824.8755.5463.22
Debt +00000
Long Term Debt00000
Short Term Debt00000
Minority Interest00000
Trade Payables0.0700.060.060.20
Others Liabilities 1.211.790.823.203.80
Total Liabilities 10.7517.3925.7667.9176.33

Fixed Assets

Net Fixed Assets +0.700.730.500.440.69
Gross Block2.743.392.723.013.58
Accumulated Depreciation2.052.652.222.572.89
CWIP 00000.14
Investments 000.6028.8027.75
Inventories00000
Trade Receivables8.1512.3619.6721.7226.56
Cash Equivalents 1.413.544.2711.442.94
Others Assets 0.500.760.725.5218.25
Total Assets 10.7517.3925.7667.9176.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.572.810.615.670.91
PBT 5.158.021111.7513.84
Adjustment 0.931.04-0.73-0.70-2.96
Changes in Working Capital -4.14-4.27-6.75-3.44-6.47
Tax Paid -1.37-1.98-2.77-2.14-3.50
Cash Flow From Investing Activity + -0.88-0.610.33-27.97-6.72
Capex -0.91-0.64-0.24-0.29-0.72
Net Investments 00-0.30-28.201.05
Others 0.030.030.870.51-7.05
Cash Flow From Financing Activity + 00-029.48-2.69
Net Proceeds from Shares 00029.48-0.16
Net Proceeds from Borrowing 00000
Interest Paid 00-0-0.01-0.02
Dividend Paid 0000-2.51
Others 000-00
Net Cash Flow -0.312.200.937.18-8.50

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)42.6448.8240.6622.5115.09
ROCE (%)54.4664.0154.3826.2520.24
Asset Turnover Ratio3.373.542.51.180.77
PAT to CFO Conversion(x)0.140.460.070.560.09
Working Capital Days
Receivable Days82.1075.30108.30136.50158
Inventory Days00000
Payable Days028.1049.20539.60668.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Delaplex Ltd FAQs

The current trading price of Delaplex on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Delaplex stood at ₹88.28 Cr

The latest P/E ratio of Delaplex as of 31-Dec-1969 is 9.35.

The latest P/B ratio of Delaplex as of 31-Dec-1969 is 1.22.

The 52-week high of Delaplex is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Delaplex is ₹56.77 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Delaplex Ltd is a average quality company.

The key valuation ratios of Delaplex Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Delaplex Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Delaplex Ltd

Delaplex Limited was originally incorporated under the name ‘Quality Management Concepts Private Limited’ under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated February 12, 2004 issued by the Assistant Registrar of Companies Mumbai, Maharashtra, Subsequently the name of the company was changed to ‘Q M Computech Private Limited’ vide special resolution passed by the shareholders at the Extra Ordinary General Meeting held on October 05, 2012 and a Fresh Certificate of Incorporation pursuant to change of name was issued by Registrar of Companies, Maharashtra, Mumbai dated October 17, 2012. Subsequently the name of the company was changed to ‘delaPlex Private Limited’ vide special resolution passed by the shareholders at the Extra Ordinary General Meeting held on January 18, 2019 and a Fresh Certificate of Incorporation pursuant to change of name was issued by Registrar of Companies, Maharashtra, Mumbai dated January 24, 2019. Subsequently, the status of the Company was changed to public limited and the name of the Company was changed to ‘delaPlex Limited’ vide Special Resolution passed by the Shareholders at the Extra Ordinary General Meeting of the Company held on October 30, 2023. The fresh certificate of incorporation consequent to conversion was issued on November 17, 2023, by the Registrar of Companies, Maharashtra, Mumbai.

The company is a technology and software development solution and consulting provider, helping client companies to achieve in deriving growth, revenue and marketplace value. The company has developed expertise and partnerships with various industry players that provide the latest technology, tools, and software development solutions. The company is a global technology partner in Supply Chain Consulting, Custom Software Development, Cloud Services, and Data Science. Further the company, offers various tech solutions encompassing software-defined data centers, integrated infrastructure, cloud technologies, DevOps, security solutions, data analytics, and artificial intelligence. Built for its channel partners and end users I, it creates next-gen solutions to address IT problems.

As an end-to-end integrated Omni-channel supply chain consulting and software solutions provider, it assists businesses worldwide in optimizing their supply chains. The company’s focus is on automation, IT initiatives, digital tools, and value driven approaches, ensuring its clients can meet their unique demands quickly and efficiently. It offers its services across industries and a diversified customer base majorly in the United States of America which include clients from Broadcasting, Petroleum, Retail, 3PL, WFM, QSRs, Hospitality, IT & ITES, Telecom etc. The company’s diversified customer base allows it to insulate ourselves from sector fluctuations and industry concentration risks.

Business area of the company

The company is a technology and software development solution and consulting provider, helping client companies to achieve in deriving growth, revenue and marketplace value. The company has developed expertise and partnerships with various industry players that provide the latest technology, tools, and software development solutions.

Services of the company

  • Development services
  • Supply Chain - COE (Center of Excellence)
  • Cloud services
  • Data science

History and milestones 

  • 2004: Incorporation of the Company as private limited company.
  • 2008: DOT Registration with Ministry of Communication for Export of services.
  • 2008: Other Service Provider (OSP) with Ministry of Communication.
  • 2012: Name of the company changed to Q M Computech Private Limited.
  • 2012: D&B DUNS Certification Obtained.
  • 2012: Registration with Software Technology Park of India.
  • 2016: Expansion of Development Center and Getting an Office in Pune.
  • 2019: Acquisition of 5,100 Equity Shares amounting to 51.00% of the equity share capital of the Company by delaPlex INC.
  • 2019: Name of the company changed to delaPlex Private Limited.
  • 2019: Expansion of Development Center and Getting an Office in Hyderabad.
  • 2019: Expansion of Development Center and Getting an Office in Bengaluru.
  • 2022: ISO 9001:2015 in accordance with Quality Research Organization.
  • 2023: ISO/IEC 27001:2022 in accordance with Information Security Management System.
  • 2023: Conversion of the Company from Private Limited to Public Limited Company.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×